EN DE

Shandong Nanshan Aluminium Co Ltd (600219) Fair Value & Analysis

Basic Materials · CN · Market cap 54.2B CNY (≈ $8.1B) · ISIN CNE000001139

What is Shandong Nanshan Aluminium Co Ltd really worth?

SN Shandong Nanshan Aluminium Co Ltd 600219 · SHG
Price¥4.92
Fair Value¥3.97
Upside−19.3%
Quality64/100

A solid business, but trading 24% above our fair value of ¥3.97.

Watch Shandong Nanshan Aluminium Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +9.2 %/yr)
Solidly profitable · 11.9% net margin
Low debt · generates free cash flow
Ranks above peers (10/14)

Risks

!Moderate moat 45/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 8 out of 100
!Weak on future: 5 out of 100

For context

·3.58% dividend yield
Evidence: Low Range ¥2.98 – ¥4.96

Fair value as of: Aug 15, 2026

From 26 valuation models · updated 21 days ago

Fair value updated Aug 15, 2026, revised from ¥7.01 to ¥3.97 (−43.4%) since Aug 7, 2026. Share price +2.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Price vs Fair Value (5 years)

¥8.16 ¥2.75 Fair Value ¥3.97 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 15, 2026.

How to read this chart

60‑month range ¥2.75 – ¥8.16 · fair‑value band ¥2.98 – ¥4.96 · the ¥4.92 price screens above the ¥3.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shandong Nanshan Aluminium Co Ltd (600219) currently trades at ¥4.92, while our model-based Fair Value estimate is ¥3.97, implying the stock looks roughly 23.9% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Basic Materials sector. Bull case: the DCF Models group reads highest at a median of ¥10.20 per share, and 23 of the 26 models we run sit above the ¥4.92 price. Bear case: the Asset-Based group reads lowest at ¥2.89, and 3 of the 26 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Shandong Nanshan Aluminium Co Ltd generated revenue of 34.7B CNY at a net margin of 11.9%. Revenue grew 1.0% year over year. It earns a return on equity of 8.0%. The balance sheet holds a net cash position of 18.6B CNY. Fundamentals as of Aug 15, 2026

Our scenario range runs from ¥2.98 (bear case) to ¥4.96 (bull case); at ¥4.92, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 33% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 15% fair-value upside, at −19%, 600219 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.1245 per share, which is 3.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ¥6.39 ¥10.20 ¥17.11 78
Growth DCF ¥6.32 ¥9.74 ¥15.69 77
Residual Income ¥3.78 ¥4.16 ¥5.56 76
All 26 models by family
DCF Models
FCF DCF ¥6.39 ¥10.20 ¥17.11 78
Owner Earnings ¥5.69 ¥8.88 ¥14.66 75
5Y Revenue Exit ¥5.63 ¥8.34 ¥12.07 72
5Y EBITDA Exit ¥6.99 ¥11.23 ¥16.68 74
5Y P/E Exit ¥6.83 ¥10.89 ¥15.65 70
10Y Revenue Exit ¥5.73 ¥8.44 ¥12.70 66
10Y EBITDA Exit ¥6.76 ¥10.59 ¥16.67 67
10Y P/E Exit ¥6.65 ¥10.33 ¥15.78 63
Earnings-Based
Graham-Dodd ¥2.80 ¥14.31 ¥19.78 64
Lynch FV ¥3.90 ¥5.57 ¥7.24 61
PEG = 1.0 ¥3.90 ¥5.57 ¥7.24 57
EPV ¥6.68 ¥7.44 ¥8.11 74
Dividend Discount
Gordon GGM ¥3.58 ¥7.44 ¥11.80 66
DDM Multi-Stage ¥3.58 ¥6.27 ¥7.81 66
Multiples
P/E Multiple ¥5.26 ¥7.01 ¥8.76 63
P/S Multiple ¥3.39 ¥4.52 ¥5.64 58
P/B Multiple ¥5.26 ¥7.01 ¥8.76 55
EV/EBIT ¥7.82 ¥9.72 ¥11.62 66
EV/EBITDA ¥7.63 ¥9.46 ¥11.30 67
EV/Revenue ¥5.28 ¥6.64 ¥7.99 54
Asset-Based
NCAV (Graham) ¥2.16 ¥2.89 ¥4.32 54
Growth DCF
Growth DCF ¥6.32 ¥9.74 ¥15.69 77
Rev-Margin DCF ¥5.63 ¥8.26 ¥11.78 73
Economic Profit
Residual Income ¥3.78 ¥4.16 ¥5.56 76
ROIC Compounder ¥7.40 ¥9.33 ¥11.86 72
Growth Earnings
Growth-Adj P/E ¥5.30 ¥7.57 ¥9.84 67

Widest divergence: DCF Models (¥10.20) versus Asset-Based (¥2.89). Highest evidence: FCF DCF (78).

Notify me when 600219 reaches fair value

Put 600219 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.7
P/S ratio 1.87 P/E × margin
EPS (TTM) ¥0.3600 price ÷ EPS = P/E 13.7
Dividend yield 3.6% payout 48.9%
Net margin 13.7% FY2025
Return on equity 8.0% TTM
More key figures
Profitability
Return on assets (EBIT) 7.5% avg 5y
Operating margin 14.9% TTM
Growth
Revenue (TTM) 34.7B CNY TTM
Revenue growth (YoY) +1.0% 3y avg −0.4%
EPS growth (YoY) −33.3%
Balance sheet & cash flow
Free cash flow 3.7B CNY FY2025
Net cash 18.6B CNY FY2025

Figures from reported company fundamentals · as of Aug 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 65 · Market factors (momentum, volatility) 40

Profitability 40
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Shandong Nanshan Aluminium Co.,Ltd. engages in the aluminum processing business worldwide. The company offers upstream products, such as power generation, alumina, aluminum alloy ingots, and aluminum foil, as well as downstream products, including aluminum sheets and strips, which consist of automotive sheets, aviation sheets, and can materials; and …

Full company description

Shandong Nanshan Aluminium Co.,Ltd. engages in the aluminum processing business worldwide. The company offers upstream products, such as power generation, alumina, aluminum alloy ingots, and aluminum foil, as well as downstream products, including aluminum sheets and strips, which consist of automotive sheets, aviation sheets, and can materials; and industrial and building aluminum profiles. It also engages in the production of various aluminum alloy hot-rolled coils and new alloy products; research and development of high-tech projects and technology transfer; sale of building materials; laboratory testing of materials and its products; processing and refining bauxite; medical business; research, development, production, and sale of aviation and aerospace components; and metal scrap and shavings processing. In addition, the company is involved in the recycling of industrial waste metals; sale of non-ferrous metal alloys; health consultation services, engineering management services, and human resource management services; non-ferrous metal milling; research, development, production, and sale of chlor-alkali chemical products; trade of chemical products; sale of photovoltaic power generation; and sale of metal materials and ores. Its products are used in aviation, automotive, rail transportation, shipbuilding, energy, petrochemical, container, industrial profiles, high-quality civil profiles, high-end system doors and windows, containers, food packaging, battery foil, and deep aluminum processing fields. The company was formerly known as Shandong Nanshan Industrial Co., Ltd. and changed its name to Shandong Nanshan Aluminium Co.,Ltd. in March 2006. Shandong Nanshan Aluminium Co.,Ltd. was incorporated in 1993 and is headquartered in Longkou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shandong Nanshan Aluminium Co Ltd reported revenue of 34.6B CNY in FY2025 versus 28.7B CNY in FY2021, a compound +4.7%/yr. Reported net income was 4.7B CNY in FY2025, compounding +8.5%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
34.6B CNY
Latest YoY
+3.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.2%
Avg. revenue growth/yr (29Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+22.6% (19.0 + 3.6)
Revenue +4.7%/yr
FY21 28.7B CNY
FY22 35.0B CNY
FY23 28.8B CNY
FY24 33.5B CNY
FY25 34.6B CNY
Net income +8.5%/yr
FY21 3.4B CNY
FY22 3.5B CNY
FY23 3.5B CNY
FY24 4.8B CNY
FY25 4.7B CNY
Character of growth · EPS growth decomposed (2014-2025) +14.0 % p.a.
Revenue per share +7.4 %

of which total revenue +10.0 % · buybacks/dilution −2.4 %

EBIT margin +6.2 %
Tax rate +1.3 %
Residual (interest, one-offs) −1.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

600219 screens 24% overvalued. Compare with China Hongqiao Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shandong Nanshan Aluminium Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/600219

Peer Group

Aluminum · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −19% · Below median
Return on equity (TTM) 8% · Below median
Return on assets 4% · Above median
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 3.6% · Top 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Aluminum median · lower = cheaper

P/E (TTM) 13.7× · Cheaper than median
P/B 1.09× · Cheaper than median
P/S (TTM) 1.56× · Pricier than 75% of peers
P/FCF 2.2× · Cheaper than median
EV/EBITDA 4.1× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE8 · sector 8
FUTURE5 · sector 28
PAST32 · sector 34
HEALTH100 · sector 91
DIVIDEND72 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Aluminum stocks, each showing price versus our Fair Value estimate (as of Aug 15, 2026).

Stock Price Fair Value vs Fair Value
Shandong Hongqiao Aluminum Industry Holding 002379 ¥18.28 ¥23.44 +28%
China Hongqiao Group 1378 HK$22.64 HK$45.69 +102%
Hindalco Industries Limited HINDALCO ₹1,028 ₹997.35 −3%
Aluminum Corporation 601600 ¥9.45 ¥16.30 +72%
Norsk Hydro ASA NHY kr 92.30 kr 58.10 −37%
Press Metal Aluminium Holdings 8869 7.90 MYR 3.88 MYR −51%
Alcoa Corporation AAI A$73.19 A$49.53 −32%
Yunnan Aluminium Co 000807 ¥25.88 ¥29.68 +15%
Henan Shenhuo Coal Industry and Electricity Power Co 000933 ¥27.36 ¥30.28 +11%
Tianshan Aluminum Group 002532 ¥12.67 ¥21.86 +73%

Compare Shandong Nanshan Aluminium Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Shandong Nanshan Aluminium Co Ltd (600219) overvalued or undervalued?
As of Aug 15, 2026, our model estimates a fair value of ¥3.97 versus a price of ¥4.92, about −19% upside (overvalued).
What is the fair value of 600219?
Our model-based fair value for Shandong Nanshan Aluminium Co Ltd is ¥3.97 (as of Aug 15, 2026), built from audited fundamentals. The current price: ¥4.92.
What is the quality score of 600219?
Shandong Nanshan Aluminium Co Ltd has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shandong Nanshan Aluminium Co Ltd (600219)?
Shandong Nanshan Aluminium Co Ltd reported trailing-twelve-month revenue of about 34.7B CNY (latest available figure, as of Aug 15, 2026).
What is the net profit margin of 600219?
The net profit margin of Shandong Nanshan Aluminium Co Ltd is about 11.9%, meaning it keeps roughly 11.9% of revenue as net income. Based on the latest reported figures.
Does Shandong Nanshan Aluminium Co Ltd pay a dividend?
Shandong Nanshan Aluminium Co Ltd currently shows a dividend yield of about 3.58% relative to its recent price (as of Aug 15, 2026).
Free · no account needed

Watch Shandong Nanshan Aluminium Co Ltd in the live analysis

One click puts Shandong Nanshan Aluminium Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.