EN DE

Monster Beverage Corp (MNST) Fair Value & Analysis

Consumer Defensive · US · Market cap $95.4B · ISIN US61174X1090

What is Monster Beverage Corp really worth?

MB Monster Beverage Corp logo Monster Beverage Corp MNST · US
Price$44.08
Fair Value$35.82
Upside−18.7%
Quality84/100

A strong business, but trading 23% above our fair value of $35.82.

Watch Monster Beverage Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +12.5 %/yr)
Highly profitable · 23.1% net margin
Low debt · generates free cash flow
Wide moat 87/100

Risks

!Mixed vs. peers (7/14)
!The models disagree: range $27.40 to $72.92
!Weak on valuation: 8 out of 100
Evidence: High Range $27.40 – $72.92

Fair value as of: Aug 29, 2026

From 24 valuation models · updated 6 days ago

Share price −6.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 84/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The model range is unusually wide ($27.40 to $72.92). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Price vs Fair Value (5 years)

$49.97 $18.12 Fair Value $35.82 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range $18.12 – $49.97 · fair‑value band $27.40 – $72.92 · the $44.08 price screens above the $35.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Monster Beverage Corp (MNST) currently trades at $44.08, while our model-based Fair Value estimate is $35.82, implying the stock looks roughly 23.1% overvalued today. The Quality Score stands at 84/100 (high quality), in the Consumer Defensive sector. Bull case: the Growth Earnings group reads highest at a median of $56.09 per share, and 9 of the 24 models we run sit above the $44.08 price. Bear case: the Asset-Based group reads lowest at $5.65, and 15 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Monster Beverage Corp generated revenue of $8.8B at a net margin of 23.1%. Revenue grew 26.9% year over year. It earns a return on equity of 26.7%. The balance sheet holds a net cash position of $2.1B. Fundamentals as of Aug 29, 2026

Our scenario range runs from $27.40 (bear case) to $72.92 (bull case); at $44.08, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −13% fair-value upside, at −19%, MNST screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $1.40 per share, which is 3.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $34.49 $54.99 $116.77 75
EPV $19.69 $22.68 $25.30 74
Growth DCF $32.76 $60.94 $116.26 74
All 24 models by family
DCF Models
FCF DCF $34.49 $54.99 $116.77 75
Owner Earnings $32.05 $70.70 $151.83 70
5Y Revenue Exit $17.61 $27.24 $45.85 71
5Y EBITDA Exit $28.92 $51.24 $92.69 72
5Y P/E Exit $32.82 $67.23 $112.15 68
10Y Revenue Exit $22.09 $37.59 $51.32 66
10Y EBITDA Exit $30.51 $59.79 $113.79 65
10Y P/E Exit $33.28 $67.46 $127.54 60
Earnings-Based
Graham-Dodd $13.25 $92.39 $129.66 63
Lynch FV $29.34 $41.91 $54.48 61
PEG = 1.0 $29.34 $41.91 $54.48 57
EPV $19.69 $22.68 $25.30 74
Multiples
P/E Multiple $30.69 $40.91 $51.14 63
P/S Multiple $10.18 $13.57 $16.96 58
P/B Multiple $24.84 $33.12 $41.40 55
EV/EBIT $33.29 $43.81 $54.32 66
EV/EBITDA $27.01 $35.43 $43.85 67
EV/Revenue $10.66 $14.47 $18.29 54
Asset-Based
NCAV (Graham) $4.22 $5.65 $8.44 54
Growth DCF
Growth DCF $32.76 $60.94 $116.26 74
Rev-Margin DCF $17.61 $29.89 $48.43 71
Economic Profit
Residual Income $13.92 $20.58 $158.42 64
ROIC Compounder $24.20 $34.25 $48.18 71
Growth Earnings
Growth-Adj P/E $39.27 $56.09 $72.92 67

Widest divergence: Growth Earnings ($56.09) versus Asset-Based ($5.65). Highest evidence: FCF DCF (75).

Notify me when MNST reaches fair value

Put MNST on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 47.1 as of Jul 18, 2026
P/S ratio 10.8 P/E × margin
EPS (TTM) $2.07 price ÷ EPS = P/E 47.1
Net margin 23.0% FY2025
Return on equity 26.7% TTM
Return on assets (EBIT) 22.3% avg 5y
More key figures
Profitability
Operating margin 31.0% TTM
Growth
Revenue (TTM) $8.8B TTM
Revenue growth (YoY) +26.9% 3y avg +9.5%
EPS growth (YoY) +28.9%
Balance sheet & cash flow
Free cash flow $2.0B FY2025
Net cash $2.1B FY2025

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 84/100

Of which business quality 82 · Market factors (momentum, volatility) 64

Profitability 83
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Monster Beverage Corporation, through its subsidiaries, engages in development, marketing, sale, and distribution of energy drink beverages and concentrates in the United States and internationally. The company operates through four segments: Monster Energy Drinks, Strategic Brands, Alcohol Brands, and Other.

Full company description

Monster Beverage Corporation, through its subsidiaries, engages in development, marketing, sale, and distribution of energy drink beverages and concentrates in the United States and internationally. The company operates through four segments: Monster Energy Drinks, Strategic Brands, Alcohol Brands, and Other. It offers carbonated non-carbonated energy drinks, ready-to-drink iced teas, lemonades, juice cocktails, single-serve juices and fruit beverages, ready-to-drink dairy and coffee drinks, energy drinks, sports drinks and single-serve still waters, and sodas that are considered natural, sparkling juices, and flavored sparkling beverages. In addition, the company provides its products under the Monster Energy, Monster Energy Ultra, Rehab Monster, Monster Energy Nitro, Java Monster, Punch Monster, Juice Monster, Monster Tour Water, Reign Total Body Fuel, Reign Storm, Bang Energy, NOS, Full Throttle, Burn, Mother, Nalu, Ultra Energy, Play and Power Play, Relentless, BPM, BU, Samurai, Live+, Predator, and Fury brands. Further, it offers craft beers, flavored malt beverages,and hard seltzers under the Jai Alai IPA, Florida Man IPA, Dale's Pale Ale, Wild Basin Hard Seltzers, Dallas Blonde, Deep Ellum IPA, Perrin Brewing Company Black Ale, Hop Rising Double IPA, Wasatch Apricot Hefeweizen, The Beast, and Beast Tea, Blind Lemon, and Blinder Lemon brands. The company engages in the concentrates and/or beverage bases to authorized bottling, and canning operations. It sells its products to full-service beverage bottlers/distributors, retail grocery and specialty chains, wholesalers, club stores, mass merchandisers, convenience and gas chains, food service customers, value stores, e-commerce retailers, and the military. The company was formerly known as Hansen Natural Corporation and changed its name to Monster Beverage Corporation in January 2012. Monster Beverage Corporation was founded in 1985 and is headquartered in Corona, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Monster Beverage Corp reported revenue of $8.3B in FY2025 versus $5.5B in FY2021, a compound +10.6%/yr. Reported net income was $1.9B in FY2025, compounding +8.4%/yr from FY2021.

Growth Quality 97/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$8.3B
Latest YoY
+10.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.5%
Avg. revenue growth/yr (36Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+11.0% (11.0 + 0.0)
Revenue +10.6%/yr
FY21 $5.5B
FY22 $6.3B
FY23 $7.1B
FY24 $7.5B
FY25 $8.3B
Net income +8.4%/yr
FY21 $1.4B
FY22 $1.2B
FY23 $1.6B
FY24 $1.5B
FY25 $1.9B
Character of growth · EPS growth decomposed (2014-2025) +13.9 % p.a.
Revenue per share +13.4 %

of which total revenue +12.0 % · buybacks/dilution +1.2 %

EBIT margin −2.0 %
Tax rate +2.1 %
Residual (interest, one-offs) +0.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

MNST screens 23% overvalued. Compare with The Coca-Cola Company →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Monster Beverage Corp Fair Value". https://www.fairvalue-calculator.com/stock/MNST

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Beverages - Non-Alcoholic · 87 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 84 · Top 25%
Fair Value upside −19% · Below median
Return on equity (TTM) 27% · Top 25%
Return on assets 18% · Top 25%
Net margin (TTM) 23% · Top 25%
Operating margin (TTM) 31% · Top 25%
Revenue growth 27% · Top 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Beverages - Non-Alcoholic median · lower = cheaper

P/E (TTM) 47.1× · Pricier than 75% of peers
P/B 11.55× · Pricier than 75% of peers
P/S (TTM) 10.84× · Pricier than 75% of peers
P/FCF 48.5× · Pricier than 75% of peers
EV/EBITDA 33.2× · Pricier than 75% of peers
PEG 2.90× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE8 · sector 19
FUTURE100 · sector 43
PAST100 · sector 51
HEALTH98 · sector 97
DIVIDEND0 · sector 54

Insider activity: 28/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

Similar stocks

10 more Beverages - Non-Alcoholic stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
The Coca-Cola Company KO $89.06 $36.57 −59%
PepsiCo, Inc PEP $139.72 $106.91 −23%
Nongfu Spring Co 9633 HK$42.54 HK$30.90 −27%
Coca-Cola Europacific Partners PLC CCEP €92.10 €70.86 −23%
Keurig Dr Pepper Inc KDP $32.18 $30.99 −4%
Coca-Cola FEMSA, S.A. KOF $112.58 $108.50 −4%
Coca-Cola HBC AG EEE €53.10 €46.77 −12%
Varun Beverages Limited VBL ₹431.00 ₹187.49 −56%
Eastroc Beverage (Group) Co 605499 ¥123.07 ¥107.57 −13%
MIXUE Group 2097 HK$232.60 HK$307.46 +32%

Compare Monster Beverage Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Monster Beverage Corp (MNST) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of $35.82 versus a price of $44.08, about −19% upside (overvalued).
What is the fair value of MNST?
Our model-based fair value for Monster Beverage Corp is $35.82 (as of Aug 29, 2026), built from audited fundamentals. The current price: $44.08.
What is the quality score of MNST?
Monster Beverage Corp has a Quality Score of 84/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Monster Beverage Corp (MNST)?
Monster Beverage Corp reported trailing-twelve-month revenue of about $8.8B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of MNST?
The net profit margin of Monster Beverage Corp is about 23.1%, meaning it keeps roughly 23.1% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Monster Beverage Corp in the live analysis

One click puts Monster Beverage Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.