EN DE

Humana Inc (HUM) Fair Value & Analysis

Healthcare · US · Market cap $48.0B · ISIN US4448591028

What is Humana Inc really worth?

HI Humana Inc logo Humana Inc HUM · US
Price$406.52
Fair Value$126.42
Upside−68.9%
Quality59/100

A solid business, but trading 222% above our fair value of $126.42.

Watch Humana Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +10.9 %/yr)
!Thin margins · 0.8% net margin
!Mixed vs. peers (7/15)
!Narrow moat 36/100
!Weak on past: 25 out of 100
!Weak on dividend: 17 out of 100

For context

·0.87% dividend yield
Evidence: High Range $120.06 – $210.27

Fair value as of: Aug 30, 2026

From 25 valuation models · updated 6 days ago

Share price +12.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($210.27). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$540.03 $162.46 Fair Value $126.42 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $162.46 – $540.03 · fair‑value band $120.06 – $210.27 · the $406.52 price screens above the $126.42 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Humana Inc (HUM) currently trades at $406.52, while our model-based Fair Value estimate is $126.42, implying the stock looks roughly 221.5% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Healthcare sector. Bull case: the Growth Earnings group reads highest at a median of $180.79 per share, and 0 of the 24 models we run sit above the $406.52 price. Bear case: the Economic Profit group reads lowest at $43.29, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Humana Inc generated revenue of $137B at a net margin of 0.8%. Revenue grew 23.5% year over year. It earns a return on equity of 6.3%. Net debt stands at $8.7B. Fundamentals as of Aug 30, 2026

Our scenario range runs from $120.06 (bear case) to $210.27 (bull case); at $406.52, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 150% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −2% fair-value upside, at −69%, HUM screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $3.95 per share, which is 3.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $0.0300 $48.99 77
Residual Income $118.48 $124.11 $131.00 76
Growth DCF $43.40 75
All 25 models by family
DCF Models
FCF DCF $0.0300 $48.99 77
Owner Earnings $84.52 $198.07 $389.47 71
5Y Revenue Exit $17.29 $93.01 $196.47 65
5Y EBITDA Exit $67.19 $193.48 $351.90 71
5Y P/E Exit $45.13 $149.07 $267.03 66
10Y Revenue Exit $63.86 $166.27 64
10Y EBITDA Exit $33.81 $136.50 $293.46 62
10Y P/E Exit $19.33 $104.39 $224.02 57
Earnings-Based
Graham-Dodd $67.29 $286.77 $391.64 64
Lynch FV $73.21 $104.59 $135.97 61
PEG = 1.0 $73.21 $104.59 $135.97 57
EPV $27.39 $43.29 $57.21 72
Dividend Discount
Gordon GGM $32.88 $68.37 $108.47 66
DDM Multi-Stage $32.88 $57.65 $71.76 66
Multiples
P/E Multiple $163.27 $217.69 $272.11 63
P/S Multiple $126.16 $168.21 $210.27 58
P/B Multiple $126.16 $168.21 $210.27 55
EV/EBIT $86.26 $137.70 $189.13 64
EV/EBITDA $131.10 $197.47 $263.85 66
EV/Revenue $42.09 $89.29 $136.49 51
Asset-Based
NCAV (Graham) $73.53 $98.53 $147.07 54
Growth DCF
Growth DCF $43.40 75
Economic Profit
Residual Income $118.48 $124.11 $131.00 76
ROIC Compounder $27.39 $43.29 $57.21 71
Growth Earnings
Growth-Adj P/E $126.55 $180.79 $235.02 67

Widest divergence: Growth Earnings ($180.79) versus Economic Profit ($43.29). Highest evidence: FCF DCF (77).

Notify me when HUM reaches fair value

Put HUM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 42.0
P/S ratio 0.38 P/E × margin
EPS (TTM) $9.68 price ÷ EPS = P/E 42.0
Dividend yield 0.9% payout 36.6%
Net margin 0.9% FY2025
Return on equity 6.3% TTM
More key figures
Profitability
Return on assets (EBIT) 5.9% avg 5y
Operating margin 4.7% TTM
Growth
Revenue (TTM) $137B TTM
Revenue growth (YoY) +23.5% 3y avg +11.7%
EPS growth (YoY) −4.6%
Balance sheet & cash flow
Free cash flow $375M FY2025
Net debt $8.7B FY2025 · ≈ 23.3 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 54 · Market factors (momentum, volatility) 70

Profitability 50
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 76
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Humana Inc. provides medical and specialty insurance products in the United States. It operates in two segments, Insurance and CenterWell.

Full company description

Humana Inc. provides medical and specialty insurance products in the United States. It operates in two segments, Insurance and CenterWell. The Insurance segment offers individual Medicare Advantage products, including health insurance benefits, including wellness programs, chronic care management, and care coordination; individual Medicare stand-alone prescription drug products (PDP); group Medicare advantage and Medicare stand-alone PDP; Medicare supplements; specialty and ancillary insurance comprising dental, vision, life and disability; and administrative services to arrange health care services for active-duty and retired military personnel and dependents, as well as pharmacy benefit managers. Its CenterWell segment operates full-service, value-based senior focused primary care centers under the Conviva Senior Primary Care and CenterWell Senior Primary Care brands; a management services organization; CenterWell Home Health, a home health provider; and OneHome, which manages post-acute patient needs, as well as provides pharmacy and hospice solutions. The company was formerly known as Extendicare Inc. and changed its name to Humana Inc. in April 1974. Humana Inc. was founded in 1961 and is headquartered in Louisville, Kentucky.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Humana Inc reported revenue of $130B in FY2025 versus $83.6B in FY2021, a compound +11.6%/yr. Reported net income was $1.2B in FY2025, compounding −20.2%/yr from FY2021.

Growth Quality 69/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$130B
Latest YoY
+10.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Avg. revenue growth/yr (35Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
−10.9% (−11.8 + 0.9)
Revenue +11.6%/yr
FY21 $83.6B
FY22 $92.9B
FY23 $106B
FY24 $118B
FY25 $130B
Net income −20.2%/yr
FY21 $2.9B
FY22 $2.8B
FY23 $2.5B
FY24 $1.2B
FY25 $1.2B
Character of growth · EPS growth decomposed (2014-2025) +8.1 % p.a.
Revenue per share +12.2 %

of which total revenue +9.4 % · buybacks/dilution +2.5 %

EBIT margin −8.7 %
Tax rate +5.0 %
Residual (interest, one-offs) +0.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

HUM screens 222% overvalued. Compare with UnitedHealth Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Humana Inc Fair Value". https://www.fairvalue-calculator.com/stock/HUM

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Healthcare Plans · 15 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −69% · Bottom 25%
Return on equity (TTM) 6% · Below median
Return on assets 4% · Above median
Net margin (TTM) 1% · Above median
Operating margin (TTM) 5% · Below median
Revenue growth 24% · Top 25%
Dividend yield (TTM) 0.9% · Bottom 25%
Debt / equity 0.70× · Lower than median

Valuation Multiples vs Healthcare Plans median · lower = cheaper

P/E (TTM) 42.0× · Pricier than median
P/B 2.72× · Cheaper than median
P/S (TTM) 0.35× · Cheaper than median
P/FCF 128.1× · Pricier than 75% of peers
EV/EBITDA 16.7× · Pricier than median
PEG 2.19× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE100 · sector 23
PAST25 · sector 30
HEALTH65 · sector 65
DIVIDEND17 · sector 34

VALUE 0: the price sits above our fair-value range.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Healthcare Plans stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
UnitedHealth Group UNH $395.05 $292.06 −26%
CVS Health Corporation CVS $93.06 $42.25 −55%
Elevance Health, Inc ELV $399.14 $426.53 +7%
The Cigna Group CI $276.08 $495.42 +79%
Centene Corporation CNC $64.75 $111.96 +73%
Molina Healthcare, Inc MOH $203.06 $199.31 −2%
Oscar Health, Inc OSCR $30.93 $61.86 +100%
Alignment Healthcare, Inc ALHC $13.52 $2.37 −82%
Progyny, Inc PGNY $25.65 $16.44 −36%
Medi Assist Healthcare Services Limited MEDIASSIST ₹346.80 ₹226.12 −35%

Compare Humana Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Humana Inc (HUM) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $126.42 versus a price of $406.52, about −69% upside (overvalued).
What is the fair value of HUM?
Our model-based fair value for Humana Inc is $126.42 (as of Aug 30, 2026), built from audited fundamentals. The current price: $406.52.
What is the quality score of HUM?
Humana Inc has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Humana Inc (HUM)?
Humana Inc reported trailing-twelve-month revenue of about $137B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of HUM?
The net profit margin of Humana Inc is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.
Does Humana Inc pay a dividend?
Humana Inc currently shows a dividend yield of about 0.87% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Humana Inc in the live analysis

One click puts Humana Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.