Hyundai Motor Co. Ltd. (005380) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Hyundai Motor Co. Ltd. KRW 362,081, price KRW 346,500, upside +4.5%, quality 31 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range 128,846 KRW – 745,289 KRW · fair‑value band 347,133 KRW – 407,914 KRW · the 346,500 KRW price screens below the 362,081 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Hyundai Motor Co. in your weekly email
Every Wednesday you see whether Hyundai Motor Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hyundai Motor Company, together with its subsidiaries, manufactures and distributes motor vehicles and parts worldwide. The company operates through Vehicle, Finance, and Others segments.
Show more
Hyundai Motor Company, together with its subsidiaries, manufactures and distributes motor vehicles and parts worldwide. The company operates through Vehicle, Finance, and Others segments. It offers cars under the ELANTRA, SONATA, AZERA, i30, ACCENT, i20, and i10 names; eco vehicles under the IONIQ 9, INSTER, IONIQ 5, IONIQ 6, KONA Electric, NEXO, TUCSON Hybrid, SANTA FE Hybrid, SONATA Hybrid, AZERA Hybrid, i30 Hybrid, and STARIA Hybrid names; SUVs under the TUCSON, SANTA FE, KONA, PALISADE, CRETA, and VENUE names; and MPVs under the STARIA name; and commercial vehicles under the STARIA, H-1, and H-100 names, as well as N series and N Line series vehicles under various names. The company also provides trucks and vans; vehicle financing, credit card processing, and other financing activities; train manufacturing services and other activities; and marketing, engineering, transport, mobility, logistics, and insurance services, as well as operates a football club. Further, it is involved in real estate development activities. Hyundai Motor Company was incorporated in 1967 and is headquartered in Seoul, South Korea.
Stock analysis
Hyundai Motor Co. Ltd. (005380) currently trades at 346,500 KRW, while our model-based Fair Value estimate is 362,081 KRW, so the stock looks roughly fairly valued today (gap 4.3%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 715,509 KRW per share, and 7 of the 14 models we run sit above the 346,500 KRW price.
Bear case: the Dividend Discount group reads lowest at 219,888 KRW, and 7 of the 14 models stay below the price. Evidence for this calculation is medium.
Scenario range: 347,133 KRW (bear) to 407,914 KRW (bull), the price of 346,500 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 31/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Hyundai Motor Co. Ltd. reported revenue of 186T KRW in FY2025 versus 118T KRW in FY2021, a compound +12.2%/yr. Reported net income was 9.4T KRW in FY2025, compounding +17.6%/yr from FY2021.
Key figures
Market cap 90.2T KRW (≈ $67.2B) · P/S ratio 0.49 · Dividend yield 2.9% · Net margin 5.1% · Return on equity 7.2% · Return on assets (EBIT) 3.9% · Operating margin 5.8% · Revenue (TTM) 189T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (medium confidence).
What moves the price
The share trades about 54% below its 52-week high and 64% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −21% fair-value upside, at 5%, 005380 screens cheaper than that median.
Fair Value models
Bear 347,133 KRWFair Value 362,081 KRWBull 407,914 KRW
Price 346,500 KRW · Upside +4.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+6.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.4%
Start year 2020 (pandemic). Over 10 years: +7.3% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.7%
Dividend (yield on the price)2.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 6%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Manufacturers · 107 stocks
Beats the industry median on 6/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score31 · Bottom 25%
Fair Value upside+4.5% · Below median
Profitability
Return on equity (TTM)7.2% · Above median
Return on assets1.6% · Above median
Net margin (TTM)4.3% · Above median
Operating margin (TTM)5.8% · Above median
Growth and dividend
Revenue growth1.9% · Below median
Dividend yield (TTM)2.9% · Above median
Balance sheet
Debt / equity1.14× · Highest 25%
Valuation Multiplesvs Auto Manufacturers median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hyundai Motor Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/005380
Frequently asked questions
Is Hyundai Motor Co. Ltd. (005380) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 362,081 KRW versus a price of 346,500 KRW, about +5% upside (fairly valued).
What is the fair value of 005380?
Our model-based fair value for Hyundai Motor Co. Ltd. is 362,081 KRW (as of Sep 27, 2026), built from audited fundamentals. The current price: 346,500 KRW.
What is the quality score of 005380?
Hyundai Motor Co. Ltd. has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hyundai Motor Co. Ltd. (005380)?
Our model-based price target is the fair value of 362,081 KRW (as of Sep 27, 2026) from 14 valuation models. Cautious scenario 347,133 KRW, optimistic scenario 407,914 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hyundai Motor Co. Ltd. stock forecast for 2026?
Our models put fair value at 362,081 KRW, about +5% upside versus a price of 346,500 KRW (fairly valued). Cautious scenario 347,133 KRW, optimistic scenario 407,914 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hyundai Motor Co. Ltd. (005380)?
Hyundai Motor Co. Ltd. reported trailing-twelve-month revenue of about 189T KRW (latest available figure, as of Sep 27, 2026).
Does Hyundai Motor Co. Ltd. pay a dividend?
Hyundai Motor Co. Ltd. currently shows a dividend yield of about 2.89% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of Hyundai Motor Co. Ltd. (005380)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyundai Motor Co. Ltd. it is 362,081 KRW per share (as of Sep 27, 2026), against a price of 346,500 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Hyundai Motor Co. Ltd. stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 005380 trades below its calculated fair value: price 346,500 KRW, fair value 362,081 KRW, a gap of about +5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 005380?
No. The price is what the market pays today (346,500 KRW); the fair value is what the company's own numbers justify (362,081 KRW). For Hyundai Motor Co. Ltd. the two are 15,581 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hyundai Motor Co. Ltd. worth?
The market values Hyundai Motor Co. Ltd. at about 90.2T KRW (market capitalisation, as of Sep 27, 2026). Per share that is 346,500 KRW; our models calculate a fair value of 362,081 KRW per share.
What do the bullish and bearish scenarios say about 005380?
Our models span a range for Hyundai Motor Co. Ltd.: cautious scenario 347,133 KRW, base 362,081 KRW, optimistic 407,914 KRW per share (as of Sep 27, 2026, price 346,500 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 005380?
The PEG ratio of Hyundai Motor Co. Ltd. is 4.13 (P/E divided by earnings growth, as of Sep 27, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Hyundai Motor Co. Ltd. (005380)?
Balance-sheet figures for Hyundai Motor Co. Ltd. (as of Sep 27, 2026): return on equity 7.2%, debt of 1.14 per unit of equity. They feed the Quality Score of 31/100, which measures business quality independently of the share price.
How far is 005380 from its 52-week high?
Hyundai Motor Co. Ltd. trades at 346,500 KRW, about 54% below its 52-week high of 745,289 KRW and 64% above the low of 211,861 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 362,081 KRW is for.
Which stocks are comparable to Hyundai Motor Co. Ltd.?
From the same area (Consumer Cyclical) we also value Tesla, Inc, Toyota Motor Corporation, BYD Company, General Motors Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hyundai Motor Co. Ltd. stock attractive at the current price?
The data as of Sep 27, 2026: price 346,500 KRW, calculated fair value 362,081 KRW (+5%), Quality Score 31/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 005380 calculated?
We run Hyundai Motor Co. Ltd. through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 362,081 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0 % above its aggregate fair value. Hyundai Motor Co. Ltd. currently trades 4 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hyundai Motor Co. Ltd. (005380)?
The closing price on Oct 2, 2026 was 346,500 KRW. Our model-based fair value is 362,081 KRW, about +5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hyundai Motor Co. Ltd. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits below our cautious bear case: the market assumes less than even our pessimistic scenario. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Hyundai Motor Co. Ltd.
How large is the market capitalisation of Hyundai Motor Co. Ltd. (005380)?
The market capitalisation of Hyundai Motor Co. Ltd. is 90.2T KRW (≈ $67.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hyundai Motor Co. Ltd. (005380)?
The price-to-sales ratio of Hyundai Motor Co. Ltd. is 0.49 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Hyundai Motor Co. Ltd. (005380)?
The dividend yield of Hyundai Motor Co. Ltd. is 2.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hyundai Motor Co. Ltd. (005380)?
The net margin of Hyundai Motor Co. Ltd. is 5.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hyundai Motor Co. Ltd. (005380)?
The return on equity (ROE) of Hyundai Motor Co. Ltd. is 7.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hyundai Motor Co. Ltd. (005380)?
On an EBIT basis the return on assets of Hyundai Motor Co. Ltd. is 3.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hyundai Motor Co. Ltd. (005380)?
The operating margin of Hyundai Motor Co. Ltd. is 5.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hyundai Motor Co. Ltd. (005380)?
Revenue at Hyundai Motor Co. Ltd. is growing +1.9% versus a year earlier (3y avg +9.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hyundai Motor Co. Ltd. (005380)?
Earnings per share at Hyundai Motor Co. Ltd. are growing −35.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hyundai Motor Co. Ltd. (005380) generate?
The free cash flow of Hyundai Motor Co. Ltd. is −17.1T KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hyundai Motor Co. Ltd. (005380) carry?
The net debt of Hyundai Motor Co. Ltd. is 157T KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hyundai Motor Co. Ltd. in the live analysis
One click puts Hyundai Motor Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
