EN DE

FM.TO (FM) Fair Value & Analysis

Basic Materials · CA · Market cap C$30.5B (≈ $22.0B) · ISIN CA3359341052

What is FM.TO really worth?

FT FM.TO FM · TO
PriceC$45.04
Fair ValueC$16.35
Upside−63.7%
Quality40/100

Below-average quality, and trading another 175% above our fair value of C$16.35.

Watch FM.TO for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +0.7 %/yr)
!Loss-making · -3.7% net margin
!Trails peers (2/13)
!Narrow moat 24/100
!Evidence only medium, so the estimate is less certain
Evidence: Medium Range C$10.70 – C$22.01

Fair value as of: Aug 20, 2026

From 13 valuation models · updated 16 days ago

Fair value updated Aug 20, 2026, revised from C$10.06 to C$16.35 (+62.5%) since Aug 13, 2026. Share price +6.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (C$22.01). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (C$10.70 to C$22.01) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

C$48.69 C$9.65 Fair Value C$16.35 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range C$9.65 – C$48.69 · fair‑value band C$10.70 – C$22.01 · the C$45.04 price screens above the C$16.35 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 3 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FM.TO (FM) currently trades at C$45.04, while our model-based Fair Value estimate is C$16.35, implying the stock looks roughly 175.5% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Basic Materials sector. Bull case: the DCF Models group reads highest at a median of C$13.13 per share, and 0 of the 13 models we run sit above the C$45.04 price. Bear case: the Asset-Based group reads lowest at C$9.03, and 13 of the 13 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, FM.TO generated revenue of C$5.5B at a net margin of −3.7%. Revenue grew 18.0% year over year. It earns a return on equity of −2.1%. Net debt stands at C$5.2B. Fundamentals as of Aug 20, 2026

Our scenario range runs from C$10.70 (bear case) to C$22.01 (bull case); at C$45.04, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 120% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −45% fair-value upside, at −64%, FM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (C$1.25 to C$26.37). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF best evidence C$3.62 C$12.33 C$26.61 69
FCF DCF C$4.18 C$9.57 C$26.75 67
5Y EBITDA Exit C$8.86 C$21.09 C$45.13 67
All 13 models by family
DCF Models
FCF DCF C$4.18 C$9.57 C$26.75 67
5Y Revenue Exit C$2.72 C$8.67 C$21.13 62
5Y EBITDA Exit C$8.86 C$21.09 C$45.13 67
10Y Revenue Exit C$2.99 C$13.13 C$19.69 62
10Y EBITDA Exit C$7.77 C$26.37 C$59.63 59
Earnings-Based
EPV C$0.3200 C$1.25 C$2.06 67
Multiples
EV/EBIT C$7.01 C$11.10 C$15.18 64
EV/EBITDA C$10.02 C$15.10 C$20.18 66
EV/Revenue C$1.41 C$4.25 C$7.10 49
Asset-Based
NCAV (Graham) C$6.74 C$9.03 C$13.48 54
Growth DCF
Growth DCF best evidence C$3.62 C$12.33 C$26.61 69
Rev-Margin DCF C$3.55 C$10.66 C$25.53 62
Economic Profit
ROIC Compounder C$0.3200 C$1.25 C$2.06 65

Widest divergence: DCF Models (C$13.13) versus Earnings-Based (C$1.25). Highest evidence: Growth DCF (69).

Notify me when FM reaches fair value

Put FM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 5.59 TTM
EPS (TTM) C$−0.3400
Net margin −0.5% FY2025
Return on equity −2.1% TTM
Return on assets (EBIT) 5.3% avg 5y
Operating margin 10.0% TTM
More key figures
Growth
Revenue (TTM) C$5.5B TTM
Revenue growth (YoY) +18.0% 3y avg −11.8%
EPS growth (YoY) −74.7%
Balance sheet & cash flow
Free cash flow C$463M FY2025
Net debt C$5.2B FY2025 · ≈ 11.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 41 · Market factors (momentum, volatility) 61

Profitability 12
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 10
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 97
Distance to the 52-week high (market factor)
Net Issuance 49
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

First Quantum Minerals Ltd., together with its subsidiaries, engages in the exploration, development, and production of mineral properties. It primarily explores for copper, gold, nickel, silver, and zinc products. Its flagship project is the 100% owned Kansanshi project located in the northwestern Province of Zambia.

Full company description

First Quantum Minerals Ltd., together with its subsidiaries, engages in the exploration, development, and production of mineral properties. It primarily explores for copper, gold, nickel, silver, and zinc products. Its flagship project is the 100% owned Kansanshi project located in the northwestern Province of Zambia. The company was formerly known as First Quantum Ventures Ltd. and changed its name to First Quantum Minerals Ltd. in July 1996. The company was incorporated in 1983 and is based in Vancouver, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FM.TO reported revenue of $5.2B in FY2025 versus $7.2B in FY2021, a compound −7.7%/yr. Reported net income was −$28.0M in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
C$5.2B
Latest YoY
+9.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Avg. revenue growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+49.3%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −7.7%/yr
FY21 $7.2B
FY22 $7.6B
FY23 $6.5B
FY24 $4.8B
FY25 $5.2B
Net income
FY21 $832M
FY22 $1.0B
FY23 −$954M
FY24 $2.0M
FY25 −$28.0M

FM screens 175% overvalued. Compare with Southern Copper Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FM.TO Fair Value". https://www.fairvalue-calculator.com/stock/FM

Peer Group

Copper · 59 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Below median
Fair Value upside −64% · Bottom 25%
Return on assets 2% · Below median
Net margin (TTM) −4% · Bottom 25%
Operating margin (TTM) 10% · Above median
Revenue growth 18% · Below median
Debt / equity 0.45× · Higher than 75% of peers

Valuation Multiples vs Copper median · lower = cheaper

P/B 1.97× · Cheaper than median
P/S (TTM) 4.04× · Pricier than median
P/FCF 47.6× · Pricier than 75% of peers
EV/EBITDA 15.9× · Pricier than 75% of peers
PEG 0.96× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE90 · sector 100
PAST0 · sector 34
HEALTH77 · sector 92
DIVIDEND0 · sector 21

VALUE 0: the price sits above our fair-value range.

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Copper stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
Southern Copper Corporation SCCO $216.28 $85.17 −61%
Freeport-McMoRan Inc FCX $75.74 $22.81 −70%
Lundin Mining Corporation LUN C$35.76 C$22.65 −37%
Jiangxi Copper Company 600362 ¥45.86 ¥35.19 −23%
Tongling Nonferrous Metals Group 000630 ¥6.37 ¥3.06 −52%
MMG Limited 1208 HK$9.08 HK$5.29 −42%
Hudbay Minerals Inc HBM C$38.79 C$21.25 −45%
Zhejiang Hailiang Co 002203 ¥19.78 ¥6.39 −68%
Capstone Copper Corp CS C$14.82 C$9.91 −33%
Yunnan Copper Co 000878 ¥17.06 ¥7.46 −56%

Compare FM.TO with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is FM.TO (FM) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of C$16.35 versus a price of C$45.04, about −64% upside (overvalued).
What is the fair value of FM?
Our model-based fair value for FM.TO is C$16.35 (as of Aug 20, 2026), built from audited fundamentals. The current price: C$45.04.
What is the quality score of FM?
FM.TO has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of FM.TO (FM)?
FM.TO reported trailing-twelve-month revenue of about C$5.5B (latest available figure, as of Aug 20, 2026).
What is the net profit margin of FM?
The net profit margin of FM.TO is about −3.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch FM.TO in the live analysis

One click puts FM.TO on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.