EN DE

Franco-Nevada Corporation (FNV) Fair Value & Analysis

Basic Materials · US · Market cap $38.7B

FN Franco-Nevada Corporation logo Franco-Nevada Corporation FNV · US
Price$231.57
Fair Value$96.64
Upside-58.3%
Quality84/100
Watch Franco-Nevada Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 65.7% net margin
Low debt · generates free cash flow
0.80% dividend yield
Mixed vs. peers (7/15)
Wide moat 87/100
Evidence: High Range $73.03 – $146.89 Share as image

Fair value as of: Aug 13, 2026

From 25 valuation models · updated yesterday

Share price +14.1% over the past month.

A strong business, but screening 58% overvalued on our models.

What matters now

  • A high-quality business (quality 84/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($146.89). The favourable scenario is already priced in.
  • A fairly wide model range ($73.03 to $146.89) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$279.76 $101.28 Fair Value $96.64 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $101.28 – $279.76 · fair‑value band $73.03 – $146.89 · the $231.57 price screens above the $96.64 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Franco-Nevada Corporation (FNV) currently trades at $231.57, while our model-based Fair Value estimate is $96.64, implying the stock looks roughly 58.3% overvalued today. The Quality Score stands at 84/100 (high quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Franco-Nevada Corporation generated revenue of $2.1B at a net margin of 65.7%. Revenue grew 77.7% year over year. It earns a return on equity of 19.0%. The balance sheet holds a net cash position of $425M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $73.03 (bear case) to $146.89 (bull case); at $231.57, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 52% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 1% fair-value upside, at -58%, FNV screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $124.02 $229.12 $441.55 80
Residual Income $39.11 $51.45 $146.63 76
ROIC Compounder $61.39 $88.36 $109.54 72
All 25 models by family
DCF Models
FCF DCF $131.74 $206.25 $443.51 38
Owner Earnings $116.90 $263.69 $571.84 31
5Y Revenue Exit $44.76 $59.97 $88.97 39
5Y EBITDA Exit $83.05 $139.21 $245.94 41
5Y P/E Exit $91.17 $184.78 $308.03 38
10Y Revenue Exit $69.26 $107.99 $127.26 36
10Y EBITDA Exit $97.30 $186.96 $346.76 37
10Y P/E Exit $103.16 $203.71 $375.62 35
Earnings-Based
Graham-Dodd $39.21 $273.46 $383.76 54
Lynch FV $94.25 $134.65 $175.04 50
PEG = 1.0 $94.25 $134.65 $175.04 46
EPV $51.07 $59.27 $66.45 59
Dividend Discount
Gordon GGM $13.10 $27.23 $43.20 70
DDM Multi-Stage $13.10 $22.96 $28.58 61
Multiples
P/E Multiple $73.52 $98.03 $122.54 63
P/S Multiple $10.63 $14.18 $17.72 58
P/B Multiple $73.52 $98.03 $122.54 55
EV/EBIT $72.66 $96.27 $119.88 53
EV/EBITDA $64.35 $85.19 $106.03 54
EV/Revenue $11.76 $16.01 $20.26 43
Asset-Based
NCAV (Graham) $19.76 $26.48 $39.52 50
Growth DCF
Growth DCF $124.02 $229.12 $441.55 80
Economic Profit
Residual Income $39.11 $51.45 $146.63 76
ROIC Compounder $61.39 $88.36 $109.54 72
Growth Earnings
Growth-Adj P/E $113.78 $162.55 $211.31 68

Widest divergence: Growth DCF ($229.12) versus Dividend Discount ($22.96). Highest evidence: Growth DCF (80).

Notify me when FNV reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $2.1B
Revenue growth (YoY) +77.7%
Net margin 65.7%
Return on equity 19.0%
Free cash flow $1.5B FY2025
P/E ratio 32.7
More key figures
Operating margin 79.3%
EPS (TTM) $7.09
Dividend yield 0.8%
EPS growth (YoY) +123%
Net cash $425M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 84/100

Of which business quality 79 · Market factors (momentum, volatility) 52

Profitability 55
Margins and returns on capital today
Quality Growth 94
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Franco-Nevada Corporation operates as a royalty and stream company focused on precious metals in South America, Central America, Mexico, the United States, Canada, Australia, Europe, and Africa. The company operates through Precious Metals, Other Mining and Energy segments.

Full company description

Franco-Nevada Corporation operates as a royalty and stream company focused on precious metals in South America, Central America, Mexico, the United States, Canada, Australia, Europe, and Africa. The company operates through Precious Metals, Other Mining and Energy segments. It also manages its portfolio with a focus on precious metals, such as gold, silver, and platinum group metals; and engages in the sale of crude oil, natural gas, and natural gas liquids through a third-party marketing agent. Franco-Nevada Corporation was founded in 1986 and is headquartered in Toronto, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Franco-Nevada Corporation reported revenue of $1.8B in FY2025 versus $1.3B in FY2021, a compound +8.8%/yr. Reported net income was $1.1B in FY2025, compounding +11.0%/yr from FY2021.

Growth Quality 96/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.8B
Latest YoY
+63.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.3%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.1%
Revenue +8.8%/yr
FY21 $1.3B
FY22 $1.3B
FY23 $1.2B
FY24 $1.1B
FY25 $1.8B
Net income +11.0%/yr
FY21 $734M
FY22 $701M
FY23 −$466M
FY24 $552M
FY25 $1.1B
Character of growth · EPS growth decomposed (2014-2025) +24.8 % p.a.
Revenue per share +9.9 pp

of which total revenue +12.0 pp · buybacks/dilution −2.1 pp

EBIT margin +11.6 pp
Tax rate +1.2 pp
Residual (interest, one-offs) +2.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

FNV screens 58% overvalued. Compare with Newmont Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Franco-Nevada Corporation Fair Value". https://www.fairvalue-calculator.com/stock/FNV

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Gold · 248 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 84 · Top 25%
Fair Value upside −58% · Below median
Return on equity (TTM) 19% · Above median
Return on assets 13% · Above median
Net margin (TTM) 66% · Top 25%
Operating margin (TTM) 79% · Top 25%
Revenue growth 78% · Above median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 32.7× · Pricier than 75% of peers
P/B 5.08× · Pricier than 75% of peers
P/S (TTM) 18.55× · Pricier than 75% of peers
P/FCF 26.0× · Pricier than 75% of peers
EV/EBITDA 20.0× · Pricier than 75% of peers
PEG 11.81× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 100
PAST 76 · sector 0
HEALTH 100 · sector 98
DIVIDEND 16 · sector 23

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $112.82 +1%
Zijin Mining Group 601899 ¥32.21 ¥39.42 +22%
Agnico Eagle Mines Limited AEM C$257.82 C$154.33 -40%
Barrick Mining Corporation B $41.23 $50.66 +23%
Wheaton Precious Metals Corp WPM C$187.84 C$52.47 -72%
AngloGold Ashanti plc AU $97.92 $88.63 -9%
Gold Fields Limited GFI $40.73 $59.06 +45%
Zijin Gold International Company 2259 HK$135.60 HK$96.81 -29%
Kinross Gold Corporation KGC $27.48 $34.62 +26%
Northern Star Resources Limited NST A$22.96 A$15.98 -30%

Compare Franco-Nevada Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Franco-Nevada Corporation (FNV) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $96.64 versus a price of $231.57, about −58% (overvalued).
What is the fair value of FNV?
Our model-based fair value for Franco-Nevada Corporation is $96.64 (as of Aug 13, 2026), built from audited fundamentals. The current price is $231.57.
What is the quality score of FNV?
Franco-Nevada Corporation has a Quality Score of 84/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Franco-Nevada Corporation (FNV)?
Franco-Nevada Corporation reported trailing-twelve-month revenue of about $2.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of FNV?
The net profit margin of Franco-Nevada Corporation is about 65.7%, meaning it keeps roughly 65.7% of revenue as net income. Based on the latest reported figures.
Does Franco-Nevada Corporation pay a dividend?
Franco-Nevada Corporation currently shows a dividend yield of about 0.69% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Franco-Nevada Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.