EN DE

Amcor plc (AMCR) Fair Value & Analysis

Consumer Cyclical · US · Market cap $19.6B

AP Amcor plc logo Amcor plc AMCR · US
Price$46.38
Fair Value$24.34
Upside-47.5%
Quality33/100
Watch Amcor plc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.1% net margin
Moderate debt · generates free cash flow
5.99% dividend yield
Mixed vs. peers (6/15)
Narrow moat 38/100
Evidence: High Range $18.25 – $24.34 Share as image

Fair value as of: Aug 14, 2026

From 23 valuation models · updated today

Share price +8.4% over the past month.

Below-average quality, and screening another 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($24.34). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$54.86 $36.09 Fair Value $24.34 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.

How to read this chart

60‑month range $36.09 – $54.86 · fair‑value band $18.25 – $24.34 · the $46.38 price screens above the $24.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Amcor plc (AMCR) currently trades at $46.38, while our model-based Fair Value estimate is $24.34, implying the stock looks roughly 47.5% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Amcor plc generated revenue of $22.2B at a net margin of 3.1%. Revenue grew 77.4% year over year. It earns a return on equity of 8.7%. Net debt stands at $14.2B. Fundamentals as of Aug 14, 2026

Our scenario range runs from $18.25 (bear case) to $24.34 (bull case); at $46.38, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 6% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -23% fair-value upside, at -48%, AMCR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $9.77 80
Residual Income $19.30 $19.53 $18.29 76
Rev-Margin DCF $0.6600 $11.56 74
All 23 models by family
DCF Models
FCF DCF $11.26 38
Owner Earnings $3.62 31
5Y Revenue Exit $0.4900 $12.77 39
5Y EBITDA Exit $7.28 $21.78 41
5Y P/E Exit $0.0400 38
10Y Revenue Exit $9.81 36
10Y EBITDA Exit $3.33 $16.40 37
10Y P/E Exit $0.5000 35
Earnings-Based
Graham-Dodd $7.52 $18.07 $23.33 54
PEG = 1.0 $3.18 $4.54 $5.91 46
Dividend Discount
Gordon GGM $16.78 $29.78 $46.31 70
DDM Multi-Stage $16.78 $25.05 $34.13 61
Multiples
P/E Multiple $14.09 $18.79 $23.49 63
P/S Multiple $14.09 $18.79 $23.49 58
P/B Multiple $14.09 $18.79 $23.49 55
EV/EBIT $2.41 $10.04 53
EV/EBITDA $9.29 $18.65 54
EV/Revenue $0.2200 $8.73 43
Asset-Based
NCAV (Graham) $12.68 $17.00 $25.37 50
Growth DCF
Growth DCF $9.77 80
Rev-Margin DCF $0.6600 $11.56 74
Economic Profit
Residual Income $19.30 $19.53 $18.29 76
Growth Earnings
Growth-Adj P/E $10.92 $15.60 $20.27 68

Widest divergence: Dividend Discount ($25.05) versus Growth DCF ($0.6600). Highest evidence: Growth DCF (80).

Notify me when AMCR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $22.2B
Revenue growth (YoY) +77.4%
Net margin 3.1%
Return on equity 8.7%
Free cash flow $810M FY2025
P/E ratio 37.4
More key figures
Operating margin 8.6%
EPS (TTM) $1.24
Dividend yield 6.0%
EPS growth (YoY) -11.7%
Net debt $14.2B FY2025

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 34 · Market factors (momentum, volatility) 57

Profitability 23
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 56
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Amcor plc, together with its subsidiaries, engages in the production and sale of packaging products in Europe, North America, Latin America, and the Asia Pacific. The company operates in two segments, Global Flexible Packaging Solutions and Global Rigid Packaging Solutions.

Full company description

Amcor plc, together with its subsidiaries, engages in the production and sale of packaging products in Europe, North America, Latin America, and the Asia Pacific. The company operates in two segments, Global Flexible Packaging Solutions and Global Rigid Packaging Solutions. The Global Flexible Packaging Solutions segment develops and supplies flexible packaging products, including polymer resin, aluminum, and fiber based flexible packaging products to the food and beverage, medical and pharmaceutical, fresh produce, snack food, personal care, and other industries. The Global Rigid Packaging Solutions segment manufactures rigid packaging containers, closures, dispensing and pharma devices, and related products for the food and beverage applications. The company sells its products through its direct sales force. The company was incorporated in 1926 and is headquartered in Zurich, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Amcor plc reported revenue of $15.0B in FY2025 versus $12.9B in FY2021, a compound +3.9%/yr. Reported net income was $511M in FY2025, compounding −14.1%/yr from FY2021.

Growth Quality 53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$15.0B
Latest YoY
+10.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.8%
Avg. growth/yr (36Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Revenue +3.9%/yr
FY21 $12.9B
FY22 $14.5B
FY23 $14.7B
FY24 $13.6B
FY25 $15.0B
Net income −14.1%/yr
FY21 $939M
FY22 $805M
FY23 $1.0B
FY24 $730M
FY25 $511M
Character of growth · EPS growth decomposed (2014-2025) +13.5 % p.a.
Revenue per share +12.8 pp

of which total revenue +4.4 pp · buybacks/dilution +8.3 pp

EBIT margin +0.8 pp
Tax rate +1.2 pp
Residual (interest, one-offs) −1.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

AMCR screens 48% overvalued. Compare with Stora Enso Oyj →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Amcor plc Fair Value". https://www.fairvalue-calculator.com/stock/AMCR

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Packaging & Containers · 274 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −55% · Bottom 25%
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 9% · Above median
Revenue growth 77% · Top 25%
Dividend yield (TTM) 6.0% · Top 25%
Debt / equity 1.18× · Higher than 75% of peers

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/E (TTM) 37.4× · Pricier than 75% of peers
P/B 1.67× · Pricier than median
P/S (TTM) 0.88× · Pricier than median
P/FCF 24.2× · Pricier than 75% of peers
EV/EBITDA 10.2× · Pricier than median
PEG 0.60× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 8
FUTURE 100 · sector 0
PAST 35 · sector 21
HEALTH 41 · sector 93
DIVIDEND 100 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 106.80 kr 125.82 +18%
ShenZhen YUTO Packaging Technology Co 002831 ¥27.73 ¥20.16 -27%
SCG Packaging Public Company SCGP 31.00 THB 16.12 THB -48%
AblePrint Technology Co 7734 3,350 TWD 675.50 TWD -80%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,193 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 134.00 TWD 127.06 TWD -5%
Time Technoplast Limited TIMETECHNO ₹208.56 ₹161.42 -23%
EPL Limited 500135 ₹247.30 ₹111.65 -55%
Dongwon Systems Corporation 014820 21,650 KRW 31,473 KRW +45%
PT Panca Budi Idaman Tbk, PBID 525.00 IDR 774.13 IDR +47%

Compare Amcor plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Amcor plc (AMCR) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of $24.34 versus a price of $46.38, about −48% (overvalued).
What is the fair value of AMCR?
Our model-based fair value for Amcor plc is $24.34 (as of Aug 14, 2026), built from audited fundamentals. The current price is $46.38.
What is the quality score of AMCR?
Amcor plc has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Amcor plc (AMCR)?
Amcor plc reported trailing-twelve-month revenue of about $22.2B (latest available figure, as of Aug 14, 2026).
What is the net profit margin of AMCR?
The net profit margin of Amcor plc is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.
Does Amcor plc pay a dividend?
Amcor plc currently shows a dividend yield of about 6.86% relative to its recent price (as of Aug 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Amcor plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.