EN DE

Kimco Realty Corporation (KIM) Fair Value & Analysis

Real Estate · US · Market cap $16.4B · ISIN US49446R1095

What is Kimco Realty Corporation really worth?

KR Kimco Realty Corporation logo Kimco Realty Corporation KIM · US
Price$23.92
Fair Value$12.49
Upside−47.8%
Quality56/100

A solid business, but trading 91% above our fair value of $12.49.

Watch Kimco Realty Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 28.5% net margin
Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +15.1 %/yr)
!Trails peers (1/15)
!Moderate moat 56/100
!Weak on future: 20 out of 100
!Weak on past: 23 out of 100

For context

·4.26% dividend yield
Evidence: High Range $11.04 – $18.19

Fair value as of: Sep 2, 2026

From 16 valuation models · updated 2 days ago

Share price −4.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($18.19). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

$26.38 $14.37 Fair Value $12.49 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 2, 2026.

How to read this chart

60‑month range $14.37 – $26.38 · fair‑value band $11.04 – $18.19 · the $23.92 price screens above the $12.49 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kimco Realty Corporation (KIM) currently trades at $23.92, while our model-based Fair Value estimate is $12.49, implying the stock looks roughly 91.5% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Real Estate sector. Bull case: the Dividend Discount group reads highest at a median of $16.54 per share, and 0 of the 16 models we run sit above the $23.92 price. Bear case: the Growth DCF group reads lowest at $5.42, and 16 of the 16 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Kimco Realty Corporation generated revenue of $2.2B at a net margin of 28.5%. Revenue grew 4.0% year over year. It earns a return on equity of 5.9%. Net debt stands at $8.4B. Fundamentals as of Sep 2, 2026

Our scenario range runs from $11.04 (bear case) to $18.19 (bull case); at $23.92, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 25% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −51% fair-value upside, at −48%, KIM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $12.15 $12.58 $12.60 76
FCF DCF $1.39 $9.14 $21.18 71
5Y EBITDA Exit $8.01 $22.26 $39.11 71
All 16 models by family
DCF Models
FCF DCF $1.39 $9.14 $21.18 71
5Y Revenue Exit $5.39 $13.39 69
5Y EBITDA Exit $8.01 $22.26 $39.11 71
10Y Revenue Exit $5.46 $13.49 64
10Y EBITDA Exit $5.51 $17.25 $33.35 63
Dividend Discount
Gordon GGM $9.73 $20.23 $32.09 66
DDM Multi-Stage $9.73 $16.54 $21.23 66
Multiples
P/S Multiple $11.04 $14.72 $18.41 58
P/B Multiple $11.04 $14.72 $18.41 55
EV/EBIT $6.59 $12.73 $18.87 63
EV/EBITDA $14.26 $22.96 $31.65 66
EV/Revenue $2.68 $7.04 50
Asset-Based
NCAV (Graham) $7.70 $10.32 $15.41 54
Growth DCF
Growth DCF $1.58 $8.37 $18.21 70
Rev-Margin DCF $5.42 $12.83 69
Economic Profit
Residual Income best evidence $12.15 $12.58 $12.60 76

Widest divergence: Dividend Discount ($16.54) versus Growth DCF ($5.42). Highest evidence: Residual Income (76).

Notify me when KIM reaches fair value

Put KIM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 27.5
P/S ratio 7.50 P/E × margin
EPS (TTM) $0.8700 price ÷ EPS = P/E 27.5
Dividend yield 4.3% payout 117%
Net margin 27.3% FY2025
Return on equity 5.9% TTM
More key figures
Profitability
Return on assets (EBIT) 3.2% avg 5y
Operating margin 34.4% TTM
Growth
Revenue (TTM) $2.2B TTM
Revenue growth (YoY) +4.0% 3y avg +7.4%
EPS growth (YoY) +29.4%
Balance sheet & cash flow
Free cash flow $772M FY2025
Net debt $8.4B FY2025 · ≈ 10.9 yrs of FCF

Figures from reported company fundamentals · as of Sep 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 55 · Market factors (momentum, volatility) 59

Profitability 35
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 65
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Kimco Realty Corporation is a real estate investment trust (REIT) and leading owner and operator of high-quality, open-air, grocery-anchored shopping centers and mixed-use properties in the United States.

Full company description

Kimco Realty Corporation is a real estate investment trust (REIT) and leading owner and operator of high-quality, open-air, grocery-anchored shopping centers and mixed-use properties in the United States. The company's portfolio is strategically concentrated in the first-ring suburbs of the top major metropolitan markets, including high-barrier-to-entry coastal markets and Sun Belt cities. Its tenant mix is focused on essential, necessity-based goods and services that drive multiple shopping trips per week. Publicly traded on the NYSE since 1991 and included in the S&P 500 Index, the company has specialized in shopping center ownership, management, acquisitions, and value-enhancing redevelopment activities for more than 65 years. With a proven commitment to corporate responsibility, Kimco Realty is a recognized industry leader in this area. As of March 31, 2026, the company owned interests in 565 U.S. shopping centers and mixed-use assets comprising 100 million square feet of gross leasable space. Kimco Realty Corporation was incorporated in 1958 in Maryland and is based in Jericho, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kimco Realty Corporation reported revenue of $2.1B in FY2025 versus $1.4B in FY2021, a compound +11.9%/yr. Reported net income was $584M in FY2025, compounding −8.8%/yr from FY2021.

Growth Quality 95/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.1B
Latest YoY
+5.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.1%
Avg. revenue growth/yr (34Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
+10.4% (6.1 + 4.3)
Revenue +11.9%/yr
FY21 $1.4B
FY22 $1.7B
FY23 $1.8B
FY24 $2.0B
FY25 $2.1B
Net income −8.8%/yr
FY21 $844M
FY22 $126M
FY23 $654M
FY24 $411M
FY25 $584M
Character of growth · EPS growth decomposed (2014-2025) −5.3 % p.a.
Revenue per share +1.4 %

of which total revenue +6.7 % · buybacks/dilution −5.0 %

EBIT margin +0.8 %
Tax rate +0.4 %
Residual (interest, one-offs) −7.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

KIM screens 91% overvalued. Compare with Simon Property Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kimco Realty Corporation Fair Value". https://www.fairvalue-calculator.com/stock/KIM

Peer Group

REIT - Retail · 94 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −48% · Bottom 25%
Return on equity (TTM) 6% · Below median
Return on assets 2% · Bottom 25%
Net margin (TTM) 29% · Below median
Operating margin (TTM) 34% · Bottom 25%
Revenue growth 4% · Below median
Dividend yield (TTM) 4.3% · Below median
Debt / equity 0.79× · Higher than median

Valuation Multiples vs REIT - Retail median · lower = cheaper

P/E (TTM) 27.5× · Pricier than 75% of peers
P/B 1.58× · Pricier than 75% of peers
P/S (TTM) 7.61× · Pricier than median
P/FCF 21.3× · Pricier than 75% of peers
EV/EBITDA 18.6× · Pricier than 75% of peers
PEG 3.37× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 15
FUTURE20 · sector 22
PAST23 · sector 30
HEALTH61 · sector 67
DIVIDEND85 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Retail stocks, each showing price versus our Fair Value estimate (as of Sep 2, 2026).

Stock Price Fair Value vs Fair Value
Simon Property Group SPG $212.32 $84.26 −60%
Realty Income Corporation O $61.98 $30.45 −51%
Unibail-Rodamco-Westfield SE URW €103.40 €98.09 −5%
CapitaLand Integrated Commercial Trust (CICT or the Trust) C38U 2.38 SGD 0.9100 SGD −62%
Scentre Group SCG A$3.56 A$3.34 −6%
Regency Centers Corporation REG $75.92 $33.37 −56%
Link Real Estate Investment Trust (Link REIT) 0823 HK$39.76 HK$41.98 +6%
Federal Realty Investment Trust FRT $116.75 $41.47 −64%
Brixmor Property Group BRX $29.50 $12.34 −58%
Agree Realty Corporation ADC $73.20 $38.85 −47%

Compare Kimco Realty Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Kimco Realty Corporation (KIM) overvalued or undervalued?
As of Sep 2, 2026, our model estimates a fair value of $12.49 versus a price of $23.92, about −48% upside (overvalued).
What is the fair value of KIM?
Our model-based fair value for Kimco Realty Corporation is $12.49 (as of Sep 2, 2026), built from audited fundamentals. The current price: $23.92.
What is the quality score of KIM?
Kimco Realty Corporation has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kimco Realty Corporation (KIM)?
Kimco Realty Corporation reported trailing-twelve-month revenue of about $2.2B (latest available figure, as of Sep 2, 2026).
What is the net profit margin of KIM?
The net profit margin of Kimco Realty Corporation is about 28.5%, meaning it keeps roughly 28.5% of revenue as net income. Based on the latest reported figures.
Does Kimco Realty Corporation pay a dividend?
Kimco Realty Corporation currently shows a dividend yield of about 4.26% relative to its recent price (as of Sep 2, 2026).
Free · no account needed

Watch Kimco Realty Corporation in the live analysis

One click puts Kimco Realty Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.