EN DE

RXO Inc. (RXO) Fair Value & Analysis

Industrials · US · Market cap $4.5B · ISIN US74982T1034

What is RXO Inc. really worth?

RI RXO Inc. logo RXO Inc. RXO · US
Price$20.00
Fair Value$3.48
Upside−82.6%
Quality34/100

Below-average quality, and trading another 475% above our fair value of $3.48.

Watch RXO Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +11.3 %/yr)
!Loss-making · -1.8% net margin
!Low debt · negative free cash flow
!Trails peers (1/12)
!Narrow moat 19/100
!Evidence only low, so the estimate is less certain
!The models disagree: range $1.33 to $5.63
Evidence: Low Range $1.33 – $5.63

Fair value as of: Sep 5, 2026

From 2 valuation models · updated today

Share price −9.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($5.63). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($1.33 to $5.63). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (4 years)

$31.90 $10.48 Fair Value $3.48 Oct 2022 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

46‑month range $10.48 – $31.90 · fair‑value band $1.33 – $5.63 · the $20.00 price screens above the $3.48 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

RXO Inc. (RXO) currently trades at $20.00, while our model-based Fair Value estimate is $3.48, implying the stock looks roughly 474.7% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Industrials sector. How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Over the trailing twelve months, RXO Inc. generated revenue of $5.7B at a net margin of −1.8%. Revenue declined 0.6% year over year. It earns a return on equity of −6.8%. Net debt stands at $843M. Fundamentals as of Sep 5, 2026

Our scenario range runs from $1.33 (bear case) to $5.63 (bull case); at $20.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 92% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −65% fair-value upside, at −83%, RXO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA best evidence $4.21 $6.35 $8.50 66
NCAV (Graham) $4.67 $6.26 $9.34 54
All 2 models by family
Multiples
EV/EBITDA best evidence $4.21 $6.35 $8.50 66
Asset-Based
NCAV (Graham) $4.67 $6.26 $9.34 54

Widest divergence: Multiples ($6.35) versus Asset-Based ($6.26). Highest evidence: EV/EBITDA (66).

Notify me when RXO reaches fair value

Put RXO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.78 TTM
EPS (TTM) $−0.6000
Net margin −1.7% FY2025
Return on equity −6.8% TTM
Return on assets (EBIT) 3.1% avg 5y
Operating margin −1.3% TTM
More key figures
Growth
Revenue (TTM) $5.7B TTM
Revenue growth (YoY) −0.6% 3y avg +6.2%
EPS growth (YoY) −93.2%
Balance sheet & cash flow
Free cash flow −$8.0M FY2025
Net debt $843M FY2025

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 37 · Market factors (momentum, volatility) 37

Profitability 34
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

RXO, Inc. engages in truck brokerage business in the United States, Canada, Mexico, Asia, and Europe. It offers truckload freight brokering services.

Full company description

RXO, Inc. engages in truck brokerage business in the United States, Canada, Mexico, Asia, and Europe. It offers truckload freight brokering services. The company also provides asset-light managed transportation and last mile services, as well as freight forwarding services, including facilitation of ocean and air transportation, customs brokerage, and additional domestic services including middle mile. RXO, Inc. was incorporated in 2022 and is headquartered in Charlotte, North Carolina.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

RXO Inc. reported revenue of $5.7B in FY2025 versus $4.7B in FY2021, a compound +5.2%/yr. Reported net income was −$100M in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$5.7B
Latest YoY
+26.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.6%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +5.2%/yr
FY21 $4.7B
FY22 $4.8B
FY23 $3.9B
FY24 $4.6B
FY25 $5.7B
Net income
FY21 $150M
FY22 $92.0M
FY23 $4.0M
FY24 −$290M
FY25 −$100M

RXO screens 475% overvalued. Compare with Old Dominion Freight Line, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "RXO Inc. Fair Value". https://www.fairvalue-calculator.com/stock/RXO

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Trucking · 47 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −83% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) −2% · Below median
Operating margin (TTM) −1% · Bottom 25%
Revenue growth −1% · Below median
Debt / equity 0.25× · Higher than median

Valuation Multiples vs Trucking median · lower = cheaper

P/B 2.90× · Pricier than 75% of peers
P/S (TTM) 0.78× · Cheaper than median
EV/EBITDA 51.4× · Pricier than 75% of peers
PEG 172.13× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 11
FUTURE0 · sector 17
PAST0 · sector 14
HEALTH87 · sector 94
DIVIDEND0 · sector 35

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Trucking stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
Old Dominion Freight Line, Inc ODFL $198.63 $102.54 −48%
XPO, Inc XPO $184.80 $56.52 −69%
TFI International Inc TFII $127.83 $110.79 −13%
Knight-Swift Transportation Holdings KNX $68.51 $8.58 −87%
Saia, Inc SAIA $343.92 $127.94 −63%
Schneider National, Inc SNDR $35.74 $12.37 −65%
ArcBest Corporation ARCB $140.63 $45.89 −67%
Werner Enterprises, Inc WERN $37.85 $8.24 −78%
Dazhong Transportation (Group) Co 600611 ¥4.43 ¥1.20 −73%
Mullen Group MTL C$26.50 C$19.35 −27%

Compare RXO Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is RXO Inc. (RXO) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of $3.48 versus a price of $20.00, about −83% upside (overvalued).
What is the fair value of RXO?
Our model-based fair value for RXO Inc. is $3.48 (as of Sep 5, 2026), built from audited fundamentals. The current price: $20.00.
What is the quality score of RXO?
RXO Inc. has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of RXO Inc. (RXO)?
RXO Inc. reported trailing-twelve-month revenue of about $5.7B (latest available figure, as of Sep 5, 2026).
What is the net profit margin of RXO?
The net profit margin of RXO Inc. is about −1.8%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch RXO Inc. in the live analysis

One click puts RXO Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.