EN DE

Wheaton Precious Metals Corp (WPM) Fair Value & Analysis

Basic Materials · US · Market cap $47.3B · ISIN CA9628791027

What is Wheaton Precious Metals Corp really worth?

WP Wheaton Precious Metals Corp logo Wheaton Precious Metals Corp WPM · US
Price$156.63
Fair Value$45.37
Upside−71.0%
Quality73/100

A solid business, but trading 245% above our fair value of $45.37.

Watch Wheaton Precious Metals Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 65.6% net margin
Low debt · generates free cash flow
Wide moat 87/100

Risks

!Mixed Growth (revenue 5y +16.5 %/yr)
!Mixed vs. peers (8/15)
!Weak on dividend: 9 out of 100

For context

·0.44% dividend yield
Evidence: High Range $29.96 – $64.96

Fair value as of: Sep 5, 2026

From 26 valuation models · updated today

Share price +35.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($64.96). The favourable scenario is already priced in.
  • A fairly wide model range ($29.96 to $64.96) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$165.21 $27.98 Fair Value $45.37 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

60‑month range $27.98 – $165.21 · fair‑value band $29.96 – $64.96 · the $156.63 price screens above the $45.37 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wheaton Precious Metals Corp (WPM) currently trades at $156.63, while our model-based Fair Value estimate is $45.37, implying the stock looks roughly 245.2% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Basic Materials sector. Bull case: the Growth Earnings group reads highest at a median of $61.26 per share, and 0 of the 26 models we run sit above the $156.63 price. Bear case: the Dividend Discount group reads lowest at $10.69, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Wheaton Precious Metals Corp generated revenue of $2.7B at a net margin of 65.6%. Revenue grew 91.6% year over year. It earns a return on equity of 21.5%. The balance sheet holds a net cash position of $1.1B. Fundamentals as of Sep 5, 2026

Our scenario range runs from $29.96 (bear case) to $64.96 (bull case); at $156.63, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 84% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −12% fair-value upside, at −71%, WPM screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $2.21 per share, which is 4.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely ($7.78 to $116.14). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $19.58 $35.08 $63.28 77
Growth DCF $19.30 $33.10 $57.27 76
EPV $31.69 $36.54 $40.79 74
All 26 models by family
DCF Models
FCF DCF $19.58 $35.08 $63.28 77
Owner Earnings $15.70 $27.68 $49.46 73
5Y Revenue Exit $11.60 $16.97 $24.06 73
5Y EBITDA Exit $28.37 $52.72 $84.36 73
5Y P/E Exit $34.91 $66.66 $104.43 69
10Y Revenue Exit $13.89 $20.03 $29.20 67
10Y EBITDA Exit $25.37 $46.74 $81.35 66
10Y P/E Exit $29.76 $57.15 $98.71 61
Earnings-Based
Graham-Dodd $22.42 $116.14 $160.60 64
Lynch FV $31.76 $45.37 $58.99 61
PEG = 1.0 $31.76 $45.37 $58.99 57
EPV $31.69 $36.54 $40.79 74
Dividend Discount
Gordon GGM $6.10 $12.68 $20.11 66
DDM Multi-Stage $6.10 $10.69 $13.30 66
Multiples
P/E Multiple $42.04 $56.06 $70.07 63
P/S Multiple $5.83 $7.78 $9.72 58
P/B Multiple $42.04 $56.06 $70.07 55
EV/EBIT $40.00 $52.49 $64.97 66
EV/EBITDA $34.42 $45.05 $55.68 67
EV/Revenue $7.98 $10.31 $12.65 54
Asset-Based
NCAV (Graham) $9.55 $12.80 $19.10 54
Growth DCF
Growth DCF $19.30 $33.10 $57.27 76
Rev-Margin DCF $11.60 $16.98 $24.20 73
Economic Profit
Residual Income $21.83 $29.34 $106.90 64
ROIC Compounder $36.28 $49.21 $66.64 71
Growth Earnings
Growth-Adj P/E $42.88 $61.26 $79.64 67

Widest divergence: Growth Earnings ($61.26) versus Dividend Discount ($10.69). Highest evidence: FCF DCF (77).

Notify me when WPM reaches fair value

Put WPM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 39.6
P/S ratio 25.1 P/E × margin
EPS (TTM) $3.96 price ÷ EPS = P/E 39.6
Dividend yield 0.4% payout 17.4%
Net margin 63.6% FY2025
Return on equity 21.5% TTM
More key figures
Profitability
Return on assets (EBIT) 10.6% avg 5y
Operating margin 75.0% TTM
Growth
Revenue (TTM) $2.7B TTM
Revenue growth (YoY) +91.6% 3y avg +30.3%
EPS growth (YoY) +129%
Balance sheet & cash flow
Free cash flow $574M FY2025
Net cash $1.1B FY2025

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 71 · Market factors (momentum, volatility) 61

Profitability 60
Margins and returns on capital today
Quality Growth 98
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 34
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 91
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Wheaton Precious Metals Corp. operates as a precious metal streaming company. It explores for gold, silver, palladium, platinum, and cobalt deposits in Canada, the United States, Mexico, Portugal, Sweden, the United Kingdom, Argentina, Chile, Brazil, Peru, Ecuador, Colombia, Côte d'Ivoire, Ethiopia, and South Africa.

Full company description

Wheaton Precious Metals Corp. operates as a precious metal streaming company. It explores for gold, silver, palladium, platinum, and cobalt deposits in Canada, the United States, Mexico, Portugal, Sweden, the United Kingdom, Argentina, Chile, Brazil, Peru, Ecuador, Colombia, Côte d'Ivoire, Ethiopia, and South Africa. The company was formerly known as Silver Wheaton Corp. and changed its name to Wheaton Precious Metals Corp. in May 2017. Wheaton Precious Metals Corp. was founded in 2004 and is headquartered in Vancouver, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wheaton Precious Metals Corp reported revenue of $2.4B in FY2025 versus $1.2B in FY2021, a compound +18.3%/yr. Reported net income was $1.5B in FY2025, compounding +18.7%/yr from FY2021.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.4B
Latest YoY
+83.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.5%
Avg. revenue growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+28.0% (27.6 + 0.4)
Revenue +18.3%/yr
FY21 $1.2B
FY22 $1.1B
FY23 $1.0B
FY24 $1.3B
FY25 $2.4B
Net income +18.7%/yr
FY21 $755M
FY22 $669M
FY23 $538M
FY24 $529M
FY25 $1.5B
Character of growth · EPS growth decomposed (2014-2025) +15.9 % p.a.
Revenue per share +6.7 %

of which total revenue +8.3 % · buybacks/dilution −1.5 %

EBIT margin +4.4 %
Tax rate −1.5 %
Residual (interest, one-offs) +5.6 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

WPM screens 245% overvalued. Compare with Newmont Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wheaton Precious Metals Corp Fair Value". https://www.fairvalue-calculator.com/stock/WPM

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Gold · 245 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside −71% · Bottom 25%
Return on equity (TTM) 22% · Above median
Return on assets 14% · Top 25%
Net margin (TTM) 66% · Top 25%
Operating margin (TTM) 75% · Top 25%
Revenue growth 92% · Above median
Dividend yield (TTM) 0.4% · Below median

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 39.6× · Pricier than 75% of peers
P/B 5.46× · Pricier than 75% of peers
P/S (TTM) 17.24× · Pricier than 75% of peers
P/FCF 82.5× · Pricier than 75% of peers
EV/EBITDA 20.3× · Pricier than 75% of peers
PEG 0.43× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 100
PAST86 · sector 2
HEALTH100 · sector 98
DIVIDEND9 · sector 20

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $128.00 $112.82 −12%
Zijin Mining Group 601899 ¥32.21 ¥39.42 +22%
Agnico Eagle Mines Limited AEM C$268.76 C$213.40 −21%
Barrick Mining Corporation B $41.23 $50.66 +23%
Franco-Nevada Corporation FNV $271.31 $96.63 −64%
AngloGold Ashanti plc AU $97.92 $88.63 −9%
Kinross Gold Corporation KGC $32.51 $34.62 +6%
Royal Gold, Inc RGLD $262.85 $93.56 −64%
Northern Star Resources Limited NST A$23.19 A$15.98 −31%
Lundin Gold Inc LUG kr 708.00 kr 504.76 −29%

Compare Wheaton Precious Metals Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Wheaton Precious Metals Corp (WPM) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of $45.37 versus a price of $156.63, about −71% upside (overvalued).
What is the fair value of WPM?
Our model-based fair value for Wheaton Precious Metals Corp is $45.37 (as of Sep 5, 2026), built from audited fundamentals. The current price: $156.63.
What is the quality score of WPM?
Wheaton Precious Metals Corp has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wheaton Precious Metals Corp (WPM)?
Wheaton Precious Metals Corp reported trailing-twelve-month revenue of about $2.7B (latest available figure, as of Sep 5, 2026).
What is the net profit margin of WPM?
The net profit margin of Wheaton Precious Metals Corp is about 65.6%, meaning it keeps roughly 65.6% of revenue as net income. Based on the latest reported figures.
Does Wheaton Precious Metals Corp pay a dividend?
Wheaton Precious Metals Corp currently shows a dividend yield of about 0.44% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch Wheaton Precious Metals Corp in the live analysis

One click puts Wheaton Precious Metals Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.