EN DE

Westinghouse Air Brake Technologies Corp (WAB) Fair Value & Analysis

Industrials · US · Market cap $44.5B · ISIN US9297401088

What is Westinghouse Air Brake Technologies Corp really worth?

WA Westinghouse Air Brake Technologies Corp logo Westinghouse Air Brake Technologies Corp WAB · US
Price$280.83
Fair Value$144.80
Upside−48.4%
Quality67/100

A solid business, but trading 94% above our fair value of $144.80.

Watch Westinghouse Air Brake Technologies Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +8.1 %/yr)
Solidly profitable · 10.5% net margin
Low debt · generates free cash flow
Wide moat 66/100

Risks

!Mixed vs. peers (6/15)
!Weak on dividend: 8 out of 100

For context

·0.38% dividend yield
Evidence: High Range $87.86 – $181.01

Fair value as of: Aug 23, 2026

From 24 valuation models · updated 13 days ago

Share price −6.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($181.01). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($87.86 to $181.01) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$305.79 $75.49 Fair Value $144.80 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.

How to read this chart

60‑month range $75.49 – $305.79 · fair‑value band $87.86 – $181.01 · the $280.83 price screens above the $144.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Westinghouse Air Brake Technologies Corp (WAB) currently trades at $280.83, while our model-based Fair Value estimate is $144.80, implying the stock looks roughly 93.9% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Industrials sector. Bull case: the DCF Models group reads highest at a median of $158.56 per share, and 0 of the 24 models we run sit above the $280.83 price. Bear case: the Asset-Based group reads lowest at $44.00, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Westinghouse Air Brake Technologies Corp generated revenue of $11.5B at a net margin of 10.5%. Revenue grew 13.0% year over year. It earns a return on equity of 11.3%. Net debt stands at $4.8B. Fundamentals as of Aug 23, 2026

Our scenario range runs from $87.86 (bear case) to $181.01 (bull case); at $280.83, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −44% fair-value upside, at −48%, WAB screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $4.06 per share, which is 2.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $90.99 $176.70 $322.82 77
Growth DCF $90.62 $170.48 $303.77 75
EPV $61.31 $74.97 $86.92 74
All 24 models by family
DCF Models
FCF DCF best evidence $90.99 $176.70 $322.82 77
Owner Earnings $81.16 $159.32 $292.58 73
5Y Revenue Exit $70.63 $133.72 $217.95 70
5Y EBITDA Exit $98.38 $190.06 $303.81 73
5Y P/E Exit $82.87 $158.56 $243.68 69
10Y Revenue Exit $73.83 $135.67 $227.53 65
10Y EBITDA Exit $94.90 $176.60 $298.36 66
10Y P/E Exit $84.67 $153.72 $248.76 62
Earnings-Based
Graham-Dodd $46.89 $206.18 $282.19 64
Lynch FV $53.29 $76.13 $98.96 61
PEG = 1.0 $53.29 $76.13 $98.96 57
EPV $61.31 $74.97 $86.92 74
Multiples
P/E Multiple $108.60 $144.80 $181.01 63
P/S Multiple $87.92 $117.22 $146.53 58
P/B Multiple $87.92 $117.22 $146.53 55
EV/EBIT $119.80 $166.62 $213.43 66
EV/EBITDA $113.02 $157.57 $202.12 67
EV/Revenue $62.29 $97.82 $133.36 53
Asset-Based
NCAV (Graham) $32.83 $44.00 $65.67 54
Growth DCF
Growth DCF $90.62 $170.48 $303.77 75
Rev-Margin DCF $70.63 $132.73 $211.68 71
Economic Profit
Residual Income $58.49 $65.67 $113.19 74
ROIC Compounder $61.31 $85.01 $117.52 71
Growth Earnings
Growth-Adj P/E $87.86 $125.52 $163.18 67

Widest divergence: DCF Models ($158.56) versus Asset-Based ($44.00). Highest evidence: FCF DCF (77).

Notify me when WAB reaches fair value

Put WAB on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 39.8
P/S ratio 4.17 P/E × margin
EPS (TTM) $7.06 price ÷ EPS = P/E 39.8
Dividend yield 0.4% payout 15.0%
Net margin 10.5% FY2025
Return on equity 11.3% TTM
More key figures
Profitability
Return on assets (EBIT) 6.8% avg 5y
Operating margin 19.0% TTM
Growth
Revenue (TTM) $11.5B TTM
Revenue growth (YoY) +13.0% 3y avg +10.1%
EPS growth (YoY) +12.8%
Balance sheet & cash flow
Free cash flow $1.5B FY2025
Net debt $4.8B FY2025 · ≈ 3.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 64 · Market factors (momentum, volatility) 75

Profitability 39
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 91
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Westinghouse Air Brake Technologies Corporation provides locomotives, equipment, systems, and services for the freight rail and passenger transit industries worldwide. It operates in two segments, Freight and Transit.

Full company description

Westinghouse Air Brake Technologies Corporation provides locomotives, equipment, systems, and services for the freight rail and passenger transit industries worldwide. It operates in two segments, Freight and Transit. It offers diesel-electric and liquid natural gas-powered locomotives; engines, electric motors, and propulsion systems; and marine and mining products. The company also offers positive train control equipment; electronically controlled pneumatic braking products; railway electronics; signal design and engineering services; distributed locomotive power, and train cruise and remote controls; industrial/mobile Internet of Things hardware and software, edge-to-cloud, on and off-board analytics and rules, and asset performance management solutions; rail and shipper transportation management, and port visibility and optimization solutions; and network optimization solutions. In addition, it provides freight car trucks, braking equipment, and related components; air compressors and dryers, as well as heating, ventilation, and air conditioning (HVAC) systems; heat transfer components and systems; custom engineered burners and combustion systems; rail gear, signaling, and switch products; and turbochargers. Further, it offers freight locomotive overhauls, modernizations, and refurbishment; locomotive and car maintenance; transit locomotive and car overhaul; unit exchange of locomotive components; long-term parts arrangements; and way equipment maintenance services. Additionally, it provides railway and freight braking equipment and related components; brake shoes, discs, and pads; HVAC equipment; access and platform screen doors; pantographs; power converters and battery chargers; passenger information systems and closed-circuit television; signaling and railway electric relays; and doors, window assemblies, accessibility lifts, ramps, and electric charging solutions for buses. The company was founded in 1869 and is headquartered in Pittsburgh, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Westinghouse Air Brake Technologies Corp reported revenue of $11.2B in FY2025 versus $7.8B in FY2021, a compound +9.3%/yr. Reported net income was $1.2B in FY2025, compounding +20.3%/yr from FY2021.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$11.2B
Latest YoY
+7.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.1%
Avg. revenue growth/yr (32Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+27.0% (26.6 + 0.4)
Revenue +9.3%/yr
FY21 $7.8B
FY22 $8.4B
FY23 $9.7B
FY24 $10.4B
FY25 $11.2B
Net income +20.3%/yr
FY21 $558M
FY22 $633M
FY23 $815M
FY24 $1.1B
FY25 $1.2B
Character of growth · EPS growth decomposed (2014-2025) +5.1 % p.a.
Revenue per share +6.9 %

of which total revenue +14.4 % · buybacks/dilution −6.6 %

EBIT margin −1.3 %
Tax rate +0.7 %
Residual (interest, one-offs) −1.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

WAB screens 94% overvalued. Compare with Union Pacific Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Westinghouse Air Brake Technologies Corp Fair Value". https://www.fairvalue-calculator.com/stock/WAB

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Railroads · 111 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −48% · Bottom 25%
Return on equity (TTM) 11% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 11% · Above median
Operating margin (TTM) 19% · Top 25%
Revenue growth 13% · Top 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.39× · Higher than median

Valuation Multiples vs Railroads median · lower = cheaper

P/E (TTM) 39.8× · Pricier than 75% of peers
P/B 3.99× · Pricier than 75% of peers
P/S (TTM) 3.86× · Pricier than 75% of peers
P/FCF 29.7× · Pricier than 75% of peers
EV/EBITDA 19.0× · Pricier than 75% of peers
PEG 1.37× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 20
FUTURE65 · sector 20
PAST45 · sector 29
HEALTH81 · sector 91
DIVIDEND8 · sector 45

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Railroads stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
Union Pacific Corporation UNP $307.41 $141.29 −54%
CSX Corporation CSX $48.99 $12.62 −74%
Canadian Pacific Kansas City Limited CP $94.12 $34.33 −64%
Canadian National Railway Company CNR C$175.06 C$92.68 −47%
Norfolk Southern Corporation NSC $332.96 $114.36 −66%
Beijing-Shanghai High-Speed Railway Co 601816 ¥4.87 ¥5.65 +16%
MTR Corporation 0066 HK$32.04 HK$17.85 −44%
CRRC Corporation 601766 ¥5.98 ¥9.53 +59%
Daqin Railway Co 601006 ¥4.72 ¥6.22 +32%
Hyundai Rotem Company 064350 146,900 KRW 125,182 KRW −15%

Compare Westinghouse Air Brake Technologies Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Westinghouse Air Brake Technologies Corp (WAB) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of $144.80 versus a price of $280.83, about −48% upside (overvalued).
What is the fair value of WAB?
Our model-based fair value for Westinghouse Air Brake Technologies Corp is $144.80 (as of Aug 23, 2026), built from audited fundamentals. The current price: $280.83.
What is the quality score of WAB?
Westinghouse Air Brake Technologies Corp has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Westinghouse Air Brake Technologies Corp (WAB)?
Westinghouse Air Brake Technologies Corp reported trailing-twelve-month revenue of about $11.5B (latest available figure, as of Aug 23, 2026).
What is the net profit margin of WAB?
The net profit margin of Westinghouse Air Brake Technologies Corp is about 10.5%, meaning it keeps roughly 10.5% of revenue as net income. Based on the latest reported figures.
Does Westinghouse Air Brake Technologies Corp pay a dividend?
Westinghouse Air Brake Technologies Corp currently shows a dividend yield of about 0.38% relative to its recent price (as of Aug 23, 2026).
Free · no account needed

Watch Westinghouse Air Brake Technologies Corp in the live analysis

One click puts Westinghouse Air Brake Technologies Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.