EN DE

Federal Realty Investment Trust (FRT) Fair Value & Analysis

Real Estate · US · Market cap $10.5B · ISIN US3137451015

What is Federal Realty Investment Trust really worth?

FR Federal Realty Investment Trust logo Federal Realty Investment Trust FRT · US
Price$117.16
Fair Value$41.47
Upside−64.6%
Quality51/100

A solid business, but trading 182% above our fair value of $41.47.

Watch Federal Realty Investment Trust for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 38.6% net margin
Wide moat 68/100

Risks

!Expensive Growth (revenue 5y +8.9 %/yr)
!High debt · generates free cash flow
!Trails peers (3/15)
!Weak on balance sheet: 24 out of 100

For context

·3.83% dividend yield
Evidence: High Range $40.90 – $68.38

Fair value as of: Aug 30, 2026

From 16 valuation models · updated 6 days ago

Share price −4.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($68.38). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

$127.13 $75.42 Fair Value $41.47 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $75.42 – $127.13 · fair‑value band $40.90 – $68.38 · the $117.16 price screens above the $41.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Federal Realty Investment Trust (FRT) currently trades at $117.16, while our model-based Fair Value estimate is $41.47, implying the stock looks roughly 182.5% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Real Estate sector. Bull case: the Multiples group reads highest at a median of $75.21 per share, and 0 of the 16 models we run sit above the $117.16 price. Bear case: the Growth DCF group reads lowest at $11.15, and 16 of the 16 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Federal Realty Investment Trust generated revenue of $1.3B at a net margin of 38.6%. Revenue grew 10.3% year over year. It earns a return on equity of 14.8%. Net debt stands at $4.9B. Fundamentals as of Aug 30, 2026

Our scenario range runs from $40.90 (bear case) to $68.38 (bull case); at $117.16, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −47% fair-value upside, at −65%, FRT screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.8697 per share, which is 2.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $13.63 $53.15 77
Growth DCF $11.15 $43.60 75
Residual Income $35.59 $41.67 $69.30 74
All 16 models by family
DCF Models
FCF DCF best evidence $13.63 $53.15 77
5Y Revenue Exit $18.41 $55.50 69
5Y EBITDA Exit $30.61 $95.97 $173.39 70
10Y Revenue Exit $13.46 $49.35 64
10Y EBITDA Exit $14.88 $67.59 $140.16 62
Dividend Discount
Gordon GGM $41.24 $85.76 $136.04 66
DDM Multi-Stage $41.24 $69.67 $90.00 66
Multiples
P/S Multiple $60.67 $80.89 $101.12 58
P/B Multiple $56.41 $75.21 $94.01 55
EV/EBIT $31.79 $61.04 $90.30 63
EV/EBITDA $66.13 $106.83 $147.54 66
EV/Revenue $13.17 $33.92 50
Asset-Based
NCAV (Graham) $18.80 $25.20 $37.61 54
Growth DCF
Growth DCF $11.15 $43.60 75
Rev-Margin DCF $18.28 $51.66 69
Economic Profit
Residual Income $35.59 $41.67 $69.30 74

Widest divergence: Multiples ($75.21) versus Growth DCF ($11.15). Highest evidence: FCF DCF (77).

Notify me when FRT reaches fair value

Put FRT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 20.2
P/S ratio 6.49 P/E × margin
EPS (TTM) $5.77 price ÷ EPS = P/E 20.2
Dividend yield 3.8% payout 77.8%
Net margin 32.1% FY2025
Return on equity 14.8% TTM
More key figures
Profitability
Return on assets (EBIT) 5.4% avg 5y
Operating margin 34.1% TTM
Growth
Revenue (TTM) $1.3B TTM
Revenue growth (YoY) +10.3% 3y avg +6.0%
EPS growth (YoY) +153%
Balance sheet & cash flow
Free cash flow $331M FY2025
Net debt $4.9B FY2025 · ≈ 14.9 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 49 · Market factors (momentum, volatility) 65

Profitability 39
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 57
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Federal Realty Investment Trust is a recognized leader in the ownership, operation and redevelopment of high-quality retail-based properties located primarily in major coastal markets and select underserved regions with strong economic and demographic fundamentals.

Full company description

Federal Realty Investment Trust is a recognized leader in the ownership, operation and redevelopment of high-quality retail-based properties located primarily in major coastal markets and select underserved regions with strong economic and demographic fundamentals. Founded in 1962, Federal Realty's mission is to deliver long-term, sustainable growth through investing in communities where retail demand exceeds supply. This includes a portfolio of open-air shopping centers and mixed-use destinations"such as Santana Row, Pike & Rose and Assembly Row"which together reflect the company's ability to create distinctive, high-performing environments that serve as vibrant destinations for their communities. As of December 31, 2025, Federal Realty's 104 properties include approximately 3,700 tenants in 28.8 million commercial square feet, and approximately 2,700 residential units. Federal Realty has increased its quarterly dividends to its shareholders for 58 consecutive years, the longest record in the REIT industry. The company is an S&P 500 index member, and its shares are traded on the NYSE under the symbol FRT. Federal Realty Investment Trust was incorporated in 1962 and is based in North Bethesda, United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Federal Realty Investment Trust reported revenue of $1.3B in FY2025 versus $951M in FY2021, a compound +7.7%/yr. Reported net income was $411M in FY2025, compounding +12.0%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.3B
Latest YoY
+6.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.9%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+11.0% (7.2 + 3.8)
Revenue +7.7%/yr
FY21 $951M
FY22 $1.1B
FY23 $1.1B
FY24 $1.2B
FY25 $1.3B
Net income +12.0%/yr
FY21 $261M
FY22 $385M
FY23 $237M
FY24 $295M
FY25 $411M

FRT screens 182% overvalued. Compare with Simon Property Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Federal Realty Investment Trust Fair Value". https://www.fairvalue-calculator.com/stock/FRT

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Retail · 94 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −65% · Bottom 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 39% · Below median
Operating margin (TTM) 34% · Bottom 25%
Revenue growth 10% · Above median
Dividend yield (TTM) 3.8% · Bottom 25%
Debt / equity 1.52× · Higher than 75% of peers

Valuation Multiples vs REIT - Retail median · lower = cheaper

P/E (TTM) 20.2× · Pricier than median
P/B 3.22× · Pricier than 75% of peers
P/S (TTM) 7.97× · Pricier than median
P/FCF 31.6× · Pricier than 75% of peers
EV/EBITDA 18.3× · Pricier than median
PEG 3.65× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 15
FUTURE52 · sector 22
PAST59 · sector 30
HEALTH24 · sector 67
DIVIDEND77 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Retail stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
Simon Property Group SPG $212.32 $84.26 −60%
Realty Income Corporation O $61.98 $30.45 −51%
Unibail-Rodamco-Westfield SE URW €103.40 €98.09 −5%
Kimco Realty Corporation KIM $23.71 $12.49 −47%
CapitaLand Integrated Commercial Trust (CICT or the Trust) C38U 2.38 SGD 0.9100 SGD −62%
Scentre Group SCG A$3.56 A$3.34 −6%
Regency Centers Corporation REG $75.92 $33.37 −56%
Link Real Estate Investment Trust (Link REIT) 0823 HK$39.76 HK$41.98 +6%
Brixmor Property Group BRX $29.50 $12.34 −58%
Agree Realty Corporation ADC $73.20 $38.85 −47%

Compare Federal Realty Investment Trust with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Federal Realty Investment Trust (FRT) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $41.47 versus a price of $117.16, about −65% upside (overvalued).
What is the fair value of FRT?
Our model-based fair value for Federal Realty Investment Trust is $41.47 (as of Aug 30, 2026), built from audited fundamentals. The current price: $117.16.
What is the quality score of FRT?
Federal Realty Investment Trust has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Federal Realty Investment Trust (FRT)?
Federal Realty Investment Trust reported trailing-twelve-month revenue of about $1.3B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of FRT?
The net profit margin of Federal Realty Investment Trust is about 38.6%, meaning it keeps roughly 38.6% of revenue as net income. Based on the latest reported figures.
Does Federal Realty Investment Trust pay a dividend?
Federal Realty Investment Trust currently shows a dividend yield of about 3.83% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Federal Realty Investment Trust in the live analysis

One click puts Federal Realty Investment Trust on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.