EN DE

Graphic Packaging Holding Company (GPK) Fair Value & Analysis

Consumer Cyclical · US · Market cap $3.0B · ISIN US3886891015

What is Graphic Packaging Holding Company really worth?

GP Graphic Packaging Holding Company logo Graphic Packaging Holding Company GPK · US
Price$10.70
Fair Value$22.93
Upside+114.3%
Quality44/100

Below-average quality, trading 53% below our fair value of $22.93.

Watch Graphic Packaging Holding Company for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Ranks above peers (9/14)

Risks

!Weak Growth (revenue 5y +5.6 %/yr)
!Thin margins · 3.2% net margin
!High debt · negative free cash flow
!Narrow moat 37/100
!Weak on future: 9 out of 100
!Weak on balance sheet: 25 out of 100

For context

·4.11% dividend yield
Evidence: High Range $16.05 – $31.18

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 22 days ago

Share price −10.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($16.05). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($16.05 to $31.18) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$29.11 $8.82 Fair Value $22.93 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $8.82 – $29.11 · fair‑value band $16.05 – $31.18 · the $10.70 price screens below the $22.93 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Graphic Packaging Holding Company (GPK) currently trades at $10.70, while our model-based Fair Value estimate is $22.93, implying the stock looks roughly 53.3% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the Multiples group reads highest at a median of $25.51 per share, and 9 of the 16 models we run sit above the $10.70 price. Bear case: the Dividend Discount group reads lowest at $6.10, and 7 of the 16 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Graphic Packaging Holding Company generated revenue of $8.7B at a net margin of 3.2%. Revenue grew 1.7% year over year. It earns a return on equity of 8.6%. Net debt stands at $5.3B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $16.05 (bear case) to $31.18 (bull case); at $10.70, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −39% fair-value upside, at 114%, GPK screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.3248 per share, which is 1.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence $6.34 $9.88 $12.93 72
Residual Income $10.63 $12.95 $27.90 69
ROIC Compounder $6.34 $9.88 $14.58 68
All 16 models by family
Earnings-Based
Graham-Dodd $10.20 $30.93 $41.02 63
Lynch FV $6.61 $9.44 $12.27 59
PEG = 1.0 $6.61 $9.44 $12.27 55
EPV best evidence $6.34 $9.88 $12.93 72
Dividend Discount
Gordon GGM $3.80 $7.57 $11.46 64
DDM Multi-Stage $3.80 $6.10 $7.99 64
Multiples
P/E Multiple $19.13 $25.51 $31.89 63
P/S Multiple $19.13 $25.51 $31.89 58
P/B Multiple $19.13 $25.51 $31.89 55
EV/EBIT $14.75 $25.03 $35.31 64
EV/EBITDA $19.52 $31.39 $43.26 66
EV/Revenue $10.64 $22.09 $33.54 51
Asset-Based
NCAV (Graham) $5.64 $7.55 $11.27 54
Economic Profit
Residual Income $10.63 $12.95 $27.90 69
ROIC Compounder $6.34 $9.88 $14.58 68
Growth Earnings
Growth-Adj P/E $16.05 $22.93 $29.82 65

Widest divergence: Multiples ($25.51) versus Dividend Discount ($6.10). Highest evidence: EPV (72).

Notify me when GPK reaches fair value

Put GPK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 11.6
P/S ratio 0.60 P/E × margin
EPS (TTM) $0.9200 price ÷ EPS = P/E 11.6
Dividend yield 4.1% payout 47.8%
Net margin 5.2% FY2025
Return on equity 8.6% TTM
More key figures
Profitability
Return on assets (EBIT) 9.0% avg 5y
Operating margin 4.1% TTM
Growth
Revenue (TTM) $8.7B TTM
Revenue growth (YoY) +1.7% 3y avg −3.0%
EPS growth (YoY) −48.0%
Balance sheet & cash flow
Free cash flow −$81.0M FY2025
Net debt $5.3B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 41 · Market factors (momentum, volatility) 32

Profitability 39
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Graphic Packaging Holding Company, together with its subsidiaries, engages in the design, production, and sale of consumer packaging products to brands in food, beverage, foodservice, household, and other consumer products in the Americas, Europe, and the Asia Pacific.

Full company description

Graphic Packaging Holding Company, together with its subsidiaries, engages in the design, production, and sale of consumer packaging products to brands in food, beverage, foodservice, household, and other consumer products in the Americas, Europe, and the Asia Pacific. It operates through two segments, Americas Paperboard Packaging and International Paperboard Packaging. The Americas Paperboard Packaging segment includes paperboard packaging sold primarily to consumer packaged goods (CPG) companies serving the food, beverage and consumer product markets and cups, lids and food containers sold primarily to foodservice companies and quick-service restaurants in the Americas. The International Paperboard Packaging includes paperboard packaging sold primarily to CPG companies serving the food, foodservice, beverage and consumer product markets, including healthcare and beauty, outside of the Americas. It also designs, manufactures, and installs specialized packaging machines. The company sells its products through sales offices, as well as through broker arrangements with third parties. Graphic Packaging Holding Company was incorporated in 2007 and is headquartered in Atlanta, Georgia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Graphic Packaging Holding Company reported revenue of $8.6B in FY2025 versus $7.2B in FY2021, a compound +4.8%/yr. Reported net income was $444M in FY2025, compounding +21.5%/yr from FY2021.

Growth Quality 32/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$8.6B
Latest YoY
−2.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Avg. revenue growth/yr (34Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+19.9% (15.8 + 4.1)
Revenue +4.8%/yr
FY21 $7.2B
FY22 $9.4B
FY23 $9.4B
FY24 $8.8B
FY25 $8.6B
Net income +21.5%/yr
FY21 $204M
FY22 $522M
FY23 $723M
FY24 $658M
FY25 $444M
Character of growth · EPS growth decomposed (2014-2025) +15.3 % p.a.
Revenue per share +9.6 %

of which total revenue +8.7 % · buybacks/dilution +0.8 %

EBIT margin +2.0 %
Tax rate +1.4 %
Residual (interest, one-offs) +1.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch GPK: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Graphic Packaging Holding Company Fair Value". https://www.fairvalue-calculator.com/stock/GPK

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Packaging & Containers · 270 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +114% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 2% · Above median
Dividend yield (TTM) 4.1% · Above median
Debt / equity 1.51× · Higher than 75% of peers

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/E (TTM) 11.6× · Cheaper than median
P/B 0.91× · Cheaper than median
P/S (TTM) 0.35× · Cheaper than median
EV/EBITDA 6.3× · Cheaper than median
PEG 3.33× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 13
FUTURE9 · sector 2
PAST34 · sector 21
HEALTH25 · sector 93
DIVIDEND82 · sector 44

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Smurfit Westrock Plc, SW $49.25 $22.66 −54%
Packaging Corporation PKG $233.94 $122.63 −48%
International Paper Company IP $36.46 $21.44 −41%
Amcor plc AMCR $46.52 $18.79 −60%
Ball Corporation BALL $61.67 $36.57 −41%
Crown Holdings CCK $119.08 $118.59 +0%
Avery Dennison Corporation AVY $173.07 $113.05 −35%
CCL Industries Inc CCLA C$93.99 C$77.64 −17%
Stora Enso Oyj STEAV €9.74 €11.42 +17%
SIG Group SIGN CHF 13.66 CHF 8.32 −39%

Compare Graphic Packaging Holding Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Graphic Packaging Holding Company (GPK) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $22.93 versus a price of $10.70, about +114% upside (undervalued).
What is the fair value of GPK?
Our model-based fair value for Graphic Packaging Holding Company is $22.93 (as of Aug 13, 2026), built from audited fundamentals. The current price: $10.70.
What is the quality score of GPK?
Graphic Packaging Holding Company has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Graphic Packaging Holding Company (GPK)?
Graphic Packaging Holding Company reported trailing-twelve-month revenue of about $8.7B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of GPK?
The net profit margin of Graphic Packaging Holding Company is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.
Does Graphic Packaging Holding Company pay a dividend?
Graphic Packaging Holding Company currently shows a dividend yield of about 4.11% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Graphic Packaging Holding Company in the live analysis

One click puts Graphic Packaging Holding Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.