EN DE

Designer Brands Inc (DBI) Fair Value & Analysis

Consumer Cyclical · US · Market cap $316M · ISIN US2505651081

What is Designer Brands Inc really worth?

DB Designer Brands Inc logo Designer Brands Inc DBI · US
Price$5.15
Fair Value$3.82
Upside−25.8%
Quality57/100

A solid business, but trading 35% above our fair value of $3.82.

Watch Designer Brands Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y +5.3 %/yr)
!Thin margins · 0.4% net margin
!High debt · generates free cash flow
!Mixed vs. peers (7/15)
!Narrow moat 30/100
!The models disagree: range $3.82 to $11.48
!Weak on future: 7 out of 100
!Weak on past: 22 out of 100

For context

·3.88% dividend yield
Evidence: High Range $3.82 – $11.48

Fair value as of: Aug 28, 2026

From 16 valuation models · updated 8 days ago

Share price −22.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide ($3.82 to $11.48). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$16.79 $2.15 Fair Value $3.82 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

60‑month range $2.15 – $16.79 · fair‑value band $3.82 – $11.48 · the $5.15 price screens above the $3.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Designer Brands Inc (DBI) currently trades at $5.15, while our model-based Fair Value estimate is $3.82, implying the stock looks roughly 34.8% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of $15.19 per share, and 10 of the 16 models we run sit above the $5.15 price. Bear case: the Earnings-Based group reads lowest at $0.5300, and 6 of the 16 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Designer Brands Inc generated revenue of $2.9B at a net margin of 0.4%. Revenue grew 1.4% year over year. It earns a return on equity of 5.6%. Net debt stands at $1.2B. Fundamentals as of Aug 28, 2026

Our scenario range runs from $3.82 (bear case) to $11.48 (bull case); at $5.15, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 144% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 32% fair-value upside, at −26%, DBI screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 7 months have passed since. In that time the company retained roughly $0.0118 per share, which is 0.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $14.76 $23.56 $34.68 80
Growth DCF $15.10 $22.99 $32.48 78
5Y EBITDA Exit $12.77 $23.18 $34.78 74
All 16 models by family
DCF Models
FCF DCF best evidence $14.76 $23.56 $34.68 80
Owner Earnings $1.25 $5.00 $9.73 70
5Y Revenue Exit $6.86 $12.53 $19.31 71
5Y EBITDA Exit $12.77 $23.18 $34.78 74
10Y Revenue Exit $9.72 $15.19 $21.69 66
10Y EBITDA Exit $13.37 $21.81 $32.11 68
Earnings-Based
EPV $0.5300 $1.46 68
Dividend Discount
Gordon GGM $1.74 $2.99 $4.32 67
DDM Multi-Stage $1.74 $2.51 $3.22 67
Multiples
EV/EBIT $7.22 $12.54 $17.87 64
EV/EBITDA $14.24 $21.91 $29.58 66
EV/Revenue $2.01 $6.62 $11.24 49
Asset-Based
NCAV (Graham) $3.28 $4.40 $6.56 54
Growth DCF
Growth DCF $15.10 $22.99 $32.48 78
Rev-Margin DCF $6.86 $12.95 $19.75 71
Economic Profit
ROIC Compounder $0.5300 $1.46 68

Widest divergence: DCF Models ($15.19) versus Earnings-Based ($0.5300). Highest evidence: FCF DCF (80).

Notify me when DBI reaches fair value

Put DBI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 28.3 as of Jun 19, 2026
P/S ratio 0.11 TTM
EPS (TTM) $0.2200 price ÷ EPS = P/E 28.3
Dividend yield 3.9% payout 90.9%
Net margin −0.3% FY2026
Return on equity 5.6% TTM
More key figures
Profitability
Return on assets (EBIT) 3.9% avg 5y
Operating margin 2.3% TTM
Growth
Revenue (TTM) $2.9B TTM
Revenue growth (YoY) +1.4% 3y avg −4.4%
EPS growth (YoY) +45.8%
Balance sheet & cash flow
Free cash flow $113M FY2026
Net debt $1.2B FY2026 · ≈ 10.3 yrs of FCF

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 54 · Market factors (momentum, volatility) 37

Profitability 47
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 23
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Designer Brands Inc., together with its subsidiaries, engages in the design, production, and retailing of footwear and accessories in the United States, Canada, and internationally. It operates through two segments: Retail and Brand Portfolio.

Full company description

Designer Brands Inc., together with its subsidiaries, engages in the design, production, and retailing of footwear and accessories in the United States, Canada, and internationally. It operates through two segments: Retail and Brand Portfolio. The company offers dress, casual, and athletic footwear and accessories, as well as handbags for women, men, and kids. It sells its products under the Vince Camuto, Keds, Topo, as well as Jessica Simpson, Lucky Brand, Le Tigre, and Hush Puppies brands. The company offers its products through its direct-to-consumer stores and e-commerce sites; and a portfolio of banners, including DSW Designer Shoe Warehouse, The Shoe Co, and Rubino; and mobiles applications. The company was founded in 1991 and is based in Columbus, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Designer Brands Inc reported revenue of $2.9B in FY2026 versus $3.2B in FY2022, a compound −2.5%/yr. Reported net income was −$8.4M in FY2026.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
$2.9B
Latest YoY
−3.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Avg. revenue growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Revenue −2.5%/yr
FY22 $3.2B
FY23 $3.3B
FY24 $3.1B
FY25 $3.0B
FY26 $2.9B
Net income
FY22 $154M
FY23 $163M
FY24 $29.1M
FY25 −$10.5M
FY26 −$8.4M

DBI screens 35% overvalued. Compare with NIKE, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Designer Brands Inc Fair Value". https://www.fairvalue-calculator.com/stock/DBI

Peer Group

Footwear & Accessories · 93 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −26% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 2% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 1% · Above median
Dividend yield (TTM) 3.9% · Above median
Debt / equity 1.52× · Higher than 75% of peers

Valuation Multiples vs Footwear & Accessories median · lower = cheaper

P/E (TTM) 28.3× · Pricier than median
P/B 1.12× · Cheaper than median
P/S (TTM) 0.11× · Cheaper than 75% of peers
P/FCF 2.8× · Pricier than median
EV/EBITDA 5.2× · Cheaper than median
PEG 2.34× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 6
FUTURE7 · sector 0
PAST22 · sector 22
HEALTH24 · sector 97
DIVIDEND78 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
NIKE, Inc NKE $38.44 $35.63 −7%
Deckers Outdoor Corporation DECK $87.76 $125.16 +43%
On Holding ONON $31.03 $17.79 −43%
Zhejiang China Commodities City Group 600415 ¥12.61 ¥13.03 +3%
Birkenstock Holding BIRK $33.95 $44.93 +32%
Crocs, Inc CROX $122.23 $203.65 +67%
Huali Industrial Group 300979 ¥34.24 ¥51.36 +50%
PUMA SE PUM €25.63 €10.57 −59%
Steven Madden, Ltd SHOO $47.70 $11.69 −75%
Yue Yuen Industrial (Holdings) Limited 0551 HK$13.65 HK$31.67 +132%

Compare Designer Brands Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Designer Brands Inc (DBI) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of $3.82 versus a price of $5.15, about −26% upside (overvalued).
What is the fair value of DBI?
Our model-based fair value for Designer Brands Inc is $3.82 (as of Aug 28, 2026), built from audited fundamentals. The current price: $5.15.
What is the quality score of DBI?
Designer Brands Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Designer Brands Inc (DBI)?
Designer Brands Inc reported trailing-twelve-month revenue of about $2.9B (latest available figure, as of Aug 28, 2026).
What is the net profit margin of DBI?
The net profit margin of Designer Brands Inc is about 0.4%, meaning it keeps roughly 0.4% of revenue as net income. Based on the latest reported figures.
Does Designer Brands Inc pay a dividend?
Designer Brands Inc currently shows a dividend yield of about 3.88% relative to its recent price (as of Aug 28, 2026).
Free · no account needed

Watch Designer Brands Inc in the live analysis

One click puts Designer Brands Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.