EN DE

Trinity Industries Inc (TRN) Fair Value & Analysis

Industrials · US · Market cap $2.8B · ISIN US8965221091

What is Trinity Industries Inc really worth?

TI Trinity Industries Inc logo Trinity Industries Inc TRN · US
Price$28.11
Fair Value$42.57
Upside+51.4%
Quality47/100

Below-average quality, trading 34% below our fair value of $42.57.

Watch Trinity Industries Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 12.4% net margin

Risks

!Expensive Growth (revenue 5y +4.3 %/yr)
!High debt · negative free cash flow
!Mixed vs. peers (7/14)
!Moderate moat 58/100

For context

·4.34% dividend yield
Evidence: High Range $35.92 – $67.65

Fair value as of: Sep 5, 2026

From 11 valuation models · updated today

Share price −12.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case ($35.92). The market is more pessimistic than our downside scenario.
  • Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($35.92 to $67.65) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$38.07 $18.20 Fair Value $42.57 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

60‑month range $18.20 – $38.07 · fair‑value band $35.92 – $67.65 · the $28.11 price screens below the $42.57 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Trinity Industries Inc (TRN) currently trades at $28.11, while our model-based Fair Value estimate is $42.57, implying the stock looks roughly 34.0% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Industrials sector. Bull case: the Multiples group reads highest at a median of $54.12 per share, and 6 of the 11 models we run sit above the $28.11 price. Bear case: the Asset-Based group reads lowest at $9.08, and 5 of the 11 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Trinity Industries Inc generated revenue of $2.1B at a net margin of 12.4%. Revenue declined 16.0% year over year. It earns a return on equity of 23.1%. Net debt stands at $5.2B. Fundamentals as of Sep 5, 2026

Our scenario range runs from $35.92 (bear case) to $67.65 (bull case); at $28.11, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 30% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −47% fair-value upside, at 51%, TRN screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $1.32 per share, which is 3.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM best evidence $10.90 $14.76 $18.57 69
DDM Multi-Stage $10.90 $14.90 $19.44 67
Growth-Adj P/E $35.92 $51.32 $66.71 67
All 11 models by family
Earnings-Based
Graham-Dodd $21.65 $41.34 $51.53 66
Dividend Discount
Gordon GGM best evidence $10.90 $14.76 $18.57 69
DDM Multi-Stage $10.90 $14.90 $19.44 67
Multiples
P/E Multiple $50.14 $66.85 $83.56 63
P/S Multiple $40.59 $54.12 $67.65 58
P/B Multiple $40.59 $54.12 $67.65 55
EV/EBIT $10.71 $29.87 61
EV/EBITDA $15.44 $42.57 $69.69 62
Asset-Based
NCAV (Graham) $6.77 $9.08 $13.55 54
Economic Profit
Residual Income $19.75 $25.87 $105.82 64
Growth Earnings
Growth-Adj P/E $35.92 $51.32 $66.71 67

Widest divergence: Multiples ($54.12) versus Asset-Based ($9.08). Highest evidence: Gordon GGM (69).

Notify me when TRN reaches fair value

Put TRN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 8.9
P/S ratio 1.04 P/E × margin
EPS (TTM) $3.17 price ÷ EPS = P/E 8.9
Dividend yield 4.3% payout 38.5%
Net margin 11.7% FY2025
Return on equity 23.1% TTM
More key figures
Profitability
Return on assets (EBIT) 4.3% avg 5y
Operating margin 15.9% TTM
Growth
Revenue (TTM) $2.1B TTM
Revenue growth (YoY) −16.0% 3y avg +2.9%
EPS growth (YoY) +11.5%
Balance sheet & cash flow
Free cash flow −$435M FY2025
Net debt $5.2B FY2025

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 42 · Market factors (momentum, volatility) 39

Profitability 38
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 4
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Trinity Industries, Inc. provides railcar products and services under the TrinityRail trade name in North America. The company operates in two segments, Railcar Leasing and Services Group, and Rail Products Group.

Full company description

Trinity Industries, Inc. provides railcar products and services under the TrinityRail trade name in North America. The company operates in two segments, Railcar Leasing and Services Group, and Rail Products Group. The Railcar Leasing and Services Group segment leases freight and tank railcars; originates and manages railcar leases for third-party investors; and provides fleet leasing, management, and administrative services, as well as railcar maintenance and modification services, and other railcar logistics products and services. As of December 31, 2025, it had a fleet of 101,485 railcars. This segment serves industrial shipper and railroad companies operating in refined products and chemicals, energy, agriculture, construction and metals, and consumer products. The Rail Products Group segment manufactures freight and tank railcars for transporting various liquids, gases, and dry cargo; and manufactures and sells railcars and related parts and components. This segment serves railroads, leasing companies, and industrial shippers of products in the refined products and chemicals, energy, agriculture, construction and metals, and consumer products markets. It sells or leases products and services through its own sales personnel and independent sales representatives. The company was incorporated in 1933 and is headquartered in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Trinity Industries Inc reported revenue of $2.2B in FY2025 versus $1.5B in FY2021, a compound +9.2%/yr. Reported net income was $253M in FY2025, compounding +8.6%/yr from FY2021.

Growth Quality 33/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$2.2B
Latest YoY
−30.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.3%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+25.7% (21.4 + 4.3)
Revenue +9.2%/yr
FY21 $1.5B
FY22 $2.0B
FY23 $3.0B
FY24 $3.1B
FY25 $2.2B
Net income +8.6%/yr
FY21 $182M
FY22 $60.1M
FY23 $106M
FY24 $138M
FY25 $253M
Character of growth · EPS growth decomposed (2014-2025) −7.4 % p.a.
Revenue per share −1.5 %

of which total revenue −7.8 % · buybacks/dilution +6.9 %

EBIT margin −2.9 %
Tax rate +1.9 %
Residual (interest, one-offs) −5.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch TRN: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Trinity Industries Inc Fair Value". https://www.fairvalue-calculator.com/stock/TRN

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Railroads · 111 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +51% · Top 25%
Return on equity (TTM) 23% · Top 25%
Return on assets 3% · Below median
Net margin (TTM) 12% · Above median
Operating margin (TTM) 16% · Above median
Revenue growth −16% · Bottom 25%
Dividend yield (TTM) 4.3% · Top 25%
Debt / equity 5.05× · Higher than 75% of peers

Valuation Multiples vs Railroads median · lower = cheaper

P/E (TTM) 8.9× · Cheaper than 75% of peers
P/B 2.63× · Pricier than 75% of peers
P/S (TTM) 1.38× · Pricier than median
EV/EBITDA 12.5× · Pricier than median
PEG 0.69× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 20
FUTURE0 · sector 20
PAST92 · sector 29
HEALTH0 · sector 91
DIVIDEND87 · sector 45

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Railroads stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
Union Pacific Corporation UNP $307.41 $141.29 −54%
CSX Corporation CSX $48.99 $12.62 −74%
Canadian Pacific Kansas City Limited CP $94.12 $34.33 −64%
Canadian National Railway Company CNR C$175.06 C$92.68 −47%
Norfolk Southern Corporation NSC $332.96 $114.36 −66%
Westinghouse Air Brake Technologies Corporation WAB $297.57 $144.80 −51%
Beijing-Shanghai High-Speed Railway Co 601816 ¥4.87 ¥5.65 +16%
MTR Corporation 0066 HK$32.04 HK$17.85 −44%
CRRC Corporation 601766 ¥5.98 ¥9.53 +59%
Daqin Railway Co 601006 ¥4.72 ¥6.22 +32%

Compare Trinity Industries Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Trinity Industries Inc (TRN) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of $42.57 versus a price of $28.11, about +51% upside (undervalued).
What is the fair value of TRN?
Our model-based fair value for Trinity Industries Inc is $42.57 (as of Sep 5, 2026), built from audited fundamentals. The current price: $28.11.
What is the quality score of TRN?
Trinity Industries Inc has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Trinity Industries Inc (TRN)?
Trinity Industries Inc reported trailing-twelve-month revenue of about $2.1B (latest available figure, as of Sep 5, 2026).
What is the net profit margin of TRN?
The net profit margin of Trinity Industries Inc is about 12.4%, meaning it keeps roughly 12.4% of revenue as net income. Based on the latest reported figures.
Does Trinity Industries Inc pay a dividend?
Trinity Industries Inc currently shows a dividend yield of about 4.34% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch Trinity Industries Inc in the live analysis

One click puts Trinity Industries Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.