EN DE

Feng Tay Enterprises Co Ltd (9910) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 67.9B TWD (≈ $2.1B) · ISIN TW0009910000

What is Feng Tay Enterprises Co Ltd really worth?

FT Feng Tay Enterprises Co Ltd 9910 · TW
Price68.90 TWD
Fair Value108.99 TWD
Upside+58.2%
Quality60/100

A solid business, trading 37% below our fair value of 108.99 TWD.

Watch Feng Tay Enterprises Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow
Ranks above peers (9/15)

Risks

!Weak Growth (revenue 5y +3.9 %/yr)
!Thin margins · 5.6% net margin
!Moderate moat 56/100

For context

·5.95% dividend yield
Evidence: High Range 71.82 TWD – 140.25 TWD

Fair value as of: Aug 26, 2026

From 26 valuation models · updated 10 days ago

Share price +2.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (71.82 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (71.82 TWD to 140.25 TWD) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

180.96 TWD 64.20 TWD Fair Value 108.99 TWD Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 26, 2026.

How to read this chart

60‑month range 64.20 TWD – 180.96 TWD · fair‑value band 71.82 TWD – 140.25 TWD · the 68.90 TWD price screens below the 108.99 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Feng Tay Enterprises Co Ltd (9910) currently trades at 68.90 TWD, while our model-based Fair Value estimate is 108.99 TWD, implying the stock looks roughly 36.8% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of 104.33 TWD per share, and 20 of the 26 models we run sit above the 68.90 TWD price. Bear case: the Asset-Based group reads lowest at 17.51 TWD, and 6 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Feng Tay Enterprises Co Ltd generated revenue of 82.0B TWD at a net margin of 5.6%. Revenue declined 7.2% year over year. It earns a return on equity of 16.7%. Net debt stands at 1.1B TWD. Fundamentals as of Aug 26, 2026

Our scenario range runs from 71.82 TWD (bear case) to 140.25 TWD (bull case); at 68.90 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 32% fair-value upside, at 58%, 9910 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 0.6767 TWD per share, which is 0.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence 66.14 TWD 98.98 TWD 147.86 TWD 80
Growth DCF 67.53 TWD 97.11 TWD 138.76 TWD 78
Owner Earnings 59.33 TWD 88.67 TWD 132.34 TWD 76
All 26 models by family
DCF Models
FCF DCF best evidence 66.14 TWD 98.98 TWD 147.86 TWD 80
Owner Earnings 59.33 TWD 88.67 TWD 132.34 TWD 76
5Y Revenue Exit 66.82 TWD 104.33 TWD 151.56 TWD 72
5Y EBITDA Exit 79.63 TWD 127.86 TWD 183.22 TWD 75
5Y P/E Exit 72.94 TWD 115.58 TWD 159.41 TWD 71
10Y Revenue Exit 63.93 TWD 97.86 TWD 142.07 TWD 66
10Y EBITDA Exit 74.08 TWD 114.03 TWD 165.82 TWD 68
10Y P/E Exit 69.85 TWD 105.59 TWD 147.95 TWD 64
Earnings-Based
Graham-Dodd 34.68 TWD 98.04 TWD 129.07 TWD 65
Lynch FV 19.92 TWD 28.46 TWD 36.99 TWD 61
PEG = 1.0 19.92 TWD 28.46 TWD 36.99 TWD 57
EPV 49.92 TWD 57.87 TWD 64.82 TWD 74
Dividend Discount
Gordon GGM 46.83 TWD 97.36 TWD 154.46 TWD 66
DDM Multi-Stage 46.83 TWD 74.33 TWD 102.19 TWD 66
Multiples
P/E Multiple 84.15 TWD 112.20 TWD 140.25 TWD 63
P/S Multiple 65.02 TWD 86.70 TWD 108.37 TWD 58
P/B Multiple 65.02 TWD 86.70 TWD 108.37 TWD 55
EV/EBIT 103.92 TWD 137.81 TWD 171.70 TWD 66
EV/EBITDA 98.09 TWD 130.04 TWD 161.99 TWD 67
EV/Revenue 70.78 TWD 100.15 TWD 129.52 TWD 54
Asset-Based
NCAV (Graham) 13.07 TWD 17.51 TWD 26.13 TWD 54
Growth DCF
Growth DCF 67.53 TWD 97.11 TWD 138.76 TWD 78
Rev-Margin DCF 66.82 TWD 104.55 TWD 146.80 TWD 72
Economic Profit
Residual Income 31.76 TWD 38.40 TWD 86.63 TWD 70
ROIC Compounder 52.83 TWD 65.47 TWD 79.80 TWD 72
Growth Earnings
Growth-Adj P/E 67.09 TWD 95.84 TWD 124.59 TWD 67

Widest divergence: DCF Models (104.33 TWD) versus Asset-Based (17.51 TWD). Highest evidence: FCF DCF (80).

Notify me when 9910 reaches fair value

Put 9910 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 14.9
P/S ratio 0.90 P/E × margin
EPS (TTM) 4.62 TWD price ÷ EPS = P/E 14.9
Dividend yield 6.0% payout 88.7%
Net margin 6.0% FY2025
Return on equity 16.7% TTM
More key figures
Profitability
Return on assets (EBIT) 15.3% avg 5y
Operating margin 4.0% TTM
Growth
Revenue (TTM) 82.0B TWD TTM
Revenue growth (YoY) −7.2% 3y avg −4.5%
EPS growth (YoY) −41.3%
Balance sheet & cash flow
Free cash flow 5.7B TWD FY2025
Net debt 1.1B TWD FY2025 · ≈ 0.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 60 · Market factors (momentum, volatility) 30

Profitability 66
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 30
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Feng Tay Enterprises Co., Ltd. manufactures and sells athletic shoes in Singapore, the United States, Mainland China, Switzerland, Mexico, and internationally. The company provides casual shoes, ice skates, ski boots, golf balls, soccer balls, backpacks, ice hockey helmets and clubs, shoe parts, shoe molds, and tools.

Full company description

Feng Tay Enterprises Co., Ltd. manufactures and sells athletic shoes in Singapore, the United States, Mainland China, Switzerland, Mexico, and internationally. The company provides casual shoes, ice skates, ski boots, golf balls, soccer balls, backpacks, ice hockey helmets and clubs, shoe parts, shoe molds, and tools. It offers international trade services; manufactures and repairs molds, cutting dies, shoe lasts, and injections, as well as processes metal parts; manufactures and processes plastic products; produces semi-finished footwear, protective gear, and other supporting products, as well as footwear accessories; engages in the wholesale and retail of general merchandise, and provision of related services; and develops industrial parks. The company was founded in 1971 and is headquartered in Douliou City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Feng Tay Enterprises Co Ltd reported revenue of 83.5B TWD in FY2025 versus 70.3B TWD in FY2021, a compound +4.4%/yr. Reported net income was 5.0B TWD in FY2025, compounding +2.6%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
83.5B TWD
Latest YoY
−4.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.9%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.7%
Value creation/yr (5Y, in TWD) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+5.2% (−0.8 + 6.0)
Revenue +4.4%/yr
FY21 70.3B TWD
FY22 95.9B TWD
FY23 85.8B TWD
FY24 87.5B TWD
FY25 83.5B TWD
Net income +2.6%/yr
FY21 4.5B TWD
FY22 9.1B TWD
FY23 5.0B TWD
FY24 5.9B TWD
FY25 5.0B TWD
Character of growth · EPS growth decomposed (2014-2025) +3.1 % p.a.
Revenue per share +5.0 %

of which total revenue +5.3 % · buybacks/dilution −0.3 %

EBIT margin −2.2 %
Tax rate +0.5 %
Residual (interest, one-offs) −0.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 9910: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Feng Tay Enterprises Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/9910

Peer Group

Footwear & Accessories · 93 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +58% · Top 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 4% · Below median
Revenue growth −7% · Below median
Dividend yield (TTM) 6.0% · Top 25%
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Footwear & Accessories median · lower = cheaper

P/E (TTM) 14.9× · Cheaper than median
P/B 2.63× · Pricier than 75% of peers
P/S (TTM) 0.83× · Pricier than median
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 6.8× · Cheaper than median
PEG 2.13× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 6
FUTURE0 · sector 0
PAST67 · sector 22
HEALTH94 · sector 97
DIVIDEND100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Aug 26, 2026).

Stock Price Fair Value vs Fair Value
NIKE, Inc NKE $38.44 $35.63 −7%
Deckers Outdoor Corporation DECK $87.76 $125.16 +43%
On Holding ONON $31.03 $17.79 −43%
Zhejiang China Commodities City Group 600415 ¥12.61 ¥13.03 +3%
Birkenstock Holding BIRK $33.95 $44.93 +32%
Crocs, Inc CROX $122.23 $203.65 +67%
Huali Industrial Group 300979 ¥34.24 ¥51.36 +50%
PUMA SE PUM €25.63 €10.57 −59%
Steven Madden, Ltd SHOO $47.70 $11.69 −75%
Yue Yuen Industrial (Holdings) Limited 0551 HK$13.65 HK$31.67 +132%

Compare Feng Tay Enterprises Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Feng Tay Enterprises Co Ltd (9910) overvalued or undervalued?
As of Aug 26, 2026, our model estimates a fair value of 108.99 TWD versus a price of 68.90 TWD, about +58% upside (undervalued).
What is the fair value of 9910?
Our model-based fair value for Feng Tay Enterprises Co Ltd is 108.99 TWD (as of Aug 26, 2026), built from audited fundamentals. The current price: 68.90 TWD.
What is the quality score of 9910?
Feng Tay Enterprises Co Ltd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Feng Tay Enterprises Co Ltd (9910)?
Feng Tay Enterprises Co Ltd reported trailing-twelve-month revenue of about 82.0B TWD (latest available figure, as of Aug 26, 2026).
What is the net profit margin of 9910?
The net profit margin of Feng Tay Enterprises Co Ltd is about 5.6%, meaning it keeps roughly 5.6% of revenue as net income. Based on the latest reported figures.
Does Feng Tay Enterprises Co Ltd pay a dividend?
Feng Tay Enterprises Co Ltd currently shows a dividend yield of about 5.95% relative to its recent price (as of Aug 26, 2026).
Free · no account needed

Watch Feng Tay Enterprises Co Ltd in the live analysis

One click puts Feng Tay Enterprises Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.