EN DE

Southwest Gas Holdings Inc (SWX) Fair Value & Analysis

Utilities · US · Market cap $6.7B · ISIN US8448951025

What is Southwest Gas Holdings Inc really worth?

SG Southwest Gas Holdings Inc logo Southwest Gas Holdings Inc SWX · US
Price$88.69
Fair Value$70.67
Upside−20.3%
Quality47/100

Below-average quality, and trading another 26% above our fair value of $70.67.

Watch Southwest Gas Holdings Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 26.1% net margin
Wide moat 65/100

Risks

!Expensive Growth (revenue 5y +10.4 %/yr)
!Moderate debt · negative free cash flow
!Trails peers (3/14)
!Weak on valuation: 6 out of 100
!Weak on past: 24 out of 100

For context

·2.80% dividend yield
Evidence: High Range $50.27 – $98.46

Fair value as of: Sep 5, 2026

From 15 valuation models · updated today

Share price −0.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($50.27 to $98.46) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$93.37 $48.21 Fair Value $70.67 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

60‑month range $48.21 – $93.37 · fair‑value band $50.27 – $98.46 · the $88.69 price screens above the $70.67 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Southwest Gas Holdings Inc (SWX) currently trades at $88.69, while our model-based Fair Value estimate is $70.67, implying the stock looks roughly 25.5% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Utilities sector. Bull case: the Growth Earnings group reads highest at a median of $89.08 per share, and 4 of the 15 models we run sit above the $88.69 price. Bear case: the Economic Profit group reads lowest at $15.49, and 11 of the 15 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Southwest Gas Holdings Inc generated revenue of $1.8B at a net margin of 26.1%. Revenue declined 21.6% year over year. It earns a return on equity of 6.1%. Net debt stands at $2.9B. Fundamentals as of Sep 5, 2026

Our scenario range runs from $50.27 (bear case) to $98.46 (bull case); at $88.69, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 29% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at −24% fair-value upside, at −20%, SWX screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.5572 per share, which is 0.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $48.84 $55.06 $89.97 74
EPV $7.99 $15.49 $21.95 71
ROIC Compounder $7.99 $15.49 $21.95 70
All 15 models by family
Earnings-Based
Graham-Dodd $41.32 $94.83 $121.65 65
PEG = 1.0 $15.87 $22.67 $29.47 57
EPV $7.99 $15.49 $21.95 71
Dividend Discount
Gordon GGM $21.66 $35.19 $50.20 68
DDM Multi-Stage $21.66 $31.31 $41.60 67
Multiples
P/E Multiple $82.04 $109.39 $136.73 63
P/S Multiple $50.27 $67.03 $83.78 58
P/B Multiple $73.89 $98.52 $123.14 55
EV/EBIT $34.19 $58.75 $83.30 64
EV/EBITDA $43.91 $71.71 $99.50 66
EV/Revenue $7.45 $27.56 $47.67 49
Asset-Based
NCAV (Graham) $27.37 $36.67 $54.73 54
Economic Profit
Residual Income best evidence $48.84 $55.06 $89.97 74
ROIC Compounder $7.99 $15.49 $21.95 70
Growth Earnings
Growth-Adj P/E $62.36 $89.08 $115.81 67

Widest divergence: Growth Earnings ($89.08) versus Economic Profit ($15.49). Highest evidence: Residual Income (74).

Notify me when SWX reaches fair value

Put SWX on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 26.9
P/S ratio 6.09 P/E × margin
EPS (TTM) $3.30 price ÷ EPS = P/E 26.9
Dividend yield 2.8% payout 75.2%
Net margin 22.7% FY2025
Return on equity 6.1% TTM
More key figures
Profitability
Return on assets (EBIT) 3.0% avg 5y
Operating margin 37.9% TTM
Growth
Revenue (TTM) $1.8B TTM
Revenue growth (YoY) −21.6% 3y avg −26.9%
EPS growth (YoY) +20.9%
Balance sheet & cash flow
Free cash flow −$252M FY2025
Net debt $2.9B FY2025

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 43 · Market factors (momentum, volatility) 65

Profitability 38
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 62
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Southwest Gas Holdings, Inc., through its subsidiary, Southwest Gas Corporation, purchases, distributes, and transports natural gas for residential, commercial, and industrial customers in Arizona, Nevada, and California in the United States. The company offers tariff sales and transportation services.

Full company description

Southwest Gas Holdings, Inc., through its subsidiary, Southwest Gas Corporation, purchases, distributes, and transports natural gas for residential, commercial, and industrial customers in Arizona, Nevada, and California in the United States. The company offers tariff sales and transportation services. It also operates a pipeline transmission system, including an LNG storage facility. As of December 31, 2025, the company served approximately 2,281,000 customers with 1,224,000 in Arizona, 849,000 in Nevada, and 208,000 in California. Southwest Gas Holdings, Inc. was founded in 1931 and is headquartered in Las Vegas, Nevada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Southwest Gas Holdings Inc reported revenue of $1.9B in FY2025 versus $3.7B in FY2021, a compound −14.8%/yr. Reported net income was $440M in FY2025, compounding +21.7%/yr from FY2021.

Growth Quality 49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.9B
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.4%
Avg. revenue growth/yr (39Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
+1.9% (−0.9 + 2.8)
Revenue −14.8%/yr
FY21 $3.7B
FY22 $5.0B
FY23 $5.4B
FY24 $5.1B
FY25 $1.9B
Net income +21.7%/yr
FY21 $201M
FY22 −$203M
FY23 $151M
FY24 $199M
FY25 $440M
Character of growth · EPS growth decomposed (2014-2025) +2.1 % p.a.
Revenue per share +1.7 %

of which total revenue +6.5 % · buybacks/dilution −4.5 %

EBIT margin −14.1 %
Tax rate +2.7 %
Residual (interest, one-offs) +13.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

SWX screens 26% overvalued. Compare with Naturgy Energy Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Southwest Gas Holdings Inc Fair Value". https://www.fairvalue-calculator.com/stock/SWX

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Utilities - Regulated Gas · 105 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −20% · Below median
Return on equity (TTM) 6% · Below median
Return on assets 3% · Below median
Net margin (TTM) 26% · Top 25%
Operating margin (TTM) 38% · Top 25%
Revenue growth −22% · Bottom 25%
Dividend yield (TTM) 2.8% · Below median
Debt / equity 0.87× · Higher than 75% of peers

Valuation Multiples vs Utilities - Regulated Gas median · lower = cheaper

P/E (TTM) 26.9× · Pricier than 75% of peers
P/B 1.70× · Pricier than median
P/S (TTM) 3.78× · Pricier than 75% of peers
EV/EBITDA 11.5× · Pricier than median
PEG 2.23× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE6 · sector 27
FUTURE0 · sector 0
PAST24 · sector 35
HEALTH57 · sector 87
DIVIDEND56 · sector 71

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Utilities - Regulated Gas stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
Naturgy Energy Group NTGY €29.60 €31.58 +7%
Atmos Energy Corporation ATO $166.65 $85.67 −49%
NiSource Inc NI $40.96 $28.59 −30%
Uniper SE UN0 €47.45 €48.32 +2%
The Hong Kong and China Gas Company 0003 HK$7.31 HK$4.79 −34%
GAIL (India) Limited GAIL ₹171.10 ₹130.21 −24%
Italgas S.p.A IG €8.67 €8.63 −1%
Adani Total Gas Limited ATGL ₹654.05 ₹101.36 −85%
ENN Natural Gas Co 600803 ¥17.51 ¥25.71 +47%
UGI Corporation UGI $38.01 $26.72 −30%

Compare Southwest Gas Holdings Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Southwest Gas Holdings Inc (SWX) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of $70.67 versus a price of $88.69, about −20% upside (overvalued).
What is the fair value of SWX?
Our model-based fair value for Southwest Gas Holdings Inc is $70.67 (as of Sep 5, 2026), built from audited fundamentals. The current price: $88.69.
What is the quality score of SWX?
Southwest Gas Holdings Inc has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Southwest Gas Holdings Inc (SWX)?
Southwest Gas Holdings Inc reported trailing-twelve-month revenue of about $1.8B (latest available figure, as of Sep 5, 2026).
What is the net profit margin of SWX?
The net profit margin of Southwest Gas Holdings Inc is about 26.1%, meaning it keeps roughly 26.1% of revenue as net income. Based on the latest reported figures.
Does Southwest Gas Holdings Inc pay a dividend?
Southwest Gas Holdings Inc currently shows a dividend yield of about 2.80% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch Southwest Gas Holdings Inc in the live analysis

One click puts Southwest Gas Holdings Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.