EN DE

Hindalco Industries Limited (HINDALCO) Fair Value & Analysis

Basic Materials · IN · Market cap ₹2.1T (≈ $22.5B) · ISIN INE038A01020

What is Hindalco Industries Limited really worth?

HI Hindalco Industries Limited HINDALCO · NSE
Price₹1,011
Fair Value₹1,026
Upside+1.4%
Quality38/100

Below-average quality, currently priced close to our fair value of ₹1,026.

Watch Hindalco Industries Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Ranks above peers (8/13)

Risks

!Expensive Growth (revenue 5y +16.0 %/yr)
!Thin margins · 4.9% net margin
!Moderate debt · negative free cash flow
!Narrow moat 44/100
!Weak on dividend: 10 out of 100

For context

·0.49% dividend yield
Evidence: High Range ₹751.98 – ₹1,282

Fair value as of: Aug 14, 2026

From 16 valuation models · updated 22 days ago

Share price −2.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (5 years)

₹1,144 ₹305.91 Fair Value ₹1,026 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.

How to read this chart

60‑month range ₹305.91 – ₹1,144 · fair‑value band ₹751.98 – ₹1,282 · the ₹1,011 price screens below the ₹1,026 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hindalco Industries Limited (HINDALCO) currently trades at ₹1,011, while our model-based Fair Value estimate is ₹1,026, implying the stock looks roughly 1.4% fairly valued today. The Quality Score stands at 38/100 (below-average quality), in the Basic Materials sector. Bull case: the Growth Earnings group reads highest at a median of ₹1,074 per share, and 9 of the 16 models we run sit above the ₹1,011 price. Bear case: the Asset-Based group reads lowest at ₹412.24, and 7 of the 16 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Hindalco Industries Limited generated revenue of ₹2.7T at a net margin of 4.9%. Revenue grew 20.4% year over year. It earns a return on equity of 10.3%. Net debt stands at ₹844B. Fundamentals as of Aug 14, 2026

Our scenario range runs from ₹751.98 (bear case) to ₹1,282 (bull case); at ₹1,011, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 60% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 28% fair-value upside, at 1%, HINDALCO screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹23.90 per share, which is 2.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV ₹684.21 ₹853.27 ₹1,004 74
Residual Income ₹544.69 ₹609.58 ₹1,117 73
ROIC Compounder ₹725.34 ₹1,139 ₹1,586 71
All 16 models by family
Earnings-Based
Graham-Dodd ₹410.20 ₹2,018 ₹2,783 64
Lynch FV ₹543.04 ₹775.77 ₹1,009 61
PEG = 1.0 ₹543.04 ₹775.77 ₹1,009 57
EPV ₹684.21 ₹853.27 ₹1,004 74
Dividend Discount
Gordon GGM ₹48.10 ₹105.01 ₹176.68 65
DDM Multi-Stage ₹48.10 ₹86.02 ₹109.43 66
Multiples
P/E Multiple ₹769.13 ₹1,026 ₹1,282 63
P/S Multiple ₹769.13 ₹1,026 ₹1,282 58
P/B Multiple ₹769.13 ₹1,026 ₹1,282 55
EV/EBIT ₹973.58 ₹1,389 ₹1,805 65
EV/EBITDA ₹915.51 ₹1,312 ₹1,708 67
EV/Revenue ₹807.26 ₹1,271 ₹1,734 53
Asset-Based
NCAV (Graham) ₹307.64 ₹412.24 ₹615.28 54
Economic Profit
Residual Income ₹544.69 ₹609.58 ₹1,117 73
ROIC Compounder ₹725.34 ₹1,139 ₹1,586 71
Growth Earnings
Growth-Adj P/E ₹751.98 ₹1,074 ₹1,397 67

Widest divergence: Growth Earnings (₹1,074) versus Dividend Discount (₹86.02). Highest evidence: EPV (74).

Notify me when HINDALCO reaches fair value

Put HINDALCO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 16.8
P/S ratio 0.82 P/E × margin
EPS (TTM) ₹60.20 price ÷ EPS = P/E 16.8
Dividend yield 0.5% payout 8.3%
Net margin 4.9% FY2026
Return on equity 10.3% TTM
More key figures
Profitability
Return on assets (EBIT) 8.3% avg 5y
Operating margin 10.0% TTM
Growth
Revenue (TTM) ₹2.7T TTM
Revenue growth (YoY) +20.4% 3y avg +7.4%
EPS growth (YoY) −50.9%
Balance sheet & cash flow
Free cash flow −₹234B FY2026
Net debt ₹844B FY2026

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 37 · Market factors (momentum, volatility) 65

Profitability 39
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 36
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Hindalco Industries Limited, together with its subsidiaries, manufactures and distributes aluminum and copper products in India, the United States, Brazil, South Korea, the United Kingdom, Germany, China, and internationally. It operates through Novelis, Aluminium Upstream, Aluminium Downstream, and Copper segments.

Full company description

Hindalco Industries Limited, together with its subsidiaries, manufactures and distributes aluminum and copper products in India, the United States, Brazil, South Korea, the United Kingdom, Germany, China, and internationally. It operates through Novelis, Aluminium Upstream, Aluminium Downstream, and Copper segments. The company offers primary aluminum, such as ingots, wirerods, primary foundry alloys, and billets; flat rolled products, including building and pattern sheets, PCB entry and cold-rolled sheets, closure and fin stocks, cable wrap and lamp cap stocks, foil and litho stocks, spiral fin stocks, circles, hot-rolled plates, cold-rolled coils, and flooring sheets/tread plates; extrusions; and foils, as well as aluminium sheet and light gauge products. It also engages in bauxite and coal mining, refineries, and metal and power; and specialty alumina solutions, including refractory, ceramic, polishing, flame retardant, battery, and water treatment solutions. In addition, the company provides copper wire and recycled rods, alloy rods, IGT tubes, and cathodes; precious metals, such as gold and silver bars, selenium, and platinum group metals; and di-ammonium phosphate, as well as internally grooved copper tube and copper scrap recycling operations. Further, it provides investment, cargo, management, aluminum import and export, engineering, cash management, sales, and welfare services. The company exports its products. It offers its products under the PrizTec, EcoEdge G, EcoEdge C, Everlast, Eternia, Freshwrapp, FUSALOX, and Totalis brands. The company serves the building and construction, batteries and renewable energy, commercial transport, consumer durables, circularity and home solutions, defence and aerospace, electrical and power, industrial machinery, packaging, and personal mobility industries. Hindalco Industries Limited was incorporated in 1958 and is headquartered in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Hindalco Industries Limited reported revenue of ₹2.7T in FY2026 versus ₹1.9T in FY2022, a compound +9.1%/yr. Reported net income was ₹134B in FY2026, compounding −0.6%/yr from FY2022.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹2.7T
Latest YoY
+16.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.0%
Avg. revenue growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.3%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+29.4% (28.9 + 0.5)
Revenue +9.1%/yr
FY22 ₹1.9T
FY23 ₹2.2T
FY24 ₹2.1T
FY25 ₹2.4T
FY26 ₹2.7T
Net income −0.6%/yr
FY22 ₹137B
FY23 ₹101B
FY24 ₹102B
FY25 ₹160B
FY26 ₹134B
Character of growth · EPS growth decomposed (2015-2026) +27.5 % p.a.
Revenue per share +9.2 %

of which total revenue +10.1 % · buybacks/dilution −0.8 %

EBIT margin +3.9 %
Tax rate +1.7 %
Residual (interest, one-offs) +10.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch HINDALCO: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hindalco Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/HINDALCO

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Aluminum · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside +1% · Above median
Return on equity (TTM) 10% · Above median
Return on assets 6% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth 20% · Top 25%
Dividend yield (TTM) 0.5% · Bottom 25%
Debt / equity 0.55× · Higher than 75% of peers

Valuation Multiples vs Aluminum median · lower = cheaper

P/E (TTM) 16.8× · Cheaper than median
P/B 1.55× · Cheaper than median
P/S (TTM) 0.77× · Pricier than median
EV/EBITDA 7.7× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE35 · sector 8
FUTURE100 · sector 28
PAST41 · sector 34
HEALTH72 · sector 91
DIVIDEND10 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Aluminum stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
Shandong Hongqiao Aluminum Industry Holding 002379 ¥18.28 ¥23.44 +28%
China Hongqiao Group 1378 HK$22.64 HK$45.69 +102%
Aluminum Corporation 601600 ¥9.45 ¥16.30 +72%
Norsk Hydro ASA NHY kr 92.30 kr 58.10 −37%
Press Metal Aluminium Holdings 8869 7.90 MYR 3.88 MYR −51%
Alcoa Corporation AAI A$73.19 A$49.53 −32%
Yunnan Aluminium Co 000807 ¥25.88 ¥29.68 +15%
Henan Shenhuo Coal Industry and Electricity Power Co 000933 ¥27.36 ¥30.28 +11%
Tianshan Aluminum Group 002532 ¥12.67 ¥21.86 +73%
Shandong Nanshan Aluminium Co 600219 ¥4.73 ¥7.01 +48%

Compare Hindalco Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Hindalco Industries Limited (HINDALCO) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of ₹1,026 versus a price of ₹1,011, about +1% upside (fairly valued).
What is the fair value of HINDALCO?
Our model-based fair value for Hindalco Industries Limited is ₹1,026 (as of Aug 14, 2026), built from audited fundamentals. The current price: ₹1,011.
What is the quality score of HINDALCO?
Hindalco Industries Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hindalco Industries Limited (HINDALCO)?
Hindalco Industries Limited reported trailing-twelve-month revenue of about ₹2.7T (latest available figure, as of Aug 14, 2026).
What is the net profit margin of HINDALCO?
The net profit margin of Hindalco Industries Limited is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does Hindalco Industries Limited pay a dividend?
Hindalco Industries Limited currently shows a dividend yield of about 0.49% relative to its recent price (as of Aug 14, 2026).
Free · no account needed

Watch Hindalco Industries Limited in the live analysis

One click puts Hindalco Industries Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.