EN DE

Phillips Edison & Co Inc (PECO) Fair Value & Analysis

Real Estate · US · Market cap $5.6B · ISIN US71844V2016

What is Phillips Edison & Co Inc really worth?

PE Phillips Edison & Co Inc logo Phillips Edison & Co Inc PECO · US
Price$39.18
Fair Value$14.96
Upside−61.8%
Quality52/100

A solid business, but trading 162% above our fair value of $14.96.

Watch Phillips Edison & Co Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 15.6% net margin
Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +8.0 %/yr)
!Trails peers (1/14)
!Moderate moat 51/100
!Weak on past: 20 out of 100

For context

·3.24% dividend yield
Evidence: High Range $11.42 – $18.78

Fair value as of: Sep 3, 2026

From 16 valuation models · updated yesterday

Share price −5.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($18.78). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

$44.01 $4.95 Fair Value $14.96 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range $4.95 – $44.01 · fair‑value band $11.42 – $18.78 · the $39.18 price screens above the $14.96 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Phillips Edison & Co Inc (PECO) currently trades at $39.18, while our model-based Fair Value estimate is $14.96, implying the stock looks roughly 161.9% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Real Estate sector. Bull case: the DCF Models group reads highest at a median of $25.76 per share, and 3 of the 16 models we run sit above the $39.18 price. Bear case: the Asset-Based group reads lowest at $12.16, and 13 of the 16 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Phillips Edison & Co Inc generated revenue of $739M at a net margin of 15.6%. Revenue grew 7.0% year over year. It earns a return on equity of 4.9%. Net debt stands at $2.5B. Fundamentals as of Sep 3, 2026

Our scenario range runs from $11.42 (bear case) to $18.78 (bull case); at $39.18, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 23% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −51% fair-value upside, at −62%, PECO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $13.81 $14.04 $13.31 74
Growth DCF $7.04 $29.76 $66.34 68
FCF DCF $8.67 $23.12 $68.16 66
All 16 models by family
DCF Models
FCF DCF $8.67 $23.12 $68.16 66
5Y Revenue Exit $0.9200 $13.89 $40.95 60
5Y EBITDA Exit $23.68 $59.90 $131.06 66
10Y Revenue Exit $2.92 $25.76 $39.60 61
10Y EBITDA Exit $19.78 $73.65 $169.94 59
Dividend Discount
Gordon GGM $10.97 $21.85 $33.09 64
DDM Multi-Stage $10.97 $18.88 $23.06 65
Multiples
P/S Multiple $11.27 $15.02 $18.78 58
P/B Multiple $11.27 $15.02 $18.78 55
EV/EBIT $7.95 $16.63 $25.32 62
EV/EBITDA $28.12 $43.52 $58.93 66
EV/Revenue $2.43 $8.58 50
Asset-Based
NCAV (Graham) $9.08 $12.16 $18.15 54
Growth DCF
Growth DCF $7.04 $29.76 $66.34 68
Rev-Margin DCF $2.84 $18.50 $51.33 60
Economic Profit
Residual Income best evidence $13.81 $14.04 $13.31 74

Widest divergence: DCF Models ($25.76) versus Asset-Based ($12.16). Highest evidence: Residual Income (74).

Notify me when PECO reaches fair value

Put PECO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 44.2 as of Jun 22, 2026
P/S ratio 6.72 P/E × margin
EPS (TTM) $0.9200 price ÷ EPS = P/E 44.2
Dividend yield 3.2% payout 138%
Net margin 15.2% FY2025
Return on equity 4.9% TTM
More key figures
Profitability
Return on assets (EBIT) 7.0% avg 5y
Operating margin 30.5% TTM
Growth
Revenue (TTM) $739M TTM
Revenue growth (YoY) +7.0% 3y avg +8.4%
EPS growth (YoY) +14.8%
Balance sheet & cash flow
Free cash flow $212M FY2025
Net debt $2.5B FY2025 · ≈ 11.7 yrs of FCF

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 52 · Market factors (momentum, volatility) 66

Profitability 25
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Phillips Edison & Company, Inc. (PECO) is one of the nation's largest owners and operators of high-quality, grocery-anchored neighborhood shopping centers. PECO has generated strong results through its vertically integrated operating platform and national footprint of well-occupied shopping centers.

Full company description

Phillips Edison & Company, Inc. (PECO) is one of the nation's largest owners and operators of high-quality, grocery-anchored neighborhood shopping centers. PECO has generated strong results through its vertically integrated operating platform and national footprint of well-occupied shopping centers. PECO's centers feature a mix of national and regional retailers providing necessity-based goods and services in fundamentally strong markets throughout the United States. PECO's top grocery anchors include Kroger, Publix, Albertsons and Ahold Delhaize. As of March 31, 2026, PECO managed 326 shopping centers, including 299 wholly owned centers comprising 33.7 million square feet across 31 states and 27 shopping centers owned in three institutional joint ventures. PECO is focused on creating great omni-channel, grocery-anchored shopping experiences and improving communities, one neighborhood shopping center at a time. PECO uses, and intends to continue to use, its Investors website, which can be found at https://investors.phillipsedison.com, as a means of disclosing material nonpublic information and for complying with its disclosure obligations under Regulation FD. Phillips Edison & Company, Inc. was incorporated in 1991 and is based in Cincinnati, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Phillips Edison & Co Inc reported revenue of $732M in FY2025 versus $533M in FY2021, a compound +8.3%/yr. Reported net income was $111M in FY2025, compounding +64.7%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$732M
Latest YoY
+10.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+33.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+47.2% (44.0 + 3.2)
Revenue +8.3%/yr
FY21 $533M
FY22 $575M
FY23 $610M
FY24 $661M
FY25 $732M
Net income +64.7%/yr
FY21 $15.1M
FY22 $48.3M
FY23 $56.8M
FY24 $62.7M
FY25 $111M

PECO screens 162% overvalued. Compare with Simon Property Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Phillips Edison & Co Inc Fair Value". https://www.fairvalue-calculator.com/stock/PECO

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Retail · 94 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside −62% · Bottom 25%
Return on equity (TTM) 5% · Bottom 25%
Return on assets 2% · Below median
Net margin (TTM) 16% · Bottom 25%
Operating margin (TTM) 31% · Bottom 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 3.2% · Bottom 25%
Debt / equity 1.00× · Higher than 75% of peers

Valuation Multiples vs REIT - Retail median · lower = cheaper

P/E (TTM) 44.2× · Pricier than 75% of peers
P/B 2.47× · Pricier than 75% of peers
P/S (TTM) 7.64× · Pricier than median
P/FCF 26.6× · Pricier than 75% of peers
EV/EBITDA 17.4× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 15
FUTURE35 · sector 22
PAST20 · sector 30
HEALTH50 · sector 67
DIVIDEND65 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Retail stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
Simon Property Group SPG $212.32 $84.26 −60%
Realty Income Corporation O $61.98 $30.45 −51%
Unibail-Rodamco-Westfield SE URW €103.40 €98.09 −5%
Kimco Realty Corporation KIM $23.71 $12.49 −47%
CapitaLand Integrated Commercial Trust (CICT or the Trust) C38U 2.38 SGD 0.9100 SGD −62%
Scentre Group SCG A$3.56 A$3.34 −6%
Regency Centers Corporation REG $75.92 $33.37 −56%
Link Real Estate Investment Trust (Link REIT) 0823 HK$39.76 HK$41.98 +6%
Federal Realty Investment Trust FRT $116.75 $41.47 −64%
Brixmor Property Group BRX $29.50 $12.34 −58%

Compare Phillips Edison & Co Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Phillips Edison & Co Inc (PECO) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of $14.96 versus a price of $39.18, about −62% upside (overvalued).
What is the fair value of PECO?
Our model-based fair value for Phillips Edison & Co Inc is $14.96 (as of Sep 3, 2026), built from audited fundamentals. The current price: $39.18.
What is the quality score of PECO?
Phillips Edison & Co Inc has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Phillips Edison & Co Inc (PECO)?
Phillips Edison & Co Inc reported trailing-twelve-month revenue of about $739M (latest available figure, as of Sep 3, 2026).
What is the net profit margin of PECO?
The net profit margin of Phillips Edison & Co Inc is about 15.6%, meaning it keeps roughly 15.6% of revenue as net income. Based on the latest reported figures.
Does Phillips Edison & Co Inc pay a dividend?
Phillips Edison & Co Inc currently shows a dividend yield of about 3.24% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch Phillips Edison & Co Inc in the live analysis

One click puts Phillips Edison & Co Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.