EN DE

Walmart Inc. (WMT) Fair Value & Analysis

Consumer Defensive · US · Market cap $906B · ISIN US9311421039

What is Walmart Inc. really worth?

WI Walmart Inc. logo Walmart Inc. WMT · US
Price$106.09
Fair Value$47.80
Upside−54.9%
Quality63/100

A solid business, but trading 122% above our fair value of $47.80.

Watch Walmart Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +5.0 %/yr)
Low debt · generates free cash flow

Risks

!Thin margins · 3.1% net margin
!Trails peers (5/15)
!Moderate moat 59/100
!Weak on dividend: 18 out of 100

For context

·0.90% dividend yield
Evidence: High Range $27.51 – $72.21

Fair value as of: Aug 30, 2026

From 24 valuation models · updated 6 days ago

Share price −4.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($72.21). The favourable scenario is already priced in.
  • The model range is unusually wide ($27.51 to $72.21). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$134.20 $37.56 Fair Value $47.80 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $37.56 – $134.20 · fair‑value band $27.51 – $72.21 · the $106.09 price screens above the $47.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Walmart Inc. (WMT) currently trades at $106.09, while our model-based Fair Value estimate is $47.80, implying the stock looks roughly 121.9% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Consumer Defensive sector. Bull case: the Growth Earnings group reads highest at a median of $50.80 per share, and 0 of the 24 models we run sit above the $106.09 price. Bear case: the Asset-Based group reads lowest at $8.39, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Walmart Inc. generated revenue of $725B at a net margin of 3.1%. Revenue grew 7.3% year over year. It earns a return on equity of 24.1%. Net debt stands at $56.4B. Fundamentals as of Aug 30, 2026

Our scenario range runs from $27.51 (bear case) to $72.21 (bull case); at $106.09, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −28% fair-value upside, at −55%, WMT screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 7 months have passed since. In that time the company retained roughly $1.14 per share, which is 2.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $19.33 $32.38 $53.18 78
Growth DCF $19.82 $31.52 $49.07 77
Owner Earnings $11.14 $19.41 $32.59 74
All 24 models by family
DCF Models
FCF DCF $19.33 $32.38 $53.18 78
Owner Earnings $11.14 $19.41 $32.59 74
5Y Revenue Exit $26.10 $45.63 $70.68 71
5Y EBITDA Exit $36.39 $64.80 $98.04 74
5Y P/E Exit $30.11 $53.11 $77.21 70
10Y Revenue Exit $22.46 $40.01 $63.75 65
10Y EBITDA Exit $30.24 $53.60 $85.04 67
10Y P/E Exit $26.15 $45.31 $68.83 63
Earnings-Based
Graham-Dodd $18.71 $56.97 $75.61 65
Lynch FV $12.21 $17.44 $22.67 61
PEG = 1.0 $12.21 $17.44 $22.67 57
EPV $25.43 $30.45 $34.91 74
Multiples
P/E Multiple $43.33 $57.77 $72.21 63
P/S Multiple $35.08 $46.77 $58.46 58
P/B Multiple $35.08 $46.77 $58.46 55
EV/EBIT $44.78 $60.71 $76.64 66
EV/EBITDA $50.94 $68.92 $86.90 67
EV/Revenue $31.10 $45.72 $60.33 53
Asset-Based
NCAV (Graham) $6.26 $8.39 $12.52 54
Growth DCF
Growth DCF $19.82 $31.52 $49.07 77
Rev-Margin DCF $26.10 $45.43 $67.42 72
Economic Profit
Residual Income $18.76 $25.01 $119.28 64
ROIC Compounder $27.51 $36.16 $46.53 72
Growth Earnings
Growth-Adj P/E $35.56 $50.80 $66.04 67

Widest divergence: Growth Earnings ($50.80) versus Asset-Based ($8.39). Highest evidence: FCF DCF (78).

Notify me when WMT reaches fair value

Put WMT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 37.4
P/S ratio 1.15 P/E × margin
EPS (TTM) $2.88 price ÷ EPS = P/E 37.4
Dividend yield 0.9% payout 33.1%
Net margin 3.1% FY2026
Return on equity 24.1% TTM
More key figures
Profitability
Return on assets (EBIT) 10.3% avg 5y
Operating margin 4.2% TTM
Growth
Revenue (TTM) $725B TTM
Revenue growth (YoY) +7.3% 3y avg +5.3%
EPS growth (YoY) +19.4%
Balance sheet & cash flow
Free cash flow $14.9B FY2026
Net debt $56.4B FY2026 · ≈ 3.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 61 · Market factors (momentum, volatility) 50

Profitability 71
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Walmart Inc. engages in the operation of retail and wholesale stores and clubs, ecommerce websites, and mobile applications worldwide. The company operates through three segments: Walmart U.S., Walmart International, and Sam's Club U.S.

Full company description

Walmart Inc. engages in the operation of retail and wholesale stores and clubs, ecommerce websites, and mobile applications worldwide. The company operates through three segments: Walmart U.S., Walmart International, and Sam's Club U.S. It operates supercenters, supermarkets, warehouse clubs, cash and carry stores, and discount stores under Walmart and Walmart Neighborhood Market brands; membership-only warehouse clubs; and ecommerce websites, such as walmart.com.mx, walmart.ca, flipkart.com, PhonePe and other sites. It offers grocery items, including dry grocery, snacks, dairy, meat, produce, deli and bakery, frozen foods, alcoholic and nonalcoholic beverages, as well as consumables, such as health and beauty aids, pet supplies, household chemicals, paper goods, and baby products; and fuel and other categories. In addition, it is involved in the provision of health and wellness products covering pharmacy, optical and hearing services, over-the-counter drugs, and protein and nutrition products; and home, hardlines, and seasonal items, including home improvement, outdoor living, gardening, furniture, apparel, jewelry, tools and power equipment, housewares, toys, and mattresses. Further, the company offers consumer electronics and accessories, software, video games, office supplies, appliances, and third-party gift cards. Additionally, it operates digital payment platforms; offers financial services and related products, including money transfers, bill payments, money orders, check cashing, prepaid access, co-branded credit cards, installment lending, and earned wage access; and markets lines of merchandise under private and licensed brands. The company was formerly known as Wal-Mart Stores, Inc. and changed its name to Walmart Inc. in February 2018. Walmart Inc. was founded in 1945 and is based in Bentonville, Arkansas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Walmart Inc. reported revenue of $713B in FY2026 versus $573B in FY2022, a compound +5.6%/yr. Reported net income was $21.9B in FY2026, compounding +12.5%/yr from FY2022.

Growth Quality 69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$713B
Latest YoY
+4.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+12.7% (11.8 + 0.9)
Revenue +5.6%/yr
FY22 $573B
FY23 $611B
FY24 $648B
FY25 $681B
FY26 $713B
Net income +12.5%/yr
FY22 $13.7B
FY23 $11.7B
FY24 $15.5B
FY25 $19.4B
FY26 $21.9B
Character of growth · EPS growth decomposed (2015-2026) +4.7 % p.a.
Revenue per share +5.8 %

of which total revenue +3.8 % · buybacks/dilution +1.9 %

EBIT margin −2.1 %
Tax rate +1.0 %
Residual (interest, one-offs) −0.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

WMT screens 122% overvalued. Compare with Costco Wholesale Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Walmart Inc. Fair Value". https://www.fairvalue-calculator.com/stock/WMT

Peer Group

Discount Stores · 24 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside −55% · Bottom 25%
Return on equity (TTM) 24% · Above median
Return on assets 7% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 4% · Below median
Revenue growth 7% · Above median
Dividend yield (TTM) 0.9% · Bottom 25%
Debt / equity 0.35× · Higher than median

Valuation Multiples vs Discount Stores median · lower = cheaper

P/E (TTM) 37.4× · Pricier than 75% of peers
P/B 9.10× · Pricier than median
P/S (TTM) 1.25× · Pricier than median
P/FCF 60.7× · Pricier than 75% of peers
EV/EBITDA 20.8× · Pricier than 75% of peers
PEG 4.30× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 15
FUTURE37 · sector 36
PAST97 · sector 81
HEALTH83 · sector 86
DIVIDEND18 · sector 51

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Discount Stores stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
Costco Wholesale Corporation COST $934.66 $383.51 −59%
Target Corporation TGT $163.18 $116.90 −28%
Dollarama Inc DOL C$192.85 C$92.38 −52%
Avenue Supermarts Limited DMART ₹3,827 ₹921.40 −76%
Dollar General Corporation DG $120.08 $116.55 −3%
Dollar Tree, Inc DLTR $128.26 $125.92 −2%
540376 540376 ₹4,054 ₹1,542 −62%
BJ's Wholesale Club Holdings BJ $93.19 $80.26 −14%
Pepco Group PCO 43.20 PLN 54.81 PLN +27%
PriceSmart, Inc PSMT $173.72 $98.60 −43%

Compare Walmart Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Walmart Inc. (WMT) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $47.80 versus a price of $106.09, about −55% upside (overvalued).
What is the fair value of WMT?
Our model-based fair value for Walmart Inc. is $47.80 (as of Aug 30, 2026), built from audited fundamentals. The current price: $106.09.
What is the quality score of WMT?
Walmart Inc. has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Walmart Inc. (WMT)?
Walmart Inc. reported trailing-twelve-month revenue of about $725B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of WMT?
The net profit margin of Walmart Inc. is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.
Does Walmart Inc. pay a dividend?
Walmart Inc. currently shows a dividend yield of about 0.90% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Walmart Inc. in the live analysis

One click puts Walmart Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.