EN DE

Newmont Corporation (NEMCL) Fair Value & Analysis

Basic Materials · US · Market cap $120B

What is Newmont Corporation really worth?

NC Newmont Corporation logo Newmont Corporation NEMCL · US
Price from Aug 24, 2026$128.00
Fair Value$112.82
Upside−11.9%
Quality69/100

A solid business, but trading 13% above our fair value of $112.82.

Watch Newmont Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +14.5 %/yr)
Highly profitable · 33.9% net margin
Low debt · generates free cash flow
Wide moat 77/100

Risks

!Mixed vs. peers (7/15)
!The models disagree: range $84.62 to $228.03
!Weak on valuation: 21 out of 100
!Weak on dividend: 16 out of 100

For context

·0.80% dividend yield
Evidence: High Range $84.62 – $228.03

Fair value as of: Sep 5, 2026

From 24 valuation models · updated today

Share price +14.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide ($84.62 to $228.03). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (2 years)

$128.00 $32.53 Fair Value $112.82 Mar 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

29‑month range $32.53 – $128.00 · fair‑value band $84.62 – $228.03 · the $128.00 price screens above the $112.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Newmont Corporation (NEMCL) currently trades at $128.00, while our model-based Fair Value estimate is $112.82, implying the stock looks roughly 13.5% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Basic Materials sector. Bull case: the DCF Models group reads highest at a median of $184.80 per share, and 14 of the 24 models we run sit above the $128.00 price. Bear case: the Asset-Based group reads lowest at $21.36, and 10 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Newmont Corporation generated revenue of $25.0B at a net margin of 33.9%. Revenue grew 45.8% year over year. It earns a return on equity of 25.8%. Net debt stands at $4.9B. Fundamentals as of Sep 5, 2026

Our scenario range runs from $84.62 (bear case) to $228.03 (bull case); at $128.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 250% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −21% fair-value upside, at −12%, NEMCL screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $4.53 per share, which is 4.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $113.51 $183.44 $393.60 75
Growth DCF $107.66 $203.70 $391.87 74
5Y EBITDA Exit $101.31 $184.80 $339.84 72
All 24 models by family
DCF Models
FCF DCF $113.51 $183.44 $393.60 75
Owner Earnings $98.99 $222.25 $481.00 70
5Y Revenue Exit $50.12 $75.97 $125.31 71
5Y EBITDA Exit $101.31 $184.80 $339.84 72
5Y P/E Exit $93.75 $190.13 $315.18 68
10Y Revenue Exit $67.42 $111.89 $149.60 67
10Y EBITDA Exit $104.76 $212.24 $411.33 64
10Y P/E Exit $99.38 $197.40 $367.71 60
Earnings-Based
Graham-Dodd $45.13 $314.73 $441.67 63
Lynch FV $99.56 $142.22 $184.89 61
PEG = 1.0 $99.56 $142.22 $184.89 57
EPV $80.06 $93.01 $104.34 71
Multiples
P/E Multiple $84.62 $112.82 $141.03 63
P/S Multiple $23.89 $31.85 $39.81 58
P/B Multiple $71.75 $95.66 $119.58 55
EV/EBIT $110.79 $146.93 $183.07 66
EV/EBITDA $97.52 $129.24 $160.96 67
EV/Revenue $24.67 $34.22 $43.78 54
Asset-Based
NCAV (Graham) $15.94 $21.36 $31.89 54
Growth DCF
Growth DCF $107.66 $203.70 $391.87 74
Rev-Margin DCF $50.12 $83.64 $134.00 71
Economic Profit
Residual Income $44.08 $58.69 $261.24 64
ROIC Compounder $99.67 $143.42 $204.21 71
Growth Earnings
Growth-Adj P/E $122.78 $175.41 $228.03 67

Widest divergence: DCF Models ($184.80) versus Asset-Based ($21.36). Highest evidence: FCF DCF (75).

Notify me when NEMCL reaches fair value

Put NEMCL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 16.6
P/S ratio 5.19 P/E × margin
EPS (TTM) $7.71 price ÷ EPS = P/E 16.6
Dividend yield 0.8% payout 13.2%
Net margin 31.3% FY2025
Return on equity 25.8% TTM
More key figures
Profitability
Return on assets (EBIT) 8.0% avg 5y
Operating margin 61.4% TTM
Growth
Revenue (TTM) $25.0B TTM
Revenue growth (YoY) +45.8% 3y avg +23.9%
EPS growth (YoY) +78.6%
Balance sheet & cash flow
Free cash flow $7.3B FY2025
Net debt $4.9B FY2024 · ≈ 0.7 yrs of FCF

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 69 · Market factors (momentum, volatility) 82

Profitability 62
Margins and returns on capital today
Quality Growth 93
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 22
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 76
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Newmont Corporation operates as a gold producer. It also explores for copper, silver, lead, zinc, and other metals. It has operations and/or assets in the United States, Papua New Guinea, Australia, Ghana, Suriname, Argentina, Dominican Republic, Chile, Peru, Ecuador, Mexico, and Canada.

Full company description

Newmont Corporation operates as a gold producer. It also explores for copper, silver, lead, zinc, and other metals. It has operations and/or assets in the United States, Papua New Guinea, Australia, Ghana, Suriname, Argentina, Dominican Republic, Chile, Peru, Ecuador, Mexico, and Canada. The company was founded in 1916 and is headquartered in Denver, Colorado.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Newmont Corporation reported revenue of $22.7B in FY2025 versus $12.2B in FY2021, a compound +16.7%/yr. Reported net income was $7.1B in FY2025, compounding +57.0%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$22.7B
Latest YoY
+21.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+21.8% (21.0 + 0.8)
Revenue +16.7%/yr
FY21 $12.2B
FY22 $11.9B
FY23 $11.8B
FY24 $18.7B
FY25 $22.7B
Net income +57.0%/yr
FY21 $1.2B
FY22 −$429M
FY23 −$2.5B
FY24 $3.3B
FY25 $7.1B

NEMCL screens 13% overvalued. Compare with Zijin Mining Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Newmont Corporation Fair Value". https://www.fairvalue-calculator.com/stock/NEMCL

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Gold · 245 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −9% · Above median
Return on equity (TTM) 26% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 34% · Top 25%
Operating margin (TTM) 61% · Top 25%
Revenue growth 46% · Above median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.15× · Higher than median

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 16.6× · Pricier than median
P/B 3.51× · Pricier than median
P/S (TTM) 4.79× · Pricier than median
P/FCF 16.4× · Pricier than median
EV/EBITDA 7.2× · Pricier than median
PEG 2.35× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE21 · sector 0
FUTURE100 · sector 100
PAST100 · sector 2
HEALTH93 · sector 98
DIVIDEND16 · sector 20

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
Zijin Mining Group 601899 ¥32.21 ¥39.42 +22%
Agnico Eagle Mines Limited AEM C$268.76 C$213.40 −21%
Barrick Mining Corporation B $41.23 $50.66 +23%
Franco-Nevada Corporation FNV $271.31 $96.63 −64%
Wheaton Precious Metals Corp WPM C$201.40 C$56.05 −72%
AngloGold Ashanti plc AU $97.92 $88.63 −9%
Kinross Gold Corporation KGC $32.51 $34.62 +6%
Royal Gold, Inc RGLD $262.85 $93.56 −64%
Northern Star Resources Limited NST A$23.19 A$15.98 −31%
Lundin Gold Inc LUG kr 708.00 kr 504.76 −29%

Compare Newmont Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Newmont Corporation (NEMCL) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of $112.82 versus the last price from Aug 24, 2026 of $128.00, about −12% upside (overvalued).
What is the fair value of NEMCL?
Our model-based fair value for Newmont Corporation is $112.82 (as of Sep 5, 2026), built from audited fundamentals. Last price (from Aug 24, 2026): $128.00.
What is the quality score of NEMCL?
Newmont Corporation has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Newmont Corporation (NEMCL)?
Newmont Corporation reported trailing-twelve-month revenue of about $25.0B (latest available figure, as of Sep 5, 2026).
What is the net profit margin of NEMCL?
The net profit margin of Newmont Corporation is about 33.9%, meaning it keeps roughly 33.9% of revenue as net income. Based on the latest reported figures.
Does Newmont Corporation pay a dividend?
Newmont Corporation currently shows a dividend yield of about 0.80% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch Newmont Corporation in the live analysis

One click puts Newmont Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.