EN DE

Tapestry, Inc (TPR) Fair Value & Analysis

Consumer Cyclical · US · Market cap $28.4B

TI Tapestry, Inc logo Tapestry, Inc TPR · US
Price$128.39
Fair Value$19.95
Upside-84.5%
Quality73/100
Watch Tapestry, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.4% net margin
High debt · generates free cash flow
1.11% dividend yield
Mixed vs. peers (7/15)
Wide moat 74/100
Evidence: High Range $13.87 – $24.94 Share as image

Fair value as of: Aug 14, 2026

From 26 valuation models · updated today

Share price −5.1% over the past month.

A solid business, but screening 84% overvalued on our models.

What matters now

  • A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($24.94). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$164.78 $23.74 Fair Value $19.95 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.

How to read this chart

60‑month range $23.74 – $164.78 · fair‑value band $13.87 – $24.94 · the $128.39 price screens above the $19.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tapestry, Inc (TPR) currently trades at $128.39, while our model-based Fair Value estimate is $19.95, implying the stock looks roughly 84.5% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Tapestry, Inc generated revenue of $7.9B at a net margin of 8.4%. Revenue grew 21.2% year over year. It earns a return on equity of 60.9%. Net debt stands at $2.8B. Fundamentals as of Aug 14, 2026

Our scenario range runs from $13.87 (bear case) to $24.94 (bull case); at $128.39, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 20% below its 52-week high and 66% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -6% fair-value upside, at -84%, TPR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely ($2.84 to $92.69). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $57.00 $89.03 $135.49 80
Residual Income $5.54 $6.67 $15.99 76
Rev-Margin DCF $26.93 $40.93 $57.60 74
All 26 models by family
DCF Models
FCF DCF $56.10 $92.69 $149.45 38
Owner Earnings $9.96 $19.51 $34.32 31
5Y Revenue Exit $26.93 $40.15 $56.22 39
5Y EBITDA Exit $31.89 $49.55 $69.65 41
5Y P/E Exit $23.96 $34.53 $45.17 38
10Y Revenue Exit $36.25 $50.97 $69.57 36
10Y EBITDA Exit $40.01 $57.54 $79.94 37
10Y P/E Exit $34.93 $47.04 $61.04 35
Earnings-Based
Graham-Dodd $6.17 $20.34 $27.20 54
Lynch FV $4.58 $6.55 $8.51 50
PEG = 1.0 $4.58 $6.55 $8.51 46
EPV $11.28 $14.22 $16.78 59
Dividend Discount
Gordon GGM $13.60 $28.28 $44.86 70
DDM Multi-Stage $13.60 $23.10 $29.68 61
Multiples
P/E Multiple $14.96 $19.95 $24.94 63
P/S Multiple $11.56 $15.41 $19.27 58
P/B Multiple $11.56 $15.41 $19.27 55
EV/EBIT $21.40 $30.65 $39.89 53
EV/EBITDA $22.18 $31.68 $41.18 54
EV/Revenue $12.37 $20.38 $28.39 43
Asset-Based
NCAV (Graham) $2.12 $2.84 $4.25 50
Growth DCF
Growth DCF $57.00 $89.03 $135.49 80
Rev-Margin DCF $26.93 $40.93 $57.60 74
Economic Profit
Residual Income $5.54 $6.67 $15.99 76
ROIC Compounder $12.62 $17.92 $24.31 72
Growth Earnings
Growth-Adj P/E $12.56 $17.94 $23.33 68

Widest divergence: DCF Models ($47.04) versus Asset-Based ($2.84). Highest evidence: Growth DCF (80).

Notify me when TPR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $7.9B
Revenue growth (YoY) +21.2%
Net margin 8.4%
Return on equity 60.9%
Free cash flow $1.1B FY2025
P/E ratio 39.1
More key figures
Operating margin 22.4%
EPS (TTM) $3.28
Dividend yield 1.1%
EPS growth (YoY) +73.7%
Net debt $2.8B FY2025

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 68 · Market factors (momentum, volatility) 41

Profitability 62
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 30
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tapestry, Inc. provides accessories and lifestyle brand products in North America, Greater China, rest of Asia, and internationally. The company operates in three segments: Coach, Kate Spade, and Stuart Weitzman.

Full company description

Tapestry, Inc. provides accessories and lifestyle brand products in North America, Greater China, rest of Asia, and internationally. The company operates in three segments: Coach, Kate Spade, and Stuart Weitzman. It offers women's handbags, fashion designs, business cases, computer bags, messenger style bags, backpacks, travel bags, and totes; and accessories, such as small leather goods which includes mini and micro handbags, money pieces, wristlets, pouches, and cosmetic cases, as well as novelty accessories, including address books, time management and travel accessories, sketchbooks, and portfolios; and belts, key rings, technology accessories, gifting, straps, and charms. The company also provides women's and men's footwear, which casual and dress shoes, boots, sneakers, and sandals; and other products which includes outerwear, ready-to-wear, jewelry, watches, eyewear, fragrance, scarves, hats, gloves, and other products. It offers its products through retail and outlet stores, brand e-commerce sites, and concession shop-in-shops under the Coach, Kate Spade, and Stuart Weitzman brand names. The company was formerly known as Coach, Inc. and changed its name to Tapestry, Inc. in October 2017. Tapestry, Inc. was founded in 1941 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tapestry, Inc reported revenue of $7.0B in FY2025 versus $5.7B in FY2021, a compound +5.1%/yr. Reported net income was $183M in FY2025, compounding −31.5%/yr from FY2021.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$7.0B
Latest YoY
+5.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Avg. growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Revenue +5.1%/yr
FY21 $5.7B
FY22 $6.7B
FY23 $6.7B
FY24 $6.7B
FY25 $7.0B
Net income −31.5%/yr
FY21 $834M
FY22 $856M
FY23 $936M
FY24 $816M
FY25 $183M
Character of growth · EPS growth decomposed (2014-2025) +3.9 % p.a.
Revenue per share +6.8 pp

of which total revenue +4.7 pp · buybacks/dilution +2.1 pp

EBIT margin −3.1 pp
Tax rate +1.8 pp
Residual (interest, one-offs) −1.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

TPR screens 84% overvalued. Compare with Compagnie Financière Richemont SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tapestry, Inc Fair Value". https://www.fairvalue-calculator.com/stock/TPR

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Luxury Goods · 136 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside −85% · Bottom 25%
Return on equity (TTM) 61% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 22% · Top 25%
Revenue growth 21% · Above median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 2.77× · Higher than 75% of peers

Valuation Multiples vs Luxury Goods median · lower = cheaper

P/E (TTM) 39.1× · Pricier than 75% of peers
P/B 33.15× · Pricier than 75% of peers
P/S (TTM) 3.62× · Pricier than 75% of peers
P/FCF 26.0× · Pricier than 75% of peers
EV/EBITDA 15.1× · Pricier than median
PEG 0.29× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 100 · sector 38
PAST 100 · sector 40
HEALTH 0 · sector 99
DIVIDEND 22 · sector 39

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
Compagnie Financière Richemont SA CFR CHF 193.70 CHF 119.08 -39%
Christian Dior SE DIO €423.60 €1,095 +159%
Kering SA KER €270.60 €56.23 -79%
Chow Tai Fook Jewellery Group 1929 HK$12.31 HK$11.51 -6%
The Swatch Group UHRN CHF 37.90 CHF 21.48 -43%
Prada S.p.A 1913 HK$42.22 HK$64.07 +52%
Pandora A/S PNDORA kr 771.40 kr 1,424 +85%
Laopu Gold Co 6181 HK$359.20 HK$544.05 +51%
Kalyan Jewellers India Limited KALYANKJIL ₹596.70 ₹238.57 -60%
Henan Liliang Diamond Co 301071 ¥60.38 ¥9.24 -85%

Compare Tapestry, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tapestry, Inc (TPR) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of $19.95 versus a price of $128.39, about −84% (overvalued).
What is the fair value of TPR?
Our model-based fair value for Tapestry, Inc is $19.95 (as of Aug 14, 2026), built from audited fundamentals. The current price is $128.39.
What is the quality score of TPR?
Tapestry, Inc has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tapestry, Inc (TPR)?
Tapestry, Inc reported trailing-twelve-month revenue of about $7.9B (latest available figure, as of Aug 14, 2026).
What is the net profit margin of TPR?
The net profit margin of Tapestry, Inc is about 8.4%, meaning it keeps roughly 8.4% of revenue as net income. Based on the latest reported figures.
Does Tapestry, Inc pay a dividend?
Tapestry, Inc currently shows a dividend yield of about 1.11% relative to its recent price (as of Aug 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tapestry, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.