EN DE

Wynn Resorts Limited (WYNN) Fair Value & Analysis

Consumer Cyclical · US · Market cap $10.0B · ISIN US9831341071

What is Wynn Resorts Limited really worth?

WR Wynn Resorts Limited logo Wynn Resorts Limited WYNN · US
Price$91.56
Fair Value$69.39
Upside−24.2%
Quality51/100

A solid business, but trading 32% above our fair value of $69.39.

Watch Wynn Resorts Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Negative equity (buybacks among others) · generates free cash flow

Risks

!Mixed Growth (revenue 5y +27.8 %/yr)
!Thin margins · 5.1% net margin
!Trails peers (5/13)
!Narrow moat 43/100
!Evidence only medium, so the estimate is less certain
!Weak on valuation: 1 out of 100
!Weak on dividend: 22 out of 100

For context

·1.09% dividend yield
Evidence: Medium Range $45.45 – $90.85

Fair value as of: Aug 13, 2026

From 21 valuation models · updated 22 days ago

Share price −6.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($45.45 to $90.85) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$132.45 $50.32 Fair Value $69.39 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $50.32 – $132.45 · fair‑value band $45.45 – $90.85 · the $91.56 price screens above the $69.39 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wynn Resorts Limited (WYNN) currently trades at $91.56, while our model-based Fair Value estimate is $69.39, implying the stock looks roughly 31.9% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Growth Earnings group reads highest at a median of $146.53 per share, and 9 of the 20 models we run sit above the $91.56 price. Bear case: the Growth DCF group reads lowest at $59.14, and 11 of the 20 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Wynn Resorts Limited generated revenue of $7.3B at a net margin of 5.1%. Revenue grew 9.2% year over year. Net debt stands at $10.8B. The stock trades on a trailing P/E of 26.6. Fundamentals as of Aug 13, 2026

Our scenario range runs from $45.45 (bear case) to $90.85 (bull case); at $91.56, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 19% fair-value upside, at −24%, WYNN screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $1.69 per share, which is 2.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Owner Earnings best evidence $3.74 $104.91 71
5Y Revenue Exit $40.67 $149.35 67
Rev-Margin DCF $59.14 $190.87 67
All 21 models by family
DCF Models
FCF DCF $18.65 $75.90 $254.39 66
Owner Earnings best evidence $3.74 $104.91 71
5Y Revenue Exit $40.67 $149.35 67
5Y EBITDA Exit $56.71 $178.35 $417.28 65
5Y P/E Exit $52.70 $147.66 65
10Y Revenue Exit $87.78 $143.36 62
10Y EBITDA Exit $47.39 $231.09 $557.24 58
10Y P/E Exit $72.47 $196.76 59
Earnings-Based
Graham-Dodd $21.45 $149.57 $209.89 61
Lynch FV $77.27 $110.39 $143.50 59
PEG = 1.0 $77.27 $110.39 $143.50 55
EPV $3.77 $18.17 $30.59 66
Multiples
P/E Multiple $52.04 $69.39 $86.73 63
P/S Multiple $40.21 $53.62 $67.02 58
EV/EBIT $63.05 $113.21 $163.37 63
EV/EBITDA $66.71 $118.09 $169.47 65
EV/Revenue $19.86 50
Growth DCF
Growth DCF $12.19 $102.20 $247.19 66
Rev-Margin DCF $59.14 $190.87 67
Economic Profit
ROIC Compounder $20.41 $61.87 $99.50 65
Growth Earnings
Growth-Adj P/E $102.57 $146.53 $190.49 65

Widest divergence: Growth Earnings ($146.53) versus Growth DCF ($59.14). Highest evidence: Owner Earnings (71).

Notify me when WYNN reaches fair value

Put WYNN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 26.6
P/S ratio 1.22 P/E × margin
EPS (TTM) $3.44 price ÷ EPS = P/E 26.6
Dividend yield 1.1% payout 29.1%
Net margin 4.6% FY2025
Return on equity −561% TTM
More key figures
Profitability
Return on assets (EBIT) 3.9% avg 5y
Operating margin 15.3% TTM
Growth
Revenue (TTM) $7.3B TTM
Revenue growth (YoY) +9.2% 3y avg +23.9%
EPS growth (YoY) +50.9%
Balance sheet & cash flow
Free cash flow $692M FY2025
Net debt $10.8B FY2025 · ≈ 15.6 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 48 · Market factors (momentum, volatility) 29

Profitability 31
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Wynn Resorts, Limited designs, develops, and operates integrated resorts. It operates in four segments: Wynn Palace, Wynn Macau, Las Vegas Operations, and Encore Boston Harbor.

Full company description

Wynn Resorts, Limited designs, develops, and operates integrated resorts. It operates in four segments: Wynn Palace, Wynn Macau, Las Vegas Operations, and Encore Boston Harbor. The Wynn Palace segment operates casino space, private gaming salons, and sky casinos; a luxury hotel tower with suites and villas, as well as a health club, spa, salon, and pool; food and beverage outlets; retail space; meeting and convention space; and a performance lake, an immersive entertainment center, Western and Asian art displays, and a gondola ride. Its Wynn Macau segment operates casino space, private gaming salons, sky casinos, and a poker room; luxury hotel towers with health clubs, spas, a salon, and a pool; food and beverage outlets; retail space; meeting and convention space; a performance lake; and a rotunda show featuring Chinese zodiac-inspired ceilings. The Las Vegas Operations segment operates casino space, private gaming salons, a sky casino, a poker room, and a race and sports book; a luxury hotel tower with suites, villas, swimming pools, private cabanas, full-service spas and salons, and a wedding chapel; food and beverage outlets; meeting and convention space; retail space; a golf course; nightclubs; a beach club; and theaters. Its Encore Boston Harbor segment operates casino space, private and high-limit gaming areas, and a sports book; a luxury hotel tower with suites, a spa, and a salon; food and beverage outlets; a nightclub; retail space; meeting and convention space; a waterfront park; floral displays; and water shuttle services. Wynn Resorts, Limited was incorporated in 2002 and is based in Las Vegas, Nevada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wynn Resorts Limited reported revenue of $7.1B in FY2025 versus $3.8B in FY2021, a compound +17.4%/yr. Reported net income was $327M in FY2025.

Growth Quality 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$7.1B
Latest YoY
+0.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.8%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+58.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+5.9% (4.8 + 1.1)
Revenue +17.4%/yr
FY21 $3.8B
FY22 $3.8B
FY23 $6.5B
FY24 $7.1B
FY25 $7.1B
Net income
FY21 −$756M
FY22 −$424M
FY23 $730M
FY24 $501M
FY25 $327M

WYNN screens 32% overvalued. Compare with Las Vegas Sands Corp →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wynn Resorts Limited Fair Value". https://www.fairvalue-calculator.com/stock/WYNN

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Resorts & Casinos · 74 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −24% · Below median
Return on assets 6% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 15% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 1.1% · Bottom 25%

Valuation Multiples vs Resorts & Casinos median · lower = cheaper

P/E (TTM) 26.6× · Pricier than median
P/S (TTM) 1.37× · Pricier than median
P/FCF 14.4× · Pricier than median
EV/EBITDA 10.8× · Pricier than median
PEG 1.63× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE1 · sector 31
FUTURE46 · sector 25
PAST0 · sector 19
HEALTH100 · sector 82
DIVIDEND22 · sector 61

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Gambling

Similar stocks

10 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Las Vegas Sands Corp LVS $46.23 $51.60 +12%
Galaxy Entertainment Group 0027 HK$33.86 HK$40.46 +19%
Sands China Ltd 1928 HK$14.45 HK$19.10 +32%
MGM Resorts International, through its subsidiaries, MGM $42.28 $17.73 −58%
Red Rock Resorts, Inc RRR $58.40 $18.01 −69%
Boyd Gaming Corporation BYD $80.63 $151.24 +88%
Caesars Entertainment, Inc CZR $29.63 $80.92 +173%
Genting Singapore Limited G13 0.6700 SGD 0.6900 SGD +3%
Vail Resorts, Inc MTN $148.36 $132.94 −10%
MGM China Holdings 2282 HK$10.42 HK$24.07 +131%

Compare Wynn Resorts Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Wynn Resorts Limited (WYNN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $69.39 versus a price of $91.56, about −24% upside (overvalued).
What is the fair value of WYNN?
Our model-based fair value for Wynn Resorts Limited is $69.39 (as of Aug 13, 2026), built from audited fundamentals. The current price: $91.56.
What is the quality score of WYNN?
Wynn Resorts Limited has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wynn Resorts Limited (WYNN)?
Wynn Resorts Limited reported trailing-twelve-month revenue of about $7.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of WYNN?
The net profit margin of Wynn Resorts Limited is about 5.1%, meaning it keeps roughly 5.1% of revenue as net income. Based on the latest reported figures.
Does Wynn Resorts Limited pay a dividend?
Wynn Resorts Limited currently shows a dividend yield of about 1.09% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Wynn Resorts Limited in the live analysis

One click puts Wynn Resorts Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.