EN DE

Hindalco Industries Limited (HINDALCO) Fair Value & Analysis

Basic Materials · IN · Market cap ₹2.1T

HI Hindalco Industries Limited HINDALCO · NSE
Price₹1,046
Fair Value₹1,026
Upside-2.0%
Quality38/100
Watch Hindalco Industries Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.9% net margin
Moderate debt · negative free cash flow
0.51% dividend yield
Ranks above peers (8/13)
Narrow moat 44/100
Evidence: High Range ₹751.98 – ₹1,282 Share as image

Fair value as of: Aug 14, 2026

From 16 valuation models · updated today

Share price +7.4% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ₹751.98 (bear) to ₹1,282 (bull), base ₹1,026. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 38/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,144 ₹305.91 Fair Value ₹1,026 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.

How to read this chart

60‑month range ₹305.91 – ₹1,144 · fair‑value band ₹751.98 – ₹1,282 · the ₹1,046 price screens above the ₹1,026 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hindalco Industries Limited (HINDALCO) currently trades at ₹1,046, while our model-based Fair Value estimate is ₹1,026, implying the stock looks roughly 2.0% fairly valued today. The Quality Score stands at 38/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hindalco Industries Limited generated revenue of ₹2.7T at a net margin of 4.9%. Revenue grew 20.4% year over year. It earns a return on equity of 10.3%. Net debt stands at ₹844B. Fundamentals as of Aug 14, 2026

Our scenario range runs from ₹751.98 (bear case) to ₹1,282 (bull case); at ₹1,046, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 66% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 11% fair-value upside, at -2%, HINDALCO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹544.69 ₹609.58 ₹1,117 76
ROIC Compounder ₹725.34 ₹1,139 ₹1,586 72
Gordon GGM ₹48.10 ₹105.01 ₹176.68 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹410.20 ₹2,018 ₹2,783 54
Lynch FV ₹543.04 ₹775.77 ₹1,009 50
PEG = 1.0 ₹543.04 ₹775.77 ₹1,009 46
EPV ₹684.21 ₹853.27 ₹1,004 59
Dividend Discount
Gordon GGM ₹48.10 ₹105.01 ₹176.68 70
DDM Multi-Stage ₹48.10 ₹86.02 ₹109.43 61
Multiples
P/E Multiple ₹769.13 ₹1,026 ₹1,282 63
P/S Multiple ₹769.13 ₹1,026 ₹1,282 58
P/B Multiple ₹769.13 ₹1,026 ₹1,282 55
EV/EBIT ₹973.58 ₹1,389 ₹1,805 53
EV/EBITDA ₹915.51 ₹1,312 ₹1,708 54
EV/Revenue ₹807.26 ₹1,271 ₹1,734 43
Asset-Based
NCAV (Graham) ₹307.64 ₹412.24 ₹615.28 50
Economic Profit
Residual Income ₹544.69 ₹609.58 ₹1,117 76
ROIC Compounder ₹725.34 ₹1,139 ₹1,586 72
Growth Earnings
Growth-Adj P/E ₹751.98 ₹1,074 ₹1,397 68

Widest divergence: Growth Earnings (₹1,074) versus Dividend Discount (₹86.02). Highest evidence: Residual Income (76).

Notify me when HINDALCO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹2.7T
Revenue growth (YoY) +20.4%
Net margin 4.9%
Return on equity 10.3%
Free cash flow −₹234B FY2026
P/E ratio 17.4
More key figures
Operating margin 10.0%
EPS (TTM) ₹60.20
Dividend yield 0.4%
EPS growth (YoY) -50.9%
Net debt ₹844B FY2026

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 37 · Market factors (momentum, volatility) 69

Profitability 39
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 36
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hindalco Industries Limited, together with its subsidiaries, manufactures and distributes aluminum and copper products in India, the United States, Brazil, South Korea, the United Kingdom, Germany, China, and internationally. It operates through Novelis, Aluminium Upstream, Aluminium Downstream, and Copper segments.

Full company description

Hindalco Industries Limited, together with its subsidiaries, manufactures and distributes aluminum and copper products in India, the United States, Brazil, South Korea, the United Kingdom, Germany, China, and internationally. It operates through Novelis, Aluminium Upstream, Aluminium Downstream, and Copper segments. The company offers primary aluminum, such as ingots, wirerods, primary foundry alloys, and billets; flat rolled products, including building and pattern sheets, PCB entry and cold-rolled sheets, closure and fin stocks, cable wrap and lamp cap stocks, foil and litho stocks, spiral fin stocks, circles, hot-rolled plates, cold-rolled coils, and flooring sheets/tread plates; extrusions; and foils, as well as aluminium sheet and light gauge products. It also engages in bauxite and coal mining, refineries, and metal and power; and specialty alumina solutions, including refractory, ceramic, polishing, flame retardant, battery, and water treatment solutions. In addition, the company provides copper wire and recycled rods, alloy rods, IGT tubes, and cathodes; precious metals, such as gold and silver bars, selenium, and platinum group metals; and di-ammonium phosphate, as well as internally grooved copper tube and copper scrap recycling operations. Further, it provides investment, cargo, management, aluminum import and export, engineering, cash management, sales, and welfare services. The company exports its products. It offers its products under the PrizTec, EcoEdge G, EcoEdge C, Everlast, Eternia, Freshwrapp, FUSALOX, and Totalis brands. The company serves the building and construction, batteries and renewable energy, commercial transport, consumer durables, circularity and home solutions, defence and aerospace, electrical and power, industrial machinery, packaging, and personal mobility industries. Hindalco Industries Limited was incorporated in 1958 and is headquartered in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Hindalco Industries Limited reported revenue of ₹2.7T in FY2026 versus ₹1.9T in FY2022, a compound +9.1%/yr. Reported net income was ₹134B in FY2026, compounding −0.6%/yr from FY2022.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹2.7T
Latest YoY
+16.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.0%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.3%
Revenue +9.1%/yr
FY22 ₹1.9T
FY23 ₹2.2T
FY24 ₹2.1T
FY25 ₹2.4T
FY26 ₹2.7T
Net income −0.6%/yr
FY22 ₹137B
FY23 ₹101B
FY24 ₹102B
FY25 ₹160B
FY26 ₹134B
Character of growth · EPS growth decomposed (2015-2026) +27.5 % p.a.
Revenue per share +9.2 pp

of which total revenue +10.1 pp · buybacks/dilution −0.9 pp

EBIT margin +3.9 pp
Tax rate +1.7 pp
Residual (interest, one-offs) +12.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch HINDALCO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hindalco Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/HINDALCO

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Aluminum · 82 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −2% · Above median
Return on equity (TTM) 10% · Above median
Return on assets 6% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth 20% · Top 25%
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.55× · Higher than 75% of peers

Valuation Multiples vs Aluminum median · lower = cheaper

P/E (TTM) 17.4× · Pricier than median
P/B 1.55× · Cheaper than median
P/S (TTM) 0.77× · Pricier than median
EV/EBITDA 7.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 31 · sector 18
FUTURE 100 · sector 25
PAST 41 · sector 32
HEALTH 72 · sector 92
DIVIDEND 10 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aluminum stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
Shandong Hongqiao Aluminum Industry Holding 002379 ¥21.34 ¥23.44 +10%
China Hongqiao Group 1378 HK$24.44 HK$45.58 +86%
Aluminum Corporation 601600 ¥9.94 ¥16.30 +64%
Norsk Hydro ASA NHY kr 90.02 kr 58.10 -35%
Press Metal Aluminium Holdings 8869 7.99 MYR 3.88 MYR -51%
Alcoa Corporation AAI A$73.19 A$49.53 -32%
Yunnan Aluminium Co 000807 ¥27.44 ¥29.68 +8%
Henan Shenhuo Coal Industry and Electricity Power Co 000933 ¥27.24 ¥30.28 +11%
Tianshan Aluminum Group 002532 ¥14.27 ¥21.86 +53%
Shandong Nanshan Aluminium Co 600219 ¥4.72 ¥7.01 +49%

Compare Hindalco Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hindalco Industries Limited (HINDALCO) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of ₹1,026 versus a price of ₹1,046, about −2% (fairly valued).
What is the fair value of HINDALCO?
Our model-based fair value for Hindalco Industries Limited is ₹1,026 (as of Aug 14, 2026), built from audited fundamentals. The current price is ₹1,046.
What is the quality score of HINDALCO?
Hindalco Industries Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hindalco Industries Limited (HINDALCO)?
Hindalco Industries Limited reported trailing-twelve-month revenue of about ₹2.7T (latest available figure, as of Aug 14, 2026).
What is the net profit margin of HINDALCO?
The net profit margin of Hindalco Industries Limited is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does Hindalco Industries Limited pay a dividend?
Hindalco Industries Limited currently shows a dividend yield of about 0.44% relative to its recent price (as of Aug 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hindalco Industries Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.