EN DE

Swatch Group AG Class N (UHRN) Fair Value & Analysis

Consumer Cyclical · CH · Market cap CHF 10.6B · ISIN CH0012255144

What is Swatch Group AG Class N really worth?

SG Swatch Group AG Class N UHRN · SW
PriceCHF 36.35
Fair ValueCHF 21.48
Upside−40.9%
Quality60/100

A solid business, but trading 69% above our fair value of CHF 21.48.

Watch Swatch Group AG Class N for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +2.3 %/yr)
!Thin margins · 0.1% net margin
!Trails peers (5/14)
!Narrow moat 27/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 1 out of 100

For context

·12.38% dividend yield
Evidence: Medium Range CHF 17.72 – CHF 27.53

Fair value as of: Sep 5, 2026

From 24 valuation models · updated today

Share price −1.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (CHF 27.53). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

CHF 56.36 CHF 24.29 Fair Value CHF 21.48 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

60‑month range CHF 24.29 – CHF 56.36 · fair‑value band CHF 17.72 – CHF 27.53 · the CHF 36.35 price screens above the CHF 21.48 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Swatch Group AG Class N (UHRN) currently trades at CHF 36.35, while our model-based Fair Value estimate is CHF 21.48, implying the stock looks roughly 69.2% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Asset-Based group reads highest at a median of CHF 26.45 per share, and 0 of the 24 models we run sit above the CHF 36.35 price. Bear case: the Economic Profit group reads lowest at CHF 6.00, and 24 of the 24 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Swatch Group AG Class N generated revenue of CHF 6.3B at a net margin of 0.1%. Revenue declined 2.1% year over year. It earns a return on equity of 0.2%. The balance sheet holds a net cash position of CHF 972M. Fundamentals as of Sep 5, 2026

Our scenario range runs from CHF 17.72 (bear case) to CHF 27.53 (bull case); at CHF 36.35, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 42% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −6% fair-value upside, at −41%, UHRN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (CHF 0.1200 to CHF 26.45). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence CHF 6.83 CHF 8.05 CHF 10.33 82
Growth DCF CHF 6.96 CHF 8.15 CHF 10.20 80
Owner Earnings CHF 4.03 CHF 4.24 CHF 4.64 78
All 24 models by family
DCF Models
FCF DCF best evidence CHF 6.83 CHF 8.05 CHF 10.33 82
Owner Earnings CHF 4.03 CHF 4.24 CHF 4.64 78
5Y Revenue Exit CHF 7.14 CHF 8.93 CHF 11.52 74
5Y EBITDA Exit CHF 13.97 CHF 20.58 CHF 29.25 75
5Y P/E Exit CHF 4.80 CHF 4.94 CHF 5.13 72
10Y Revenue Exit CHF 6.88 CHF 8.42 CHF 10.21 68
10Y EBITDA Exit CHF 11.19 CHF 16.13 CHF 21.92 69
10Y P/E Exit CHF 5.55 CHF 5.79 CHF 6.00 65
Earnings-Based
Graham-Dodd CHF 0.0700 CHF 0.1200 CHF 0.1500 66
EPV CHF 5.64 CHF 6.00 CHF 6.32 74
Dividend Discount
Gordon GGM CHF 7.34 CHF 9.29 CHF 11.31 69
DDM Multi-Stage CHF 7.34 CHF 9.92 CHF 13.07 67
Multiples
P/E Multiple CHF 0.1700 CHF 0.2300 CHF 0.2800 63
P/S Multiple CHF 0.1300 CHF 0.1700 CHF 0.2200 58
P/B Multiple CHF 0.1300 CHF 0.1700 CHF 0.2200 55
EV/EBIT CHF 9.66 CHF 11.74 CHF 13.81 66
EV/EBITDA CHF 20.59 CHF 26.30 CHF 32.02 67
EV/Revenue CHF 7.64 CHF 9.43 CHF 11.23 54
Asset-Based
NCAV (Graham) CHF 19.74 CHF 26.45 CHF 39.47 54
Growth DCF
Growth DCF CHF 6.96 CHF 8.15 CHF 10.20 80
Rev-Margin DCF CHF 7.14 CHF 8.98 CHF 11.25 74
Economic Profit
Residual Income CHF 26.31 CHF 24.24 CHF 16.00 76
ROIC Compounder CHF 5.64 CHF 6.00 CHF 6.32 72
Growth Earnings
Growth-Adj P/E CHF 0.1200 CHF 0.1700 CHF 0.2200 68

Widest divergence: Asset-Based (CHF 26.45) versus Earnings-Based (CHF 0.1200). Highest evidence: FCF DCF (82).

Notify me when UHRN reaches fair value

Put UHRN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.76 TTM
EPS (TTM) CHF 0.0100
Dividend yield 12.4%
Net margin 0.0% FY2025
Return on equity 0.2% TTM
Return on assets (EBIT) 3.6% avg 5y
More key figures
Profitability
Operating margin 2.1% TTM
Growth
Revenue (TTM) CHF 6.3B TTM
Revenue growth (YoY) −2.1% 3y avg −5.7%
EPS growth (YoY) −85.1%
Balance sheet & cash flow
Free cash flow CHF 98.0M FY2025
Net cash CHF 972M FY2025

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 60 · Market factors (momentum, volatility) 59

Profitability 29
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

The Swatch Group AG designs, manufactures, and sells finished watches, jewelry, and watch movements and components in Switzerland, rest of Europe, Greater China, Asia, America, Oceania, and Africa. The company operates through Watches & Jewelry and Electronic Systems segments.

Full company description

The Swatch Group AG designs, manufactures, and sells finished watches, jewelry, and watch movements and components in Switzerland, rest of Europe, Greater China, Asia, America, Oceania, and Africa. The company operates through Watches & Jewelry and Electronic Systems segments. The Watches & Jewelry segment designs, produces, and commercializes watches and jewelry. The Electronic Systems segment engages in the design, production, and commercialization of electronic components, as well as sports timing activities. The company is also involved in the provision of assembly, research and development, administration, logistics and distribution, and customer services; and hard material components, microelectronics, watch cases and crowns, miniature low-frequency quartz crystals, thin wires, miniature batteries, watch dials and hands, bracelets, sports timing technology and equipment, precision parts, electronic components assembly, and surface treatment products. In addition, it engages in the patent, retail, communication, real estate, real estate management, finance, reinsurance, and art center businesses. The company offers its watch and jewelry products under the Breguet, Harry Winston, Blancpain, Glashütte Original, Jaquet Droz, Omega, Longines, Rado, Union Glashütte, Tissot, Balmain, Certina, Mido, Hamilton, Swatch, and Flik Flak brands. The Swatch Group AG was founded in 1983 and is headquartered in Biel/Bienne, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Swatch Group AG Class N reported revenue of CHF 6.3B in FY2025 versus CHF 7.3B in FY2021, a compound −3.7%/yr. Reported net income was CHF 3.0M in FY2025, compounding −75.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
CHF 6.3B
Latest YoY
−6.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.3%
Avg. revenue growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−41.9% (−54.3 + 12.4)
Revenue −3.7%/yr
FY21 CHF 7.3B
FY22 CHF 7.5B
FY23 CHF 7.9B
FY24 CHF 6.7B
FY25 CHF 6.3B
Net income −75.0%/yr
FY21 CHF 765M
FY22 CHF 807M
FY23 CHF 869M
FY24 CHF 193M
FY25 CHF 3.0M
Character of growth · EPS growth decomposed (2014-2025) −7.1 % p.a.
Revenue per share +2.5 %

of which total revenue −1.8 % · buybacks/dilution +4.4 %

EBIT margin −22.8 %
Tax rate −1.8 %
Residual (interest, one-offs) +19.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

UHRN screens 69% overvalued. Compare with Hermès International Société en commandite par actions →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Swatch Group AG Class N Fair Value". https://www.fairvalue-calculator.com/stock/UHRN

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Luxury Goods · 135 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −41% · Below median
Return on equity (TTM) 0% · Bottom 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 2% · Below median
Revenue growth −2% · Below median
Dividend yield (TTM) 12.4% · Top 25%

Valuation Multiples vs Luxury Goods median · lower = cheaper

P/B 1.14× · Cheaper than median
P/S (TTM) 2.09× · Pricier than 75% of peers
P/FCF 134.1× · Pricier than 75% of peers
EV/EBITDA 23.6× · Pricier than 75% of peers
PEG 0.12× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 10
FUTURE0 · sector 48
PAST1 · sector 40
HEALTH100 · sector 99
DIVIDEND100 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Luxury Goods stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
Hermès International Société en commandite par actions RMS €1,598 €950.24 −41%
Compagnie Financière Richemont SA CFR CHF 192.15 CHF 119.49 −38%
Christian Dior SE DIO €423.60 €1,095 +159%
Titan Company TITAN ₹5,106 ₹972.23 −81%
Tapestry, Inc TPR $153.74 $19.95 −87%
Chow Tai Fook Jewellery Group 1929 HK$12.31 HK$11.51 −6%
Prada S.p.A 1913 HK$40.86 HK$64.71 +58%
Pandora A/S PNDORA kr 783.00 kr 1,424 +82%
Laopu Gold Co 6181 HK$385.00 HK$654.83 +70%
Brunello Cucinelli S.p.A BC €89.08 €34.90 −61%

Compare Swatch Group AG Class N with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Swatch Group AG Class N (UHRN) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of CHF 21.48 versus a price of CHF 36.35, about −41% upside (overvalued).
What is the fair value of UHRN?
Our model-based fair value for Swatch Group AG Class N is CHF 21.48 (as of Sep 5, 2026), built from audited fundamentals. The current price: CHF 36.35.
What is the quality score of UHRN?
Swatch Group AG Class N has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Swatch Group AG Class N (UHRN)?
Swatch Group AG Class N reported trailing-twelve-month revenue of about CHF 6.3B (latest available figure, as of Sep 5, 2026).
What is the net profit margin of UHRN?
The net profit margin of Swatch Group AG Class N is about 0.1%, meaning it keeps roughly 0.1% of revenue as net income. Based on the latest reported figures.
Does Swatch Group AG Class N pay a dividend?
Swatch Group AG Class N currently shows a dividend yield of about 12.38% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch Swatch Group AG Class N in the live analysis

One click puts Swatch Group AG Class N on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.