EN DE

National Aluminium Company Limited (NATIONALUM) Fair Value & Analysis

Basic Materials · IN · Market cap ₹652B (≈ $6.9B) · ISIN INE139A01034

What is National Aluminium Company Limited really worth?

NA National Aluminium Company Limited NATIONALUM · NSE
Price₹374.10
Fair Value₹473.13
Upside+26.5%
Quality71/100

A solid business, trading 21% below our fair value of ₹473.13.

Watch National Aluminium Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +14.8 %/yr)
Highly profitable · 32.5% net margin
Low debt · generates free cash flow
Ranks above peers (10/14)
Wide moat 91/100

For context

·2.94% dividend yield
Evidence: High Range ₹322.21 – ₹586.31

Fair value as of: Sep 3, 2026

From 26 valuation models · updated yesterday

Share price −1.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The rarer combination: high quality (71/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • A fairly wide model range (₹322.21 to ₹586.31) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

₹441.50 ₹52.96 Fair Value ₹473.13 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range ₹52.96 – ₹441.50 · fair‑value band ₹322.21 – ₹586.31 · the ₹374.10 price screens below the ₹473.13 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

National Aluminium Company Limited (NATIONALUM) currently trades at ₹374.10, while our model-based Fair Value estimate is ₹473.13, implying the stock looks roughly 20.9% undervalued today. The Quality Score stands at 71/100 (solid quality), in the Basic Materials sector. Bull case: the DCF Models group reads highest at a median of ₹544.22 per share, and 14 of the 26 models we run sit above the ₹374.10 price. Bear case: the Asset-Based group reads lowest at ₹78.81, and 12 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, National Aluminium Company Limited generated revenue of ₹185B at a net margin of 31.3%. Revenue grew 1.0% year over year. It earns a return on equity of 29.4%. The balance sheet holds a net cash position of ₹83.5B. Fundamentals as of Sep 3, 2026

Our scenario range runs from ₹322.21 (bear case) to ₹586.31 (bull case); at ₹374.10, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 117% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 15% fair-value upside, at 26%, NATIONALUM screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹9.65 per share, which is 2.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ₹372.64 ₹588.81 ₹947.06 79
Growth DCF ₹377.42 ₹565.86 ₹856.79 78
Owner Earnings ₹349.35 ₹550.15 ₹882.93 75
All 26 models by family
DCF Models
FCF DCF ₹372.64 ₹588.81 ₹947.06 79
Owner Earnings ₹349.35 ₹550.15 ₹882.93 75
5Y Revenue Exit ₹218.45 ₹294.04 ₹387.33 74
5Y EBITDA Exit ₹348.75 ₹544.22 ₹775.46 75
5Y P/E Exit ₹395.92 ₹634.81 ₹891.28 70
10Y Revenue Exit ₹264.95 ₹349.46 ₹459.36 68
10Y EBITDA Exit ₹354.15 ₹529.71 ₹769.97 68
10Y P/E Exit ₹385.23 ₹594.98 ₹862.65 63
Earnings-Based
Graham-Dodd ₹214.63 ₹753.03 ₹1,013 64
Lynch FV ₹175.65 ₹250.93 ₹326.21 61
PEG = 1.0 ₹175.65 ₹250.93 ₹326.21 57
EPV ₹330.60 ₹380.98 ₹425.77 74
Dividend Discount
Gordon GGM ₹105.81 ₹231.00 ₹388.67 65
DDM Multi-Stage ₹105.81 ₹188.84 ₹240.74 66
Multiples
P/E Multiple ₹402.43 ₹536.58 ₹670.72 63
P/S Multiple ₹109.29 ₹145.73 ₹182.16 58
P/B Multiple ₹264.66 ₹352.88 ₹441.10 55
EV/EBIT ₹456.45 ₹593.58 ₹730.70 66
EV/EBITDA ₹369.59 ₹477.76 ₹585.93 67
EV/Revenue ₹147.08 ₹190.80 ₹234.52 54
Asset-Based
NCAV (Graham) ₹58.81 ₹78.81 ₹117.63 54
Growth DCF
Growth DCF ₹377.42 ₹565.86 ₹856.79 78
Rev-Margin DCF ₹218.45 ₹297.40 ₹392.60 73
Economic Profit
Residual Income ₹217.51 ₹291.92 ₹1,727 64
ROIC Compounder ₹350.68 ₹429.97 ₹519.15 72
Growth Earnings
Growth-Adj P/E ₹357.42 ₹510.60 ₹663.78 67

Widest divergence: DCF Models (₹544.22) versus Asset-Based (₹78.81). Highest evidence: FCF DCF (79).

Notify me when NATIONALUM reaches fair value

Put NATIONALUM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 11.2
P/S ratio 3.63 P/E × margin
EPS (TTM) ₹33.45 price ÷ EPS = P/E 11.2
Dividend yield 2.9% payout 32.9%
Net margin 32.5% FY2026
Return on equity 29.4% TTM
More key figures
Profitability
Return on assets (EBIT) 32.4% avg 5y
Operating margin 42.8% TTM
Growth
Revenue (TTM) ₹178B TTM
Revenue growth (YoY) −4.8% 3y avg +7.8%
EPS growth (YoY) −16.7%
Balance sheet & cash flow
Free cash flow ₹48.6B FY2026
Net cash ₹83.5B FY2026

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 72 · Market factors (momentum, volatility) 69

Profitability 81
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 28
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

National Aluminium Company Limited engages in the manufacture and sale of alumina and aluminum products in India and internationally. The company operates through Chemical and Aluminum segments.

Full company description

National Aluminium Company Limited engages in the manufacture and sale of alumina and aluminum products in India and internationally. The company operates through Chemical and Aluminum segments. It offers aluminum metal products, such as ingots, alloy ingots, T-ingots, sows, billets, and wire rods; alumina and hydrate products, including calcined alumina and alumina hydrate; zeolite-A products; specialty alumina and hydrate products; and aluminum rolled and aluminum chequered sheets products. The company also owns and operates Coal Mine covering an area of 824.316 hectors situated in Chhendipada Tehsil of Angul District; an opencast mine covering an area of 16 square kilometers on Panchpatmali hills of Koraput district in Odisha; a wind power plant with 50.4 MW of generation capacity in Gandikota, Andhra Pradesh; a wind power plant with 47.6 MW of generation capacity at Jaisalmer, Rajasthan; a wind power plant with 50 MW of generation capacity at Devikot, Rajasthan; a wind power plant with 50.4 MW of generation capacity at Sangli, Maharashtra; and a solar power plant in Bhubaneswar, as well as alumina refinery and aluminum smelter plants and captive power plant. In addition, it owns and operates mechanized storage and ship handling facilities for exporting alumina and importing caustic soda. National Aluminium Company Limited was incorporated in 1981 and is based in Bhubaneswar, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

National Aluminium Company Limited reported revenue of ₹178B in FY2026 versus ₹142B in FY2022, a compound +5.8%/yr. Reported net income was ₹58.0B in FY2026, compounding +18.4%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹178B
Latest YoY
+6.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.8%
Avg. revenue growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.2%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+38.2% (35.3 + 2.9)
Revenue +5.8%/yr
FY22 ₹142B
FY23 ₹143B
FY24 ₹131B
FY25 ₹168B
FY26 ₹178B
Net income +18.4%/yr
FY22 ₹29.5B
FY23 ₹14.3B
FY24 ₹19.9B
FY25 ₹52.7B
FY26 ₹58.0B
Character of growth · EPS growth decomposed (2015-2026) +22.7 % p.a.
Revenue per share +12.8 %

of which total revenue +9.1 % · buybacks/dilution +3.3 %

EBIT margin +2.4 %
Tax rate +1.5 %
Residual (interest, one-offs) +4.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch NATIONALUM: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "National Aluminium Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/NATIONALUM

Peer Group

Aluminum · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside +27% · Top 25%
Return on equity (TTM) 29% · Top 25%
Return on assets 18% · Top 25%
Net margin (TTM) 32% · Top 25%
Operating margin (TTM) 43% · Top 25%
Revenue growth −5% · Bottom 25%
Dividend yield (TTM) 2.9% · Above median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Aluminum median · lower = cheaper

P/E (TTM) 11.2× · Cheaper than median
P/B 3.02× · Pricier than 75% of peers
P/S (TTM) 3.65× · Pricier than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 7.2× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE69 · sector 8
FUTURE0 · sector 28
PAST100 · sector 34
HEALTH100 · sector 91
DIVIDEND59 · sector 38

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Aluminum stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
Shandong Hongqiao Aluminum Industry Holding 002379 ¥18.28 ¥23.44 +28%
China Hongqiao Group 1378 HK$22.64 HK$45.69 +102%
Hindalco Industries Limited HINDALCO ₹1,028 ₹997.35 −3%
Aluminum Corporation 601600 ¥9.45 ¥16.30 +72%
Norsk Hydro ASA NHY kr 92.30 kr 58.10 −37%
Press Metal Aluminium Holdings 8869 7.90 MYR 3.88 MYR −51%
Alcoa Corporation AAI A$73.19 A$49.53 −32%
Yunnan Aluminium Co 000807 ¥25.88 ¥29.68 +15%
Henan Shenhuo Coal Industry and Electricity Power Co 000933 ¥27.36 ¥30.28 +11%
Tianshan Aluminum Group 002532 ¥12.67 ¥21.86 +73%

Compare National Aluminium Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is National Aluminium Company Limited (NATIONALUM) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of ₹473.13 versus a price of ₹374.10, about +26% upside (undervalued).
What is the fair value of NATIONALUM?
Our model-based fair value for National Aluminium Company Limited is ₹473.13 (as of Sep 3, 2026), built from audited fundamentals. The current price: ₹374.10.
What is the quality score of NATIONALUM?
National Aluminium Company Limited has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of National Aluminium Company Limited (NATIONALUM)?
National Aluminium Company Limited reported trailing-twelve-month revenue of about ₹185B (latest available figure, as of Sep 3, 2026).
What is the net profit margin of NATIONALUM?
The net profit margin of National Aluminium Company Limited is about 31.3%, meaning it keeps roughly 31.3% of revenue as net income. Based on the latest reported figures.
Does National Aluminium Company Limited pay a dividend?
National Aluminium Company Limited currently shows a dividend yield of about 2.94% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch National Aluminium Company Limited in the live analysis

One click puts National Aluminium Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.