Asbury Automotive Group Inc (ABG) fair value: what the stock is really worth
We calculate from audited financials what Asbury Automotive Group Inc is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Asbury Automotive Group Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 19, 2026.
How to read this chart
60‑month range $141.06 – $305.86 · fair‑value band $276.60 – $615.85 · the $183.06 price screens below the $457.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 19, 2026.
Asbury Automotive Group, Inc., together with its subsidiaries, operates as an automotive retailer in the United States. It operates through Dealerships; and Total Care Auto, Powered by Asbury (TCA) segments.
Show more
Asbury Automotive Group, Inc., together with its subsidiaries, operates as an automotive retailer in the United States. It operates through Dealerships; and Total Care Auto, Powered by Asbury (TCA) segments. The company offers a range of automotive products and services, including new and used vehicles; and vehicle repair and maintenance services, replacement parts, collision repair, and reconditioning services for used vehicles. It also provides finance and insurance products, including arranging vehicle financing through third parties; and aftermarket products, such as extended vehicle service contracts, guaranteed asset protection debt cancellation, prepaid maintenance contracts, key replacement contracts, paintless dent repair contracts, appearance protection contracts, tire and wheel, and lease wear and tear contracts. The company sells its products and services to individual retail customers, other dealers, and licensed wholesalers through its network of dealerships, as well as at auctions. Asbury Automotive Group, Inc. was founded in 1996 and is headquartered in Atlanta, Georgia.
Stock analysis
Asbury Automotive Group Inc (ABG) currently trades at $183.06, while our model-based Fair Value estimate is $457.76, implying the stock looks roughly 60.0% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $534.77 per share, and 23 of the 24 models we run sit above the $183.06 price.
Bear case: the Asset-Based group reads lowest at $140.05, and 1 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: $276.60 (bear) to $615.85 (bull), the price of $183.06 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Asbury Automotive Group Inc reported revenue of $18.0B in FY2025 versus $9.8B in FY2021, a compound +16.3%/yr. Reported net income was $492M in FY2025, compounding −2.0%/yr from FY2021.
Key figures
Market cap $3.9B · P/E ratio 6.5 · P/S ratio 0.18 · EPS (TTM) $28.30 · Net margin 2.7% · Return on equity 14.5% · Return on assets (EBIT) 10.3% · Operating margin 4.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 33% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 2% fair-value upside, at 150%, ABG screens cheaper than that median.
Fair Value models
Bear $276.60Fair Value $457.76Bull $615.85
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($20.38 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+4.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.3%
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: adjusted.
+18.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+18.3%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.14% vs 15%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 6%
Growth Forecast
Price in line with expectations
The price assumes less growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.2%
Yearly sales growth analysts expect, extended to five years.
News mood ⓘNews mood, the average tone of recent news (97 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Positive
Recent news coverage is more positive than average.
Compare Asbury Automotive Group Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto & Truck Dealerships · 97 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+107% · Top 25%
Profitability
Return on equity (TTM)15% · Top 25%
Return on assets6% · Top 25%
Net margin (TTM)3% · Above median
Operating margin (TTM)5% · Above median
Growth and dividend
Revenue growth−1% · Below median
Balance sheet
Debt / equity0.80× · Highest 25%
Valuation Multiplesvs Auto & Truck Dealerships median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Asbury Automotive Group Inc Fair Value". https://www.fairvalue-calculator.com/stock/ABG
Frequently asked questions
Is Asbury Automotive Group Inc (ABG) overvalued or undervalued?
As of Sep 19, 2026, our model estimates a fair value of $457.76 versus a price of $183.06, about +150% upside (undervalued).
What is the fair value of ABG?
Our model-based fair value for Asbury Automotive Group Inc is $457.76 (as of Sep 19, 2026), built from audited fundamentals. The current price: $183.06.
What is the quality score of ABG?
Asbury Automotive Group Inc has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Asbury Automotive Group Inc (ABG)?
Our model-based price target is the fair value of $457.76 (as of Sep 19, 2026) from 24 valuation models. Cautious scenario $276.60, optimistic scenario $615.85. It is a calculation from audited fundamentals, not an analyst target.
What is the Asbury Automotive Group Inc stock forecast for 2026?
Our models put fair value at $457.76, about +150% upside versus a price of $183.06 (undervalued). Cautious scenario $276.60, optimistic scenario $615.85. The calculation is refreshed regularly with new filings.
What is the revenue of Asbury Automotive Group Inc (ABG)?
Asbury Automotive Group Inc reported trailing-twelve-month revenue of about $18.0B (latest available figure, as of Sep 19, 2026).
What growth is priced into Asbury Automotive Group Inc (ABG)?
For today's price to be fair in a discounted-cash-flow model, Asbury Automotive Group Inc would have to grow free cash flow by +4.2 % per year for five years (discount rate 9.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +20.3 % per year. As of Sep 19, 2026.
What discount rate (WACC) does the fair value of ABG use?
Our models discount Asbury Automotive Group Inc at 9.1 %: a base by market capitalisation (mid), damped by beta 0.74, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Asbury Automotive Group Inc that is +4.2 % per year a year over ten years, using the same discount rate (9.1 %) and the same formula as our fair value.
How much growth has Asbury Automotive Group Inc (ABG) delivered so far?
Over the past 5 years revenue at Asbury Automotive Group Inc grew +20.3 % a year. The price currently implies +4.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Asbury Automotive Group Inc (ABG) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Asbury Automotive Group Inc (+4.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Asbury Automotive Group Inc (ABG)?
The free-cash-flow yield on the price is 16.15 %: that much free cash flow Asbury Automotive Group Inc produces per unit of market value. When it exceeds the discount rate of our models (9.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Asbury Automotive Group Inc (ABG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Asbury Automotive Group Inc it is $457.76 per share (as of Sep 19, 2026), against a price of $183.06. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Asbury Automotive Group Inc stock overvalued or undervalued in 2026?
As of Sep 19, 2026, ABG trades below its calculated fair value: price $183.06, fair value $457.76, a gap of about +150% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ABG?
No. The price is what the market pays today ($183.06); the fair value is what the company's own numbers justify ($457.76). For Asbury Automotive Group Inc the two are $274.70 per share apart. That gap is exactly why we show both numbers side by side.
How much is Asbury Automotive Group Inc worth?
The market values Asbury Automotive Group Inc at about $3.9B (market capitalisation, as of Sep 19, 2026). Per share that is $183.06; our models calculate a fair value of $457.76 per share.
What do the bullish and bearish scenarios say about ABG?
Our models span a range for Asbury Automotive Group Inc: cautious scenario $276.60, base $457.76, optimistic $615.85 per share (as of Sep 19, 2026, price $183.06). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ABG?
Asbury Automotive Group Inc trades at a price-to-earnings ratio of 6.5 (as of Sep 19, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $457.76 is built from several models across several years. Other multiples: PEG 0.6, P/B 1.0, P/S 0.2, EV/EBITDA 6.7.
What is the PEG ratio of ABG?
The PEG ratio of Asbury Automotive Group Inc is 0.59 (P/E divided by earnings growth, as of Sep 19, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Asbury Automotive Group Inc (ABG)?
Balance-sheet figures for Asbury Automotive Group Inc (as of Sep 19, 2026): return on equity 14.5%, debt of 0.80 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is ABG from its 52-week high?
Asbury Automotive Group Inc trades at $183.06, about 33% below its 52-week high of $274.50 and 6% above the low of $172.01 (as of Sep 19, 2026). Distance from the high says nothing about value: that is what the fair value of $457.76 is for.
Which stocks are comparable to Asbury Automotive Group Inc?
From the same area (Consumer Cyclical) we also value Carvana Co, Penske Automotive Group, Hotai Motor Co, CarMax, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Asbury Automotive Group Inc stock attractive at the current price?
The data as of Sep 19, 2026: price $183.06, calculated fair value $457.76 (+150%), Quality Score 55/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ABG calculated?
We run Asbury Automotive Group Inc through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $457.76, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.0 % above its aggregate fair value. Asbury Automotive Group Inc currently trades 150 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Asbury Automotive Group Inc (ABG)?
The closing price on Sep 18, 2026 was $183.06. Our model-based fair value is $457.76, about +150% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Asbury Automotive Group Inc right now?
The price is below even our cautious bear case ($276.60). The market is more pessimistic than our downside scenario. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($276.60 to $615.85) leaves room in how you read the outcome.
Where does the earnings growth of Asbury Automotive Group Inc (ABG) come from?
Earnings per share at Asbury Automotive Group Inc grew +18.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share +14.7 %, EBIT margin +2.2 %, tax rate +2.1 %, residual (interest, one-offs) −1.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Asbury Automotive Group Inc
How large is the market capitalisation of Asbury Automotive Group Inc (ABG)?
The market capitalisation of Asbury Automotive Group Inc is $3.9B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Asbury Automotive Group Inc (ABG)?
The price-to-sales ratio of Asbury Automotive Group Inc is 0.18 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Asbury Automotive Group Inc (ABG)?
Earnings per share at Asbury Automotive Group Inc are $28.30 (price ÷ EPS = P/E 6.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Asbury Automotive Group Inc (ABG)?
The net margin of Asbury Automotive Group Inc is 2.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Asbury Automotive Group Inc (ABG)?
The return on equity (ROE) of Asbury Automotive Group Inc is 14.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Asbury Automotive Group Inc (ABG)?
On an EBIT basis the return on assets of Asbury Automotive Group Inc is 10.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Asbury Automotive Group Inc (ABG)?
The operating margin of Asbury Automotive Group Inc is 4.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Asbury Automotive Group Inc (ABG)?
Revenue at Asbury Automotive Group Inc is growing −0.9% versus a year earlier (3y avg +5.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Asbury Automotive Group Inc (ABG)?
Earnings per share at Asbury Automotive Group Inc are growing +47.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Asbury Automotive Group Inc (ABG) carry?
The net debt of Asbury Automotive Group Inc is $6.3B (fiscal year 2025, ≈ 10.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Asbury Automotive Group Inc in the live analysis
One click puts Asbury Automotive Group Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 19, 2026