Hyundai Motor Co. Ltd. (005380) fair value: what the stock is really worth
As of Oct 22, 2026: fair value (intrinsic value) of Hyundai Motor Co. Ltd. stock KRW 361,579, price KRW 301,500, upside +19.9%, quality 30 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 22, 2026.
How to read this chart
60‑month range 128,846 KRW – 745,289 KRW · fair‑value band 346,790 KRW – 407,914 KRW · the 301,500 KRW price screens below the 361,579 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 22, 2026.
Follow Hyundai Motor Co. in your weekly email
Every Wednesday you see whether Hyundai Motor Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hyundai Motor Company, together with its subsidiaries, manufactures and distributes motor vehicles and parts worldwide. The company operates through Vehicle, Finance, and Others segments.
Show moreShow less
It offers cars under the ELANTRA, SONATA, AZERA, i30, ACCENT, i20, and i10 names; eco vehicles under the IONIQ 9, INSTER, IONIQ 5, IONIQ 6, KONA Electric, NEXO, TUCSON Hybrid, SANTA FE Hybrid, SONATA Hybrid, AZERA Hybrid, i30 Hybrid, and STARIA Hybrid names; SUVs under the TUCSON, SANTA FE, KONA, PALISADE, CRETA, and VENUE names; and MPVs under the STARIA name; and commercial vehicles under the STARIA, H-1, and H-100 names, as well as N series and N Line series vehicles under various names.
The company also provides trucks and vans; vehicle financing, credit card processing, and other financing activities; train manufacturing services and other activities; and marketing, engineering, transport, mobility, logistics, and insurance services, as well as operates a football club.
Further, it is involved in real estate development activities. Hyundai Motor Company was incorporated in 1967 and is headquartered in Seoul, South Korea.
Stock analysis
Hyundai Motor Co. Ltd. (005380) currently trades at 301,500 KRW, while our model-based Fair Value estimate is 361,579 KRW, implying the stock looks roughly 16.6% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 715,509 KRW per share, and 6 of the 13 models we run sit above the 301,500 KRW price.
Bear case: the Dividend Discount group reads lowest at 167,488 KRW, and 7 of the 13 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 346,790 KRW (bear) to 407,914 KRW (bull), the price of 301,500 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 30/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Hyundai Motor Co. Ltd. reported revenue of 186T KRW in FY2025 versus 118T KRW in FY2021, a compound +12.2%/yr. Reported net income was 9.4T KRW in FY2025, compounding +17.6%/yr from FY2021.
Key figures
Market cap 78.5T KRW (≈ $59.3B) Large · P/E ratio 11.5 · P/S ratio 0.43 · EPS (TTM) 26,898 KRW · Dividend yield 3.3% · Net margin 4.3% · Return on equity 7.2% · Return on assets (EBIT) 3.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 60% below its 52-week high and 23% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 3% fair-value upside, at 20%, 005380 screens cheaper than that median.
Fair Value models
Bear346,790 KRWFair Value 361,579 KRWBull407,914 KRW
Price 301,500 KRW · Upside +19.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (13,657 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+6.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.4%
Start year 2020 (pandemic). Over 10 years: +7.3% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+23.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.7%
Dividend (yield on the price)3.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 6%
Labor strikes at Hyundai's main plants cut third-quarter output by tens of thousands of vehicles and weighed on earnings, while a stronger won and softer EV demand added further pressure to the core business. The company continues to pour resources into robotics, software-defined vehicles and its growing Indian operations even as those newer efforts remain unprofitable. Does the current earnings weakness slow the shift to higher-margin future businesses or force a sharper focus on fixing the traditional auto operations first?
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Manufacturers · 104 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score30 · Bottom 25%
Fair Value upside+16.8% · Above median
Profitability
Return on equity (12 months)7.2% · Above median
Return on assets2.6% · Above median
Net margin (12 months)4.3% · Above median
Operating margin (12 months)5.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)1.9% · Below median
Dividend yield (12 months)3.3% · Above median
Balance sheet
Debt / equity1.14× · Highest 25%
Valuation Multiplesvs Auto Manufacturers median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hyundai Motor Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/005380
Frequently asked questions
Is Hyundai Motor Co. Ltd. (005380) overvalued or undervalued?
As of Oct 22, 2026, our model estimates a fair value of 361,579 KRW versus a price of 301,500 KRW, about +20% upside (undervalued).
What is the fair value of 005380?
Our model-based fair value for Hyundai Motor Co. Ltd. is 361,579 KRW (as of Oct 22, 2026), built from audited fundamentals. The current price: 301,500 KRW.
What is the quality score of 005380?
Hyundai Motor Co. Ltd. has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hyundai Motor Co. Ltd. (005380)?
Our model-based price target is the fair value of 361,579 KRW (as of Oct 22, 2026) from 14 valuation models. Cautious scenario 346,790 KRW, optimistic scenario 407,914 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hyundai Motor Co. Ltd. stock forecast for 2026?
Our models put fair value at 361,579 KRW, about +20% upside versus a price of 301,500 KRW (undervalued). Cautious scenario 346,790 KRW, optimistic scenario 407,914 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hyundai Motor Co. Ltd. (005380)?
Hyundai Motor Co. Ltd. reported trailing-twelve-month revenue of about 189T KRW (latest available figure, as of Oct 22, 2026).
Does Hyundai Motor Co. Ltd. pay a dividend?
Hyundai Motor Co. Ltd. currently shows a dividend yield of 3.32% relative to its recent price (as of Oct 22, 2026).
What is the intrinsic value of Hyundai Motor Co. Ltd. (005380)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyundai Motor Co. Ltd. it is 361,579 KRW per share (as of Oct 22, 2026), against a price of 301,500 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Hyundai Motor Co. Ltd. stock overvalued or undervalued in 2026?
As of Oct 22, 2026, 005380 trades below its calculated fair value: price 301,500 KRW, fair value 361,579 KRW, a gap of about +20% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 005380?
No. The price is what the market pays today (301,500 KRW); the fair value is what the company's own numbers justify (361,579 KRW). For Hyundai Motor Co. Ltd. the two are 60,079 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hyundai Motor Co. Ltd. worth?
The market values Hyundai Motor Co. Ltd. at about 78.5T KRW (market capitalisation, as of Oct 22, 2026). Per share that is 301,500 KRW; our models calculate a fair value of 361,579 KRW per share.
What do the bullish and bearish scenarios say about 005380?
Our models span a range for Hyundai Motor Co. Ltd.: cautious scenario 346,790 KRW, base 361,579 KRW, optimistic 407,914 KRW per share (as of Oct 22, 2026, price 301,500 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 005380?
Hyundai Motor Co. Ltd. trades at a price-to-earnings ratio of 11.5 (as of Oct 22, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 361,579 KRW is built from several models across several years. Other multiples: PEG 4.1, P/B 0.7, P/S 0.4, EV/EBITDA 14.7.
What is the PEG ratio of 005380?
The PEG ratio of Hyundai Motor Co. Ltd. is 4.13 (P/E divided by earnings growth, as of Oct 22, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Hyundai Motor Co. Ltd. (005380)?
Balance-sheet figures for Hyundai Motor Co. Ltd. (as of Oct 22, 2026): return on equity 7.2%, debt of 1.14 per unit of equity. They feed the Quality Score of 30/100, which measures business quality independently of the share price.
How far is 005380 from its 52-week high?
Hyundai Motor Co. Ltd. trades at 301,500 KRW, about 60% below its 52-week high of 745,289 KRW and 23% above the low of 244,568 KRW (as of Oct 22, 2026). Distance from the high says nothing about value: that is what the fair value of 361,579 KRW is for.
Which stocks are comparable to Hyundai Motor Co. Ltd.?
From the same area (Consumer Cyclical) we also value Tesla, Inc, Toyota Motor Corporation, BYD Company, Ferrari N.V, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hyundai Motor Co. Ltd. stock attractive at the current price?
The data as of Oct 22, 2026: price 301,500 KRW, calculated fair value 361,579 KRW (+20%), Quality Score 30/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 005380 calculated?
We run Hyundai Motor Co. Ltd. through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 361,579 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.6 % above its aggregate fair value. Hyundai Motor Co. Ltd. currently trades 17 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hyundai Motor Co. Ltd. (005380)?
The closing price on Oct 22, 2026 was 301,500 KRW. Our model-based fair value is 361,579 KRW, about +20% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hyundai Motor Co. Ltd. right now?
The price is below even our cautious bear case (346,790 KRW). The market is more pessimistic than our downside scenario. The price sits below our cautious bear case: the market assumes less than even our pessimistic scenario. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Hyundai Motor Co. Ltd.
How large is the market capitalisation of Hyundai Motor Co. Ltd. (005380)?
The market capitalisation of Hyundai Motor Co. Ltd. is 78.5T KRW (≈ $59.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hyundai Motor Co. Ltd. (005380)?
The price-to-sales ratio of Hyundai Motor Co. Ltd. is 0.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hyundai Motor Co. Ltd. (005380)?
Earnings per share at Hyundai Motor Co. Ltd. are 26,898 KRW (price ÷ EPS = P/E 11.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hyundai Motor Co. Ltd. (005380)?
The dividend yield of Hyundai Motor Co. Ltd. is 3.3% (payout 37.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hyundai Motor Co. Ltd. (005380)?
The net margin of Hyundai Motor Co. Ltd. is 4.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hyundai Motor Co. Ltd. (005380)?
The return on equity (ROE) of Hyundai Motor Co. Ltd. is 7.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hyundai Motor Co. Ltd. (005380)?
On an EBIT basis the return on assets of Hyundai Motor Co. Ltd. is 3.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hyundai Motor Co. Ltd. (005380)?
The operating margin of Hyundai Motor Co. Ltd. is 5.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hyundai Motor Co. Ltd. (005380)?
Revenue at Hyundai Motor Co. Ltd. is growing +1.9% versus a year earlier (3y avg +9.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hyundai Motor Co. Ltd. (005380)?
Earnings per share at Hyundai Motor Co. Ltd. are growing −35.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hyundai Motor Co. Ltd. (005380) generate?
The free cash flow of Hyundai Motor Co. Ltd. is −17.1T KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hyundai Motor Co. Ltd. (005380) carry?
The net debt of Hyundai Motor Co. Ltd. is 157T KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hyundai Motor Co. Ltd. in the live analysis
One click puts Hyundai Motor Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Some data
Oct 22, 2026