D'Ieteren Group SA (DIE) Fair Value & Analysis
Consumer Cyclical · BE · Market cap €9.7B · ISIN BE0974259880
What is D'Ieteren Group SA really worth?
A solid business, but trading 71% above our fair value of €105.40.
Risks
For context
Fair value as of: Aug 13, 2026
From 25 valuation models · updated 22 days ago
Share price −2.1% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (€140.98). The favourable scenario is already priced in.
- Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (€69.82 to €140.98) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range €69.09 – €195.44 · fair‑value band €69.82 – €140.98 · the €180.40 price screens above the €105.40 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
D'Ieteren Group SA (DIE) currently trades at €180.40, while our model-based Fair Value estimate is €105.40, implying the stock looks roughly 71.1% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Growth Earnings group reads highest at a median of €145.62 per share, and 0 of the 25 models we run sit above the €180.40 price. Bear case: the Dividend Discount group reads lowest at €21.14, and 25 of the 25 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, D'Ieteren Group SA generated revenue of €8.0B at a net margin of 5.3%. Revenue grew 3.4% year over year. It earns a return on equity of 27.5%. Net debt stands at €1.9B. Fundamentals as of Aug 13, 2026
Our scenario range runs from €69.82 (bear case) to €140.98 (bull case); at €180.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 9% below its 52-week high and 27% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −13% fair-value upside, at −42%, DIE screens richer than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly €3.98 per share, which is 3.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 25 models by family
Widest divergence: Growth Earnings (€145.62) versus Asset-Based (€0.1800). Highest evidence: FCF DCF (80).
Notify me when DIE reaches fair value
Put DIE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 60 · Market factors (momentum, volatility) 59
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
D'Ieteren Group SA operates as an investment company in Belgium, France, rest of Europe, and internationally. The company operates through D'Ieteren Automotive, Belron, Moleskine, TVH, and PHE segments.
Full company description
D'Ieteren Group SA operates as an investment company in Belgium, France, rest of Europe, and internationally. The company operates through D'Ieteren Automotive, Belron, Moleskine, TVH, and PHE segments. It is involved in vehicle glass repair, replacement, and recalibration under Carglass, Safelite, and Autoglass brands; and manages vehicle glass and other insurance claims on behalf of insurance customers. The company also distributes Volkswagen, Audi, SEAT, "koda, Bentley, Lamborghini, Bugatti, Cupra, Rimac, Microlino, Maserati and Porsche vehicles, as well as spare parts and accessories; markets used vehicles; and provides maintenance, financing, and leasing services. In addition, it manages real estate assets, such as offices, workshops, concessions, logistics centers, residential units, parking lots and landbanks; and offers real estate advice and a range of services to the tenants of the properties in the portfolio. Further, the company provides notebooks, planners, writing instruments, bags, reading accessories, and smart writing systems through wholesale, retail, e-commerce and strategic partnerships. Additionally, it distributes aftermarket parts for material handling, construction & industrial, and agricultural equipment. The company was founded in 1805 and is based in Brussels, Belgium.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
D'Ieteren Group SA reported revenue of €8.0B in FY2025 versus €3.4B in FY2021, a compound +24.3%/yr. Reported net income was €425M in FY2025, compounding +13.9%/yr from FY2021.
of which total revenue +3.0 % · buybacks/dilution +0.2 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
DIE screens 71% overvalued. Compare with Carvana Co →
Peer Group
Auto & Truck Dealerships · 97 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto & Truck Dealerships median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Auto & Truck Dealerships stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Carvana Co CVNA | $74.04 | $17.59 | −76% |
| Penske Automotive Group PAG | $219.62 | $217.41 | −1% |
| Hotai Motor Co 2207 | 524.00 TWD | 558.82 TWD | +7% |
| CarMax, Inc KMX | $62.11 | $29.44 | −53% |
| Lithia Motors, Inc LAD | $369.61 | $498.50 | +35% |
| AutoNation, Inc AN | $196.57 | $329.77 | +68% |
| AUTO1 Group AG1 | €21.78 | €5.84 | −73% |
| Rush Enterprises, Inc RUSHA | $76.27 | $66.27 | −13% |
| Valvoline Inc VVV | $33.96 | $24.55 | −28% |
| Eagers Automotive Limited APE | A$23.44 | A$17.66 | −25% |
Compare D'Ieteren Group SA with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is D'Ieteren Group SA (DIE) overvalued or undervalued?
What is the fair value of DIE?
What is the quality score of DIE?
What is the revenue of D'Ieteren Group SA (DIE)?
What is the net profit margin of DIE?
Does D'Ieteren Group SA pay a dividend?
Watch D'Ieteren Group SA in the live analysis
One click puts D'Ieteren Group SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.