EN DE

Ferrari NV (RACE) Fair Value & Analysis

Consumer Cyclical · US · Market cap $66.3B · ISIN NL0011585146

What is Ferrari NV really worth?

FN Ferrari NV logo Ferrari NV RACE · US
Price$417.93
Fair Value$231.46
Upside−44.6%
Quality73/100

A solid business, but trading 81% above our fair value of $231.46.

Watch Ferrari NV for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 22.2% net margin
Moderate debt · generates free cash flow
Wide moat 94/100

Risks

!Expensive Growth (revenue 5y +15.6 %/yr)
!Trails peers (5/15)
!Weak on future: 16 out of 100
!Weak on dividend: 17 out of 100

For context

·0.86% dividend yield
Evidence: High Range $173.60 – $289.33

Fair value as of: Aug 29, 2026

From 26 valuation models · updated 6 days ago

Fair value updated Aug 29, 2026, revised from $232.74 to $231.46 (−0.5%) since Aug 27, 2026. Share price +3.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($289.33). The favourable scenario is already priced in.

Price vs Fair Value (5 years)

$511.75 $162.13 Fair Value $231.46 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range $162.13 – $511.75 · fair‑value band $173.60 – $289.33 · the $417.93 price screens above the $231.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ferrari NV (RACE) currently trades at $417.93, while our model-based Fair Value estimate is $231.46, implying the stock looks roughly 80.6% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of $249.06 per share, and 0 of the 26 models we run sit above the $417.93 price. Bear case: the Economic Profit group reads lowest at $70.62, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Ferrari NV generated revenue of $7.2B at a net margin of 22.2%. Revenue grew 3.2% year over year. It earns a return on equity of 42.0%. Net debt stands at $1.4B. Fundamentals as of Aug 29, 2026

Our scenario range runs from $173.60 (bear case) to $289.33 (bull case); at $417.93, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 29% fair-value upside, at −45%, RACE screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $4.65 per share, which is 2.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $180.69 $318.53 $549.69 78
Growth DCF $180.64 $310.66 $525.02 76
Owner Earnings $78.53 $141.40 $246.83 74
All 26 models by family
DCF Models
FCF DCF best evidence $180.69 $318.53 $549.69 78
Owner Earnings $78.53 $141.40 $246.83 74
5Y Revenue Exit $76.95 $109.81 $149.54 73
5Y EBITDA Exit $155.97 $268.33 $405.33 74
5Y P/E Exit $146.36 $249.06 $362.77 70
10Y Revenue Exit $109.88 $151.61 $206.37 67
10Y EBITDA Exit $162.82 $265.99 $414.93 67
10Y P/E Exit $156.52 $252.08 $380.22 63
Earnings-Based
Graham-Dodd $61.73 $259.36 $353.85 64
Lynch FV $65.83 $94.05 $122.26 61
PEG = 1.0 $65.83 $94.05 $122.26 57
EPV $81.28 $96.01 $108.91 74
Dividend Discount
Gordon GGM $55.53 $115.45 $183.15 66
DDM Multi-Stage $55.53 $97.35 $121.17 66
Multiples
P/E Multiple $149.78 $199.71 $249.64 63
P/S Multiple $36.56 $48.74 $60.93 58
P/B Multiple $66.63 $88.84 $111.04 55
EV/EBIT $153.81 $207.45 $261.10 66
EV/EBITDA $158.33 $213.48 $268.63 67
EV/Revenue $26.99 $41.61 $56.24 53
Asset-Based
NCAV (Graham) $11.10 $14.88 $22.21 54
Growth DCF
Growth DCF $180.64 $310.66 $525.02 76
Rev-Margin DCF $76.95 $111.91 $156.38 73
Economic Profit
Residual Income $56.89 $70.62 $377.71 64
ROIC Compounder $90.76 $119.58 $154.33 72
Growth Earnings
Growth-Adj P/E $114.90 $164.15 $213.39 67

Widest divergence: DCF Models ($249.06) versus Asset-Based ($14.88). Highest evidence: FCF DCF (78).

Notify me when RACE reaches fair value

Put RACE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 40.8
P/S ratio 9.12 P/E × margin
EPS (TTM) $10.24 price ÷ EPS = P/E 40.8
Dividend yield 0.9% payout 35.3%
Net margin 22.3% FY2025
Return on equity 42.0% TTM
More key figures
Profitability
Return on assets (EBIT) 18.7% avg 5y
Operating margin 29.5% TTM
Growth
Revenue (TTM) $7.2B TTM
Revenue growth (YoY) +3.2% 3y avg +11.9%
EPS growth (YoY) +1.3%
Balance sheet & cash flow
Free cash flow $2.7B FY2025
Net debt $1.4B FY2025 · ≈ 0.5 yrs of FCF

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 72 · Market factors (momentum, volatility) 53

Profitability 81
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Ferrari N.V., through its subsidiaries, engages in design, engineering, production, and sale of luxury performance sports cars worldwide. It offers sports, track, one-off, and road cars, as well as supercars.

Full company description

Ferrari N.V., through its subsidiaries, engages in design, engineering, production, and sale of luxury performance sports cars worldwide. It offers sports, track, one-off, and road cars, as well as supercars. The company also provides spare parts and engines, as well as after sales, repair, maintenance, and restoration services for cars; and licenses its Ferrari brand to various producers and retailers of luxury and lifestyle goods. In addition, it operates Ferrari museums in Modena and Maranello; Il Cavallino restaurant in Maranello; and theme parks in Abu Dhabi and Spain. Further, the company provides direct or indirect finance and leasing services; range of financial and ancillary services; special financing arrangements; and operates franchised and owned Ferrari stores. The company was founded in 1947 and is headquartered in Maranello, Italy.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ferrari NV reported revenue of €7.1B in FY2025 versus €4.3B in FY2021, a compound +13.7%/yr. Reported net income was €1.6B in FY2025, compounding +17.7%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$7.1B
Latest YoY
+7.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.6%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+20.2% (19.3 + 0.9)
Revenue +13.7%/yr
FY21 €4.3B
FY22 €5.1B
FY23 €6.0B
FY24 €6.7B
FY25 €7.1B
Net income +17.7%/yr
FY21 €831M
FY22 €933M
FY23 €1.3B
FY24 €1.5B
FY25 €1.6B
Character of growth · EPS growth decomposed (2014-2025) +19.2 % p.a.
Revenue per share +10.1 %

of which total revenue +9.5 % · buybacks/dilution +0.5 %

EBIT margin +6.0 %
Tax rate +1.7 %
Residual (interest, one-offs) +0.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

RACE screens 81% overvalued. Compare with Toyota Motor Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ferrari NV Fair Value". https://www.fairvalue-calculator.com/stock/RACE

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Auto Manufacturers · 115 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside −45% · Bottom 25%
Return on equity (TTM) 42% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 29% · Top 25%
Revenue growth 3% · Below median
Dividend yield (TTM) 0.9% · Bottom 25%
Debt / equity 0.70× · Higher than 75% of peers

Valuation Multiples vs Auto Manufacturers median · lower = cheaper

P/E (TTM) 40.8× · Pricier than 75% of peers
P/B 16.96× · Pricier than 75% of peers
P/S (TTM) 9.20× · Pricier than 75% of peers
P/FCF 24.9× · Pricier than 75% of peers
EV/EBITDA 27.9× · Pricier than 75% of peers
PEG 4.06× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 24
FUTURE16 · sector 27
PAST100 · sector 22
HEALTH65 · sector 94
DIVIDEND17 · sector 51

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
Toyota Motor Corporation TM $191.84 $247.83 +29%
BYD Company 81211 HK$76.90 HK$48.59 −37%
Hyundai Motor Company 005380 418,500 KRW 567,393 KRW +36%
General Motors Company GM $86.27 $52.69 −39%
Ford Motor Company F $13.88 $11.51 −17%
Mercedes-Benz Group MBG €46.95 €106.16 +126%
Dr. Ing. h.c. F. Porsche AG P911 €43.91 €17.34 −61%
Maruti Suzuki India Limited MARUTI ₹12,694 ₹8,236 −35%
Volkswagen AG VOW3 €77.42 €248.34 +221%
Bayerische Motoren Werke Aktiengesellschaft BMW €62.64 €140.42 +124%

Compare Ferrari NV with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Ferrari NV (RACE) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of $231.46 versus a price of $417.93, about −45% upside (overvalued).
What is the fair value of RACE?
Our model-based fair value for Ferrari NV is $231.46 (as of Aug 29, 2026), built from audited fundamentals. The current price: $417.93.
What is the quality score of RACE?
Ferrari NV has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ferrari NV (RACE)?
Ferrari NV reported trailing-twelve-month revenue of about $7.2B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of RACE?
The net profit margin of Ferrari NV is about 22.2%, meaning it keeps roughly 22.2% of revenue as net income. Based on the latest reported figures.
Does Ferrari NV pay a dividend?
Ferrari NV currently shows a dividend yield of about 0.86% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Ferrari NV in the live analysis

One click puts Ferrari NV on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.