EN DE

UGI Corporation (UGI) Fair Value & Analysis

Utilities · US · Market cap $7.7B · ISIN US9026811052

What is UGI Corporation really worth?

UC UGI Corporation logo UGI Corporation UGI · US
Price$37.80
Fair Value$26.72
Upside−29.3%
Quality53/100

A solid business, but trading 41% above our fair value of $26.72.

Watch UGI Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow
Ranks above peers (10/15)

Risks

!Weak Growth (revenue 5y +2.1 %/yr)
!Thin margins · 8.7% net margin
!Moderate moat 59/100
!The models disagree: range $21.42 to $61.25
!Weak on future: 4 out of 100

For context

·3.97% dividend yield
Evidence: High Range $21.42 – $61.25

Fair value as of: Aug 31, 2026

From 24 valuation models · updated 5 days ago

Share price +4.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide ($21.42 to $61.25). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$39.79 $17.60 Fair Value $26.72 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 31, 2026.

How to read this chart

60‑month range $17.60 – $39.79 · fair‑value band $21.42 – $61.25 · the $37.80 price screens above the $26.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

UGI Corporation (UGI) currently trades at $37.80, while our model-based Fair Value estimate is $26.72, implying the stock looks roughly 41.5% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Utilities sector. Bull case: the Growth Earnings group reads highest at a median of $51.00 per share, and 9 of the 23 models we run sit above the $37.80 price. Bear case: the Asset-Based group reads lowest at $14.93, and 14 of the 23 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, UGI Corporation generated revenue of $7.4B at a net margin of 8.7%. Revenue grew 0.7% year over year. It earns a return on equity of 12.3%. Net debt stands at $7.2B. Fundamentals as of Aug 31, 2026

Our scenario range runs from $21.42 (bear case) to $61.25 (bull case); at $37.80, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 22% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at −20% fair-value upside, at −29%, UGI screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 11 months have passed since. In that time the company retained roughly $1.25 per share, which is 4.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $0.8300 $15.54 77
Growth DCF $12.12 75
Owner Earnings $1.74 $16.90 73
All 24 models by family
DCF Models
FCF DCF best evidence $0.8300 $15.54 77
Owner Earnings $1.74 $16.90 73
5Y Revenue Exit $6.76 $32.18 $64.96 66
5Y EBITDA Exit $11.29 $40.62 $74.98 70
5Y P/E Exit $2.43 $24.11 $46.85 64
10Y Revenue Exit $20.57 $49.80 64
10Y EBITDA Exit $3.33 $26.29 $57.25 61
10Y P/E Exit $15.11 $36.34 61
Earnings-Based
Graham-Dodd $21.50 $65.80 $87.36 65
Lynch FV $14.15 $20.21 $26.27 61
PEG = 1.0 $14.15 $20.21 $26.27 57
EPV $13.44 $20.11 $25.86 73
Multiples
P/E Multiple $42.69 $56.92 $71.15 63
P/S Multiple $40.32 $53.76 $67.20 58
P/B Multiple $30.08 $40.11 $50.13 55
EV/EBIT $29.28 $48.64 $68.01 64
EV/EBITDA $29.54 $48.99 $68.44 65
EV/Revenue $18.18 $38.32 $58.45 51
Asset-Based
NCAV (Graham) $11.14 $14.93 $22.28 54
Growth DCF
Growth DCF $12.12 75
Rev-Margin DCF $6.76 $31.76 $60.14 67
Economic Profit
Residual Income $21.49 $26.91 $62.54 70
ROIC Compounder $13.44 $20.11 $29.43 70
Growth Earnings
Growth-Adj P/E $35.70 $51.00 $66.30 67

Widest divergence: Growth Earnings ($51.00) versus Asset-Based ($14.93). Highest evidence: FCF DCF (77).

Notify me when UGI reaches fair value

Put UGI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.3
P/S ratio 1.24 P/E × margin
EPS (TTM) $2.84 price ÷ EPS = P/E 13.3
Dividend yield 4.0% payout 52.8%
Net margin 9.3% FY2025
Return on equity 12.3% TTM
More key figures
Profitability
Return on assets (EBIT) 5.3% avg 5y
Operating margin 30.4% TTM
Growth
Revenue (TTM) $7.4B TTM
Revenue growth (YoY) +0.7% 3y avg −10.3%
EPS growth (YoY) +6.4%
Balance sheet & cash flow
Free cash flow $390M FY2025
Net debt $7.2B FY2025 · ≈ 18.5 yrs of FCF

Figures from reported company fundamentals · as of Aug 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 49 · Market factors (momentum, volatility) 60

Profitability 42
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 70
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

UGI Corporation, together with its subsidiaries, engages in the distribution, storage, transportation, and marketing of energy products and related services in the United States and internationally. The company operates through four segments: Utilities, Midstream & Marketing, UGI International, and AmeriGas Propane.

Full company description

UGI Corporation, together with its subsidiaries, engages in the distribution, storage, transportation, and marketing of energy products and related services in the United States and internationally. The company operates through four segments: Utilities, Midstream & Marketing, UGI International, and AmeriGas Propane. It distributes propane to approximately 801 million residential, commercial/industrial, motor fuel, agricultural, and wholesale customers. The company distributes liquefied petroleum gases (LPG) to residential, commercial, industrial, agricultural, wholesale and automobile fuel customers; and provides logistics, storage, and other services to third-party LPG distributors. In addition, it engages in the retail sale of natural gas, liquid fuels, and electricity to approximately 10,800 residential, commercial, and industrial customers. Further, the company distributes natural gas to approximately 694,000 customers in eastern and central Pennsylvania counties through its distribution system of approximately 12,700 miles of gas mains; and supplies electricity to approximately 62,900 customers in northeastern Pennsylvania through 2,700 miles of lines and 14 substations. Additionally, it operates electric generation facilities; natural gas liquefaction, storage, and vaporization facility; propane storage and propane-air mixing stations; and rail transshipment terminals. It manages natural gas pipeline and storage contracts; develops, owns, and operates pipelines, gathering infrastructure, and gas storage facilities. UGI Corporation was incorporated in 1882 and is headquartered in King of Prussia, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

UGI Corporation reported revenue of $7.3B in FY2025 versus $7.4B in FY2021, a compound −0.5%/yr. Reported net income was $678M in FY2025, compounding −17.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$7.3B
Latest YoY
+1.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+5.1% (1.1 + 4.0)
Revenue −0.5%/yr
FY21 $7.4B
FY22 $10.1B
FY23 $8.9B
FY24 $7.2B
FY25 $7.3B
Net income −17.5%/yr
FY21 $1.5B
FY22 $1.1B
FY23 −$1.5B
FY24 $269M
FY25 $678M
Character of growth · EPS growth decomposed (2014-2025) +1.6 % p.a.
Revenue per share −1.7 %

of which total revenue +0.5 % · buybacks/dilution −2.2 %

EBIT margin −0.6 %
Tax rate +4.4 %
Residual (interest, one-offs) −0.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

UGI screens 41% overvalued. Compare with Naturgy Energy Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "UGI Corporation Fair Value". https://www.fairvalue-calculator.com/stock/UGI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Utilities - Regulated Gas · 105 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −29% · Below median
Return on equity (TTM) 12% · Above median
Return on assets 5% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 30% · Top 25%
Revenue growth 1% · Above median
Dividend yield (TTM) 4.0% · Above median
Debt / equity 1.37× · Higher than 75% of peers

Valuation Multiples vs Utilities - Regulated Gas median · lower = cheaper

P/E (TTM) 13.3× · Cheaper than median
P/B 1.61× · Pricier than median
P/S (TTM) 1.04× · Cheaper than median
P/FCF 19.7× · Pricier than 75% of peers
EV/EBITDA 8.0× · Cheaper than median
PEG 48.82× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 27
FUTURE4 · sector 0
PAST49 · sector 35
HEALTH32 · sector 87
DIVIDEND79 · sector 71

VALUE 0: the price sits above our fair-value range.

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Utilities - Regulated Gas stocks, each showing price versus our Fair Value estimate (as of Aug 31, 2026).

Stock Price Fair Value vs Fair Value
Naturgy Energy Group NTGY €29.60 €31.58 +7%
Atmos Energy Corporation ATO $166.65 $85.67 −49%
NiSource Inc NI $40.96 $28.59 −30%
Uniper SE UN0 €47.45 €48.32 +2%
The Hong Kong and China Gas Company 0003 HK$7.31 HK$4.79 −34%
GAIL (India) Limited GAIL ₹171.10 ₹130.21 −24%
Italgas S.p.A IG €8.67 €8.63 −1%
Adani Total Gas Limited ATGL ₹654.05 ₹101.36 −85%
ENN Natural Gas Co 600803 ¥17.51 ¥25.71 +47%
Southwest Gas Holdings SWX $88.69 $70.67 −20%

Compare UGI Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is UGI Corporation (UGI) overvalued or undervalued?
As of Aug 31, 2026, our model estimates a fair value of $26.72 versus a price of $37.80, about −29% upside (overvalued).
What is the fair value of UGI?
Our model-based fair value for UGI Corporation is $26.72 (as of Aug 31, 2026), built from audited fundamentals. The current price: $37.80.
What is the quality score of UGI?
UGI Corporation has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of UGI Corporation (UGI)?
UGI Corporation reported trailing-twelve-month revenue of about $7.4B (latest available figure, as of Aug 31, 2026).
What is the net profit margin of UGI?
The net profit margin of UGI Corporation is about 8.7%, meaning it keeps roughly 8.7% of revenue as net income. Based on the latest reported figures.
Does UGI Corporation pay a dividend?
UGI Corporation currently shows a dividend yield of about 3.97% relative to its recent price (as of Aug 31, 2026).
Free · no account needed

Watch UGI Corporation in the live analysis

One click puts UGI Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.