EN DE

AstraZeneca PLC (AZN) Fair Value & Analysis

Healthcare · US · Market cap $271B · ISIN US0463531089

What is AstraZeneca PLC really worth?

AP AstraZeneca PLC logo AstraZeneca PLC AZN · US
Price$164.77
Fair Value$127.32
Upside−22.7%
Quality69/100

A solid business, but trading 29% above our fair value of $127.32.

Watch AstraZeneca PLC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +17.2 %/yr)
Solidly profitable · 17.2% net margin
Moderate debt · generates free cash flow
Ranks above peers (9/15)
Wide moat 82/100

Risks

!Weak on valuation: 3 out of 100

For context

·1.94% dividend yield
Evidence: High Range $72.51 – $172.84

Fair value as of: Aug 30, 2026

From 24 valuation models · updated 6 days ago

Share price +5.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($72.51 to $172.84) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$208.45 $98.02 Fair Value $127.32 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $98.02 – $208.45 · fair‑value band $72.51 – $172.84 · the $164.77 price screens above the $127.32 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AstraZeneca PLC (AZN) currently trades at $164.77, while our model-based Fair Value estimate is $127.32, implying the stock looks roughly 29.4% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Healthcare sector. Bull case: the Growth Earnings group reads highest at a median of $129.13 per share, and 0 of the 24 models we run sit above the $164.77 price. Bear case: the Asset-Based group reads lowest at $21.03, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, AstraZeneca PLC generated revenue of $60.4B at a net margin of 17.2%. Revenue grew 12.5% year over year. It earns a return on equity of 23.5%. Net debt stands at $24.0B. Fundamentals as of Aug 30, 2026

Our scenario range runs from $72.51 (bear case) to $172.84 (bull case); at $164.77, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −18% fair-value upside, at −23%, AZN screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $2.33 per share, which is 1.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $55.05 $95.79 $161.41 78
Growth DCF $56.40 $92.61 $147.39 77
Owner Earnings $66.02 $113.40 $189.72 74
All 24 models by family
DCF Models
FCF DCF $55.05 $95.79 $161.41 78
Owner Earnings $66.02 $113.40 $189.72 74
5Y Revenue Exit $60.91 $108.25 $169.04 71
5Y EBITDA Exit $88.67 $160.41 $244.76 74
5Y P/E Exit $75.12 $134.96 $198.10 70
10Y Revenue Exit $55.74 $99.28 $158.44 65
10Y EBITDA Exit $76.43 $136.42 $217.83 67
10Y P/E Exit $67.58 $118.30 $181.23 63
Earnings-Based
Graham-Dodd $44.96 $142.76 $190.24 64
Lynch FV $31.43 $44.90 $58.37 61
PEG = 1.0 $31.43 $44.90 $58.37 57
EPV $62.38 $75.55 $87.25 74
Multiples
P/E Multiple $109.11 $145.47 $181.84 63
P/S Multiple $84.31 $112.41 $140.51 58
P/B Multiple $84.31 $112.41 $140.51 55
EV/EBIT $100.73 $138.39 $176.05 66
EV/EBITDA $119.61 $163.56 $207.51 67
EV/Revenue $67.28 $101.37 $135.46 53
Asset-Based
NCAV (Graham) $15.69 $21.03 $31.38 54
Growth DCF
Growth DCF $56.40 $92.61 $147.39 77
Rev-Margin DCF $60.91 $107.93 $162.14 71
Economic Profit
Residual Income $45.00 $59.77 $268.71 64
ROIC Compounder $68.12 $91.69 $120.52 72
Growth Earnings
Growth-Adj P/E $90.39 $129.13 $167.87 67

Widest divergence: Growth Earnings ($129.13) versus Asset-Based ($21.03). Highest evidence: FCF DCF (78).

Notify me when AZN reaches fair value

Put AZN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 24.8
P/S ratio 4.33 P/E × margin
EPS (TTM) $6.65 price ÷ EPS = P/E 24.8
Dividend yield 1.9% payout 48.1%
Net margin 17.5% FY2025
Return on equity 23.5% TTM
More key figures
Profitability
Return on assets (EBIT) 6.9% avg 5y
Operating margin 27.9% TTM
Growth
Revenue (TTM) $60.4B TTM
Revenue growth (YoY) +12.5% 3y avg +9.8%
EPS growth (YoY) +5.3%
Balance sheet & cash flow
Free cash flow $8.7B FY2025
Net debt $24.0B FY2025 · ≈ 2.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 65 · Market factors (momentum, volatility) 49

Profitability 63
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

AstraZeneca PLC, a biopharmaceutical company, focuses on the discovery, development, manufacture, and commercialization of prescription medicines.

Full company description

AstraZeneca PLC, a biopharmaceutical company, focuses on the discovery, development, manufacture, and commercialization of prescription medicines. The company offers Imjudo, Datroway, Iressa, Tagrisso, Imfinzi, Lynparza, Calquence, Enhertu, Orpathys, Truqap, Zoladex, Faslodex, Crestor, Andexxa, Onglyza, Symlin, XIGDUO XR, Atacand, Atacand HCT, Atacand Plus, Farxiga/Forxiga, Plendil, Modip, Splendil, Munobal, Flodil, Tenormin, Tenormine, Prenormine, Atenol, Zestril, Brilinta/Brilique, Komboglyze, Qtern, Wainua, Byetta, Lokelma, Seloken ZOK, Toprol-XL, Betaloc ZOK, XIGDUO, Accolate, Accoleit, Vanticon, Bricanyl Respules, Eklira Genuair/Tudorza/Bretaris, Pulmicort Turbuhaler, Symbicort Turbuhaler, Airsupra, Bricanyl Turbuhaler, Fasenra, Rhinocort, Tezspire, Bevespi Aerosphere, Daliresp/Daxas, Oxis Turbuhaler, Saphnelo, Breztri Aerosphere, Duaklir Genuair, Pulmicort Respules, and Symbicort pMDI. It also provides Beyfortus, Kavigale, Evusheld, Fluenz/FluMist, Synagis, Kanuma, Ultomiris, Koselugo, Voydeya, Soliris, Strensiq, Nexium, and other medicines. The company offers its products for ocology, cardiovascular, renal and metabolism, respiratory & immunology, vaccines and immune, and therapies rare diseases. It serves primary and specialty care physicians through distributors and local representative offices in the United Kingdom, the Americas, rest of Europe, Asia, Africa, and Australasia. It has a strategic agreement with Tempus and Pathos to develop the largest multimodal foundation model in oncology; CSPC Pharmaceutical Group Limited to advance the discovery and development of novel oral candidates, with the potential to treat diseases across multiple indications; and Nucs AI Inc. to develop AI-driven Response Prediction for Therapeutic Radioconjugates. The company was formerly known as Zeneca Group PLC and changed its name to AstraZeneca PLC in April 1999. AstraZeneca PLC was incorporated in 1992 and is headquartered in Cambridge, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AstraZeneca PLC reported revenue of $58.7B in FY2025 versus $37.4B in FY2021, a compound +11.9%/yr. Reported net income was $10.3B in FY2025, compounding +209.3%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$58.7B
Latest YoY
+8.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.2%
Avg. revenue growth/yr (35Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+46.8% (44.9 + 1.9)
Revenue +11.9%/yr
FY21 $37.4B
FY22 $44.4B
FY23 $45.8B
FY24 $54.1B
FY25 $58.7B
Net income +209.3%/yr
FY21 $112M
FY22 $3.3B
FY23 $6.0B
FY24 $7.0B
FY25 $10.3B
Character of growth · EPS growth decomposed (2014-2025) +10.7 % p.a.
Revenue per share +6.3 %

of which total revenue +8.8 % · buybacks/dilution −2.3 %

EBIT margin +3.3 %
Tax rate −1.5 %
Residual (interest, one-offs) +2.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

AZN screens 29% overvalued. Compare with Eli Lilly and Company →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AstraZeneca PLC Fair Value". https://www.fairvalue-calculator.com/stock/AZN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Drug Manufacturers - General · 75 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Above median
Fair Value upside −23% · Above median
Return on equity (TTM) 23% · Above median
Return on assets 8% · Above median
Net margin (TTM) 17% · Above median
Operating margin (TTM) 28% · Above median
Revenue growth 13% · Above median
Dividend yield (TTM) 1.9% · Below median
Debt / equity 0.51× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - General median · lower = cheaper

P/E (TTM) 24.8× · Pricier than median
P/B 5.58× · Pricier than median
P/S (TTM) 4.49× · Pricier than median
P/FCF 31.3× · Pricier than 75% of peers
EV/EBITDA 14.5× · Cheaper than median
PEG 1.36× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE3 · sector 0
FUTURE63 · sector 29
PAST94 · sector 49
HEALTH75 · sector 94
DIVIDEND39 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Drug Manufacturers - General stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
Eli Lilly and Company LLY $1,176 $389.47 −67%
Johnson & Johnson, JNJ $265.77 $169.04 −36%
AbbVie Inc ABBV $258.15 $67.72 −74%
Roche Holding RO CHF 374.60 CHF 306.54 −18%
Merck & Co MRK €131.98 €101.38 −23%
Novartis AG NOVN CHF 123.74 CHF 114.90 −7%
Novo Nordisk A/S NOVOB kr 295.50 kr 409.46 +39%
Amgen Inc AMGN $436.99 $252.02 −42%
Gilead Sciences, Inc GILD $148.86 $146.50 −2%
Pfizer Inc PFE $28.02 $24.87 −11%

Compare AstraZeneca PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is AstraZeneca PLC (AZN) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $127.32 versus a price of $164.77, about −23% upside (overvalued).
What is the fair value of AZN?
Our model-based fair value for AstraZeneca PLC is $127.32 (as of Aug 30, 2026), built from audited fundamentals. The current price: $164.77.
What is the quality score of AZN?
AstraZeneca PLC has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AstraZeneca PLC (AZN)?
AstraZeneca PLC reported trailing-twelve-month revenue of about $60.4B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of AZN?
The net profit margin of AstraZeneca PLC is about 17.2%, meaning it keeps roughly 17.2% of revenue as net income. Based on the latest reported figures.
Does AstraZeneca PLC pay a dividend?
AstraZeneca PLC currently shows a dividend yield of about 1.94% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch AstraZeneca PLC in the live analysis

One click puts AstraZeneca PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.