EN DE

Getty Realty Corporation (GTY) Fair Value & Analysis

Real Estate · US · Market cap $2.0B · ISIN US3742971092

What is Getty Realty Corporation really worth?

GR Getty Realty Corporation logo Getty Realty Corporation GTY · US
Price$32.65
Fair Value$14.73
Upside−54.9%
Quality50/100

A solid business, but trading 122% above our fair value of $14.73.

Watch Getty Realty Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +8.5 %/yr)
Highly profitable · 40.1% net margin
Moderate debt · generates free cash flow

Risks

!Mixed vs. peers (6/15)
!Moderate moat 61/100
!Weak on future: 27 out of 100

For context

·5.85% dividend yield
Evidence: High Range $14.02 – $22.98

Fair value as of: Aug 27, 2026

From 16 valuation models · updated 9 days ago

Share price −2.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($22.98). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

$36.61 $19.52 Fair Value $14.73 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range $19.52 – $36.61 · fair‑value band $14.02 – $22.98 · the $32.65 price screens above the $14.73 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Getty Realty Corporation (GTY) currently trades at $32.65, while our model-based Fair Value estimate is $14.73, implying the stock looks roughly 121.7% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Real Estate sector. Bull case: the Multiples group reads highest at a median of $22.26 per share, and 1 of the 16 models we run sit above the $32.65 price. Bear case: the Growth DCF group reads lowest at $11.53, and 15 of the 16 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Getty Realty Corporation generated revenue of $227M at a net margin of 40.1%. Revenue grew 5.4% year over year. It earns a return on equity of 8.9%. Net debt stands at $1.0B. Fundamentals as of Aug 27, 2026

Our scenario range runs from $14.02 (bear case) to $22.98 (bull case); at $32.65, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 33% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −51% fair-value upside, at −55%, GTY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $5.95 $11.52 $18.74 78
Growth DCF $6.34 $11.53 $17.94 77
Residual Income $13.85 $14.50 $14.85 76
All 16 models by family
DCF Models
FCF DCF $5.95 $11.52 $18.74 78
5Y Revenue Exit $5.13 $12.78 $22.36 69
5Y EBITDA Exit $14.90 $29.75 $46.70 73
10Y Revenue Exit $4.91 $11.30 $18.80 64
10Y EBITDA Exit $10.86 $21.66 $34.47 66
Dividend Discount
Gordon GGM $13.96 $18.94 $23.48 69
DDM Multi-Stage $13.96 $18.61 $23.32 67
Multiples
P/S Multiple $16.70 $22.26 $27.83 58
P/B Multiple $16.70 $22.26 $27.83 55
EV/EBIT $21.08 $32.16 $43.24 65
EV/EBITDA $26.58 $39.50 $52.42 66
EV/Revenue $5.80 $13.50 $21.20 50
Asset-Based
NCAV (Graham) $8.87 $11.88 $17.73 54
Growth DCF
Growth DCF $6.34 $11.53 $17.94 77
Rev-Margin DCF $5.13 $12.86 $20.75 70
Economic Profit
Residual Income $13.85 $14.50 $14.85 76

Widest divergence: Multiples ($22.26) versus Growth DCF ($11.53). Highest evidence: FCF DCF (78).

Notify me when GTY reaches fair value

Put GTY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 21.2
P/S ratio 7.57 P/E × margin
EPS (TTM) $1.54 price ÷ EPS = P/E 21.2
Dividend yield 5.8% payout 124%
Net margin 35.7% FY2025
Return on equity 8.9% TTM
More key figures
Profitability
Return on assets (EBIT) 5.9% avg 5y
Operating margin 47.1% TTM
Growth
Revenue (TTM) $227M TTM
Revenue growth (YoY) +5.4% 3y avg +10.2%
EPS growth (YoY) +33.3%
Balance sheet & cash flow
Free cash flow $127M FY2025
Net debt $1.0B FY2025 · ≈ 8.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 50 · Market factors (momentum, volatility) 65

Profitability 36
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 94
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 30
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Getty Realty Corp. is a publicly traded, net lease REIT specializing in the acquisition, financing and development of convenience, automotive and other single-tenant retail real estate. As of March 31, 2026, the Company's portfolio included 1,191 freestanding properties located in 45 states across the United States and Washington, D.C. Getty Realty Corp.

Full company description

Getty Realty Corp. is a publicly traded, net lease REIT specializing in the acquisition, financing and development of convenience, automotive and other single-tenant retail real estate. As of March 31, 2026, the Company's portfolio included 1,191 freestanding properties located in 45 states across the United States and Washington, D.C. Getty Realty Corp. was incorporated in 1955 and is based in New York, United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Getty Realty Corporation reported revenue of $222M in FY2025 versus $155M in FY2021, a compound +9.3%/yr. Reported net income was $79.2M in FY2025, compounding +5.9%/yr from FY2021.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$222M
Latest YoY
+9.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.5%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+5.8% (0.0 + 5.8)
Revenue +9.3%/yr
FY21 $155M
FY22 $166M
FY23 $186M
FY24 $203M
FY25 $222M
Net income +5.9%/yr
FY21 $62.9M
FY22 $90.0M
FY23 $60.2M
FY24 $71.1M
FY25 $79.2M

GTY screens 122% overvalued. Compare with Simon Property Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Getty Realty Corporation Fair Value". https://www.fairvalue-calculator.com/stock/GTY

Peer Group

REIT - Retail · 94 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −55% · Bottom 25%
Return on equity (TTM) 9% · Above median
Return on assets 4% · Top 25%
Net margin (TTM) 40% · Below median
Operating margin (TTM) 47% · Below median
Revenue growth 5% · Above median
Dividend yield (TTM) 5.8% · Above median
Debt / equity 0.70× · Higher than median

Valuation Multiples vs REIT - Retail median · lower = cheaper

P/E (TTM) 21.2× · Pricier than 75% of peers
P/B 1.84× · Pricier than 75% of peers
P/S (TTM) 8.70× · Pricier than median
P/FCF 15.6× · Pricier than median
EV/EBITDA 13.6× · Cheaper than median
PEG 1.27× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 15
FUTURE27 · sector 22
PAST36 · sector 30
HEALTH65 · sector 67
DIVIDEND100 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Retail stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Simon Property Group SPG $212.32 $84.26 −60%
Realty Income Corporation O $61.98 $30.45 −51%
Unibail-Rodamco-Westfield SE URW €103.40 €98.09 −5%
Kimco Realty Corporation KIM $23.71 $12.49 −47%
CapitaLand Integrated Commercial Trust (CICT or the Trust) C38U 2.38 SGD 0.9100 SGD −62%
Scentre Group SCG A$3.56 A$3.34 −6%
Regency Centers Corporation REG $75.92 $33.37 −56%
Link Real Estate Investment Trust (Link REIT) 0823 HK$39.76 HK$41.98 +6%
Federal Realty Investment Trust FRT $116.75 $41.47 −64%
Brixmor Property Group BRX $29.50 $12.34 −58%

Compare Getty Realty Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Getty Realty Corporation (GTY) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $14.73 versus a price of $32.65, about −55% upside (overvalued).
What is the fair value of GTY?
Our model-based fair value for Getty Realty Corporation is $14.73 (as of Aug 27, 2026), built from audited fundamentals. The current price: $32.65.
What is the quality score of GTY?
Getty Realty Corporation has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Getty Realty Corporation (GTY)?
Getty Realty Corporation reported trailing-twelve-month revenue of about $227M (latest available figure, as of Aug 27, 2026).
What is the net profit margin of GTY?
The net profit margin of Getty Realty Corporation is about 40.1%, meaning it keeps roughly 40.1% of revenue as net income. Based on the latest reported figures.
Does Getty Realty Corporation pay a dividend?
Getty Realty Corporation currently shows a dividend yield of about 5.85% relative to its recent price (as of Aug 27, 2026).
Free · no account needed

Watch Getty Realty Corporation in the live analysis

One click puts Getty Realty Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.