EN DE

Watches Of Switzerland Group PLC (WOSG) Fair Value & Analysis

Consumer Cyclical · GB · Market cap 1.8B GBX · ISIN GB00BJDQQ870

What is Watches Of Switzerland Group PLC really worth?

WO Watches Of Switzerland Group PLC WOSG · LSE
Price£6.95
Fair Value£9.41
Upside+35.4%
Quality69/100

A solid business, trading 26% below our fair value of £9.41.

Watch Watches Of Switzerland Group PLC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +15.1 %/yr)
Low debt · generates free cash flow

Risks

!Thin margins · 5.4% net margin
!Mixed vs. peers (7/14)
!Moderate moat 51/100
Evidence: High Range £5.79 – £11.76

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 22 days ago

Share price −6.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (£5.79 to £11.76) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

£15.18 £3.19 Fair Value £9.41 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range £3.19 – £15.18 · fair‑value band £5.79 – £11.76 · the £6.95 price screens below the £9.41 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Watches Of Switzerland Group PLC (WOSG) currently trades at £6.95, while our model-based Fair Value estimate is £9.41, implying the stock looks roughly 26.1% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of £11.78 per share, and 18 of the 24 models we run sit above the £6.95 price. Bear case: the Asset-Based group reads lowest at £1.82, and 6 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Watches Of Switzerland Group PLC generated revenue of £1.7B at a net margin of 4.1%. Revenue grew 7.7% year over year. It earns a return on equity of 12.2%. Net debt stands at £483M. Fundamentals as of Aug 13, 2026

Our scenario range runs from £5.79 (bear case) to £11.76 (bull case); at £6.95, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at −6% fair-value upside, at 35%, WOSG screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 4 months have passed since. In that time the company retained roughly £0.1496 per share, which is 1.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF £7.69 £13.73 £23.32 78
Growth DCF £7.51 £12.70 £20.35 77
Owner Earnings £5.67 £10.23 £17.46 74
All 24 models by family
DCF Models
FCF DCF £7.69 £13.73 £23.32 78
Owner Earnings £5.67 £10.23 £17.46 74
5Y Revenue Exit £6.60 £11.84 £18.99 71
5Y EBITDA Exit £8.81 £16.50 £26.31 73
5Y P/E Exit £6.57 £11.78 £17.79 69
10Y Revenue Exit £6.71 £11.61 £19.20 65
10Y EBITDA Exit £8.26 £14.77 £24.94 66
10Y P/E Exit £6.89 £11.56 £18.26 62
Earnings-Based
Graham-Dodd £2.91 £14.72 £20.33 64
Lynch FV £4.00 £5.71 £7.42 61
PEG = 1.0 £4.00 £5.71 £7.42 57
EPV £4.44 £5.12 £5.68 74
Multiples
P/E Multiple £7.06 £9.41 £11.76 63
P/S Multiple £5.45 £7.27 £9.09 58
P/B Multiple £5.45 £7.27 £9.09 55
EV/EBIT £9.88 £13.36 £16.83 66
EV/EBITDA £10.32 £13.95 £17.57 67
EV/Revenue £6.08 £8.93 £11.77 53
Asset-Based
NCAV (Graham) £1.36 £1.82 £2.72 54
Growth DCF
Growth DCF £7.51 £12.70 £20.35 77
Rev-Margin DCF £6.60 £11.72 £18.52 71
Economic Profit
Residual Income £2.60 £3.26 £7.41 65
ROIC Compounder £4.99 £6.62 £8.65 72
Growth Earnings
Growth-Adj P/E £6.22 £8.88 £11.55 67

Widest divergence: DCF Models (£11.78) versus Asset-Based (£1.82). Highest evidence: FCF DCF (78).

Notify me when WOSG reaches fair value

Put WOSG on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 23.2
P/S ratio 1.25 P/E × margin
EPS (TTM) £0.3000 price ÷ EPS = P/E 23.2
Net margin 5.4% FY2026
Return on equity 12.2% TTM
Return on assets (EBIT) 11.5% avg 5y
More key figures
Profitability
Operating margin 9.3% TTM
Growth
Revenue (TTM) £1.8B TTM
Revenue growth (YoY) +13.4% 3y avg +5.8%
EPS growth (YoY) +125%
Balance sheet & cash flow
Free cash flow 174M GBX FY2026
Net debt 483M GBX FY2026 · ≈ 2.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 67 · Market factors (momentum, volatility) 66

Profitability 53
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 25
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 89
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Watches of Switzerland Group PLC operates as a retailer of luxury watches and jewelry in the United Kingdom, Europe, and the United States. The company engages in the sale of fashion and classic watches, and jewelry; and gifts, as well as provides servicing, repairs, and product insurance services.

Full company description

Watches of Switzerland Group PLC operates as a retailer of luxury watches and jewelry in the United Kingdom, Europe, and the United States. The company engages in the sale of fashion and classic watches, and jewelry; and gifts, as well as provides servicing, repairs, and product insurance services. It trades under the Watches of Switzerland, Mappin & Webb, Goldsmiths, Mayors, Betteridge, Analog:Shift, and Hodinkee brands, as well as hosts Rolex, Cartier, OMEGA, TUDOR, and TAG Heuer brands. The company sells its products through showrooms, and online and wholesale channel. Watches of Switzerland Group PLC was founded in 1775 and is based in Leicester, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Watches Of Switzerland Group PLC reported revenue of 1.8B GBX in FY2026 versus 1.2B GBX in FY2022, a compound +10.2%/yr. Reported net income was 99.0M GBX in FY2026, compounding −0.5%/yr from FY2022.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
£1.8B
Latest YoY
+10.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.1%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+15.1% (15.1 + 0.0)
Revenue +10.2%/yr
FY22 1.2B GBX
FY23 1.5B GBX
FY24 1.5B GBX
FY25 1.7B GBX
FY26 1.8B GBX
Net income −0.5%/yr
FY22 101M GBX
FY23 122M GBX
FY24 59.1M GBX
FY25 53.8M GBX
FY26 99.0M GBX

Watch WOSG: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Watches Of Switzerland Group PLC Fair Value". https://www.fairvalue-calculator.com/stock/WOSG

Peer Group

Luxury Goods · 135 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +35% · Above median
Return on equity (TTM) 17% · Above median
Return on assets 8% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 13% · Above median
Debt / equity 0.31× · Higher than 75% of peers

Valuation Multiples vs Luxury Goods median · lower = cheaper

P/E (TTM) 23.2× · Pricier than median
P/B 3.89× · Pricier than 75% of peers
P/S (TTM) 1.34× · Pricier than median
P/FCF 14.0× · Pricier than median
EV/EBITDA 11.4× · Pricier than median
PEG 1.43× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE81 · sector 10
FUTURE67 · sector 48
PAST68 · sector 40
HEALTH85 · sector 99
DIVIDEND0 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Hermès International Société en commandite par actions RMS €1,598 €950.24 −41%
Compagnie Financière Richemont SA CFR CHF 192.15 CHF 119.49 −38%
Christian Dior SE DIO €423.60 €1,095 +159%
Titan Company TITAN ₹5,106 ₹972.23 −81%
Tapestry, Inc TPR $153.74 $19.95 −87%
Chow Tai Fook Jewellery Group 1929 HK$12.31 HK$11.51 −6%
The Swatch Group UHRN CHF 36.35 CHF 8.46 −77%
Prada S.p.A 1913 HK$40.86 HK$64.71 +58%
Pandora A/S PNDORA kr 783.00 kr 1,424 +82%
Laopu Gold Co 6181 HK$385.00 HK$654.83 +70%

Compare Watches Of Switzerland Group PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Watches Of Switzerland Group PLC (WOSG) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of £9.41 versus a price of £6.95, about +35% upside (undervalued).
What is the fair value of WOSG?
Our model-based fair value for Watches Of Switzerland Group PLC is £9.41 (as of Aug 13, 2026), built from audited fundamentals. The current price: £6.95.
What is the quality score of WOSG?
Watches Of Switzerland Group PLC has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Watches Of Switzerland Group PLC (WOSG)?
Watches Of Switzerland Group PLC reported trailing-twelve-month revenue of about £1.7B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of WOSG?
The net profit margin of Watches Of Switzerland Group PLC is about 4.1%, meaning it keeps roughly 4.1% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Watches Of Switzerland Group PLC in the live analysis

One click puts Watches Of Switzerland Group PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.