EN DE

GlaxoSmithKline PLC ADR (GSK) Fair Value & Analysis

Healthcare · US · Market cap $102B · ISIN US37733W2044

What is GlaxoSmithKline PLC ADR really worth?

GP GlaxoSmithKline PLC ADR logo GlaxoSmithKline PLC ADR GSK · US
Price$50.87
Fair Value$52.06
Upside+2.3%
Quality73/100

A solid business, currently priced close to our fair value of $52.06.

Watch GlaxoSmithKline PLC ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +6.0 %/yr)
Solidly profitable · 17.8% net margin
Moderate debt · generates free cash flow
Ranks above peers (9/15)
Wide moat 84/100

Risks

!Weak on future: 8 out of 100
!Weak on dividend: 26 out of 100

For context

·1.32% dividend yield
Evidence: High Range $32.11 – $78.44

Fair value as of: Sep 1, 2026

From 25 valuation models · updated 4 days ago

Share price −1.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($32.11 to $78.44) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$60.14 $24.74 Fair Value $52.06 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 1, 2026.

How to read this chart

60‑month range $24.74 – $60.14 · fair‑value band $32.11 – $78.44 · the $50.87 price screens below the $52.06 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 1, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GlaxoSmithKline PLC ADR (GSK) currently trades at $50.87, while our model-based Fair Value estimate is $52.06, implying the stock looks roughly 2.3% fairly valued today. The Quality Score stands at 73/100 (solid quality), in the Healthcare sector. Bull case: the Growth Earnings group reads highest at a median of $51.96 per share, and 8 of the 25 models we run sit above the $50.87 price. Bear case: the Asset-Based group reads lowest at $5.47, and 17 of the 25 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, GlaxoSmithKline PLC ADR generated revenue of $32.8B at a net margin of 17.8%. Revenue grew 1.5% year over year. It earns a return on equity of 40.9%. Net debt stands at $14.3B. Fundamentals as of Sep 1, 2026

Our scenario range runs from $32.11 (bear case) to $78.44 (bull case); at $50.87, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −18% fair-value upside, at 2%, GSK screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $2.13 per share, which is 4.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $26.21 $41.14 $62.82 79
Growth DCF $27.03 $40.72 $59.65 78
Owner Earnings $38.48 $59.22 $89.36 76
All 25 models by family
DCF Models
FCF DCF $26.21 $41.14 $62.82 79
Owner Earnings $38.48 $59.22 $89.36 76
5Y Revenue Exit $26.68 $44.37 $66.36 72
5Y EBITDA Exit $41.55 $71.17 $104.78 74
5Y P/E Exit $32.54 $54.92 $77.55 70
10Y Revenue Exit $25.21 $41.07 $61.15 66
10Y EBITDA Exit $35.55 $59.32 $89.51 67
10Y P/E Exit $29.89 $48.26 $69.41 63
Earnings-Based
Graham-Dodd $19.40 $49.53 $64.44 65
PEG = 1.0 $9.24 $13.21 $17.17 57
EPV $29.04 $34.77 $39.77 74
Dividend Discount
Gordon GGM $11.49 $22.31 $37.90 66
DDM Multi-Stage $11.49 $17.53 $24.05 66
Multiples
P/E Multiple $47.07 $62.75 $78.44 63
P/S Multiple $36.37 $48.49 $60.62 58
P/B Multiple $27.53 $36.71 $45.89 55
EV/EBIT $47.75 $65.43 $83.12 66
EV/EBITDA $57.75 $78.77 $99.79 67
EV/Revenue $28.93 $43.60 $58.28 53
Asset-Based
NCAV (Graham) $4.08 $5.47 $8.16 54
Growth DCF
Growth DCF $27.03 $40.72 $59.65 78
Rev-Margin DCF $26.68 $44.58 $64.13 72
Economic Profit
Residual Income $19.11 $25.74 $178.83 64
ROIC Compounder $30.70 $38.90 $47.72 72
Growth Earnings
Growth-Adj P/E $36.37 $51.96 $67.55 67

Widest divergence: Growth Earnings ($51.96) versus Asset-Based ($5.47). Highest evidence: FCF DCF (79).

Notify me when GSK reaches fair value

Put GSK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.3
P/S ratio 2.33 P/E × margin
EPS (TTM) $3.82 price ÷ EPS = P/E 13.3
Dividend yield 1.3% payout 17.5%
Net margin 17.5% FY2025
Return on equity 40.9% TTM
More key figures
Profitability
Return on assets (EBIT) 8.8% avg 5y
Operating margin 36.3% TTM
Growth
Revenue (TTM) $32.8B TTM
Revenue growth (YoY) +1.5% 3y avg +3.7%
EPS growth (YoY) +8.4%
Balance sheet & cash flow
Free cash flow $5.8B FY2025
Net debt $14.3B FY2025 · ≈ 2.5 yrs of FCF

Figures from reported company fundamentals · as of Sep 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 70 · Market factors (momentum, volatility) 65

Profitability 68
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

GSK plc, together with its subsidiaries, engages in the research, development, and manufacture of vaccines, specialty medicines, and general medicines to prevent and treat disease in the United Kingdom, the United States, and internationally. It operates through Commercial Operations and Total R&D segments.

Full company description

GSK plc, together with its subsidiaries, engages in the research, development, and manufacture of vaccines, specialty medicines, and general medicines to prevent and treat disease in the United Kingdom, the United States, and internationally. It operates through Commercial Operations and Total R&D segments. The company offers specialty medicines that include oncology, respiratory/immunology, inflammation, and inhaled medicines for HIV, respiratory eosinophildriven diseases, lupus and lupus nephritis, ovarian cancer, and endometrial cancer. It also provides vaccines for Shingles, Meningitis, RSV, Seasonal Influenza, Hepatitis, Diphtheria, Tetanus, Acellular Pertussis, Rotavirus, Pertussis, Polio, Haemophilus, Invasive Diseases, Pneumonia, Acute Otitis Media, Measles, Mumps, Rubella and Chickenpox, and Human Papilloma Virus. Additionally, the company offers general medicines for asthma, COPD, bacterial infection, benign prostatic hyperplasia, allergic rhinitis, and inflammatory skin conditions. It also focuses on the discovery, development, and commercialization of oral small molecule therapies for patients with unmet needs in oncology and inflammatory diseases. It has a collaboration agreement with CureVac to develop mRNA vaccines for infectious diseases. The company has a strategic alliance with AN2 Therapeutics, Inc. for the development of new therapies for TB. GSK plc was formerly known as GlaxoSmithKline plc and changed its name to GSK plc in May 2022. The company was founded in 1715 and is headquartered in London, United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GlaxoSmithKline PLC ADR reported revenue of $32.7B in FY2025 versus $24.7B in FY2021, a compound +7.2%/yr. Reported net income was $5.7B in FY2025, compounding +6.9%/yr from FY2021.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$32.7B
Latest YoY
+4.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+16.8% (15.5 + 1.3)
Revenue +7.2%/yr
FY21 $24.7B
FY22 $29.3B
FY23 $30.3B
FY24 $31.4B
FY25 $32.7B
Net income +6.9%/yr
FY21 $4.4B
FY22 $15.0B
FY23 $4.9B
FY24 $2.6B
FY25 $5.7B
Character of growth · EPS growth decomposed (2014-2025) +2.5 % p.a.
Revenue per share +4.1 %

of which total revenue +2.6 % · buybacks/dilution +1.4 %

EBIT margin −1.0 %
Tax rate +0.7 %
Residual (interest, one-offs) −1.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch GSK: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GlaxoSmithKline PLC ADR Fair Value". https://www.fairvalue-calculator.com/stock/GSK

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Drug Manufacturers - General · 75 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Above median
Fair Value upside +2% · Above median
Return on equity (TTM) 41% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 18% · Above median
Operating margin (TTM) 36% · Top 25%
Revenue growth 2% · Below median
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.86× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - General median · lower = cheaper

P/E (TTM) 13.3× · Cheaper than 75% of peers
P/B 6.21× · Pricier than median
P/S (TTM) 3.10× · Cheaper than median
P/FCF 17.4× · Pricier than median
EV/EBITDA 9.8× · Cheaper than median
PEG 18.82× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE36 · sector 0
FUTURE8 · sector 29
PAST100 · sector 49
HEALTH57 · sector 94
DIVIDEND26 · sector 42

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Drug Manufacturers - General stocks, each showing price versus our Fair Value estimate (as of Sep 1, 2026).

Stock Price Fair Value vs Fair Value
Eli Lilly and Company LLY $1,176 $389.47 −67%
Johnson & Johnson, JNJ $265.77 $169.04 −36%
AbbVie Inc ABBV $258.15 $67.72 −74%
Roche Holding RO CHF 374.60 CHF 306.54 −18%
Merck & Co MRK €131.98 €101.38 −23%
Novartis AG NOVN CHF 123.74 CHF 114.90 −7%
Novo Nordisk A/S NOVOB kr 295.50 kr 409.46 +39%
Amgen Inc AMGN $436.99 $252.02 −42%
Gilead Sciences, Inc GILD $148.86 $146.50 −2%
Pfizer Inc PFE $28.02 $24.87 −11%

Compare GlaxoSmithKline PLC ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is GlaxoSmithKline PLC ADR (GSK) overvalued or undervalued?
As of Sep 1, 2026, our model estimates a fair value of $52.06 versus a price of $50.87, about +2% upside (fairly valued).
What is the fair value of GSK?
Our model-based fair value for GlaxoSmithKline PLC ADR is $52.06 (as of Sep 1, 2026), built from audited fundamentals. The current price: $50.87.
What is the quality score of GSK?
GlaxoSmithKline PLC ADR has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GlaxoSmithKline PLC ADR (GSK)?
GlaxoSmithKline PLC ADR reported trailing-twelve-month revenue of about $32.8B (latest available figure, as of Sep 1, 2026).
What is the net profit margin of GSK?
The net profit margin of GlaxoSmithKline PLC ADR is about 17.8%, meaning it keeps roughly 17.8% of revenue as net income. Based on the latest reported figures.
Does GlaxoSmithKline PLC ADR pay a dividend?
GlaxoSmithKline PLC ADR currently shows a dividend yield of about 1.32% relative to its recent price (as of Sep 1, 2026).
Free · no account needed

Watch GlaxoSmithKline PLC ADR in the live analysis

One click puts GlaxoSmithKline PLC ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.