EN DE

Western Alliance Bancorporation (WAL) Fair Value & Analysis

Financial Services · US · Market cap $9.2B · ISIN US9576381092

What is Western Alliance Bancorporation really worth?

WA Western Alliance Bancorporation logo Western Alliance Bancorporation WAL · US
Price$81.00
Fair Value$93.01
Upside+14.8%
Quality40/100

Below-average quality, trading 13% below our fair value of $93.01.

Watch Western Alliance Bancorporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 28.2% net margin
Wide moat 68/100

Risks

!Expensive Growth (revenue 5y +31.6 %/yr)
!Moderate debt · negative free cash flow
!Mixed vs. peers (6/14)

For context

·1.98% dividend yield
Evidence: High Range $69.76 – $116.27

Fair value as of: Sep 3, 2026

From 6 valuation models · updated yesterday

Share price −3.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (5 years)

$110.73 $16.84 Fair Value $93.01 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range $16.84 – $110.73 · fair‑value band $69.76 – $116.27 · the $81.00 price screens below the $93.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Western Alliance Bancorporation (WAL) currently trades at $81.00, while our model-based Fair Value estimate is $93.01, implying the stock looks roughly 12.9% undervalued today. The Quality Score stands at 40/100 (below-average quality), in the Financial Services sector. Bull case: the Multiples group reads highest at a median of $98.13 per share, and 2 of the 6 models we run sit above the $81.00 price. Bear case: the Dividend Discount group reads lowest at $25.60, and 4 of the 6 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Western Alliance Bancorporation generated revenue of $3.4B at a net margin of 28.2%. Revenue grew 7.9% year over year. It earns a return on equity of 13.0%. Net debt stands at $2.9B. Fundamentals as of Sep 3, 2026

Our scenario range runs from $69.76 (bear case) to $116.27 (bull case); at $81.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −10% fair-value upside, at 15%, WAL screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $4.73 per share, which is 5.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $64.94 $78.23 $175.34 70
Gordon GGM $14.86 $29.62 $44.85 67
DDM Multi-Stage $14.86 $25.60 $31.27 67
All 6 models by family
Dividend Discount
Gordon GGM $14.86 $29.62 $44.85 67
DDM Multi-Stage $14.86 $25.60 $31.27 67
Multiples
P/E Multiple $86.53 $115.37 $144.22 63
P/B Multiple $73.60 $98.13 $122.66 55
Asset-Based
NCAV (Graham) $35.05 $46.96 $70.09 54
Economic Profit
Residual Income best evidence $64.94 $78.23 $175.34 70

Widest divergence: Multiples ($98.13) versus Dividend Discount ($25.60). Highest evidence: Residual Income (70).

Notify me when WAL reaches fair value

Put WAL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 9.4
P/S ratio 1.73 P/E × margin
EPS (TTM) $8.59 price ÷ EPS = P/E 9.4
Dividend yield 2.0% payout 18.6%
Net margin 18.4% FY2025
Return on equity 13.0% TTM
More key figures
Profitability
Return on assets (EBIT) 1.7% avg 5y
Operating margin 31.8% TTM
Growth
Revenue (TTM) $3.4B TTM
Revenue growth (YoY) +7.9% 3y avg +31.9%
EPS growth (YoY) −7.8%
Balance sheet & cash flow
Free cash flow −$2.8B FY2025
Net debt $2.9B FY2025

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 34 · Market factors (momentum, volatility) 40

Profitability 32
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 13
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Western Alliance Bancorporation operates as the bank holding company for Western Alliance Bank that provides various banking products and related services primarily in Arizona, California, and Nevada. It operates through Commercial and Consumer Related segments.

Full company description

Western Alliance Bancorporation operates as the bank holding company for Western Alliance Bank that provides various banking products and related services primarily in Arizona, California, and Nevada. It operates through Commercial and Consumer Related segments. The company offers deposit products, including demand deposit, checking, savings, and money market accounts, as well as fixed-rate and fixed maturity certificates of deposit accounts; treasury management products and services to small and middle-market businesses, specialized banking services to sophisticated commercial institutions and investors; and residential mortgage products and services. It also provides commercial and industrial loan products, such as working capital lines of credit, loans to technology companies, inventory and accounts receivable lines, mortgage warehouse lines, equipment loans and leases, and other commercial loans; commercial real estate loans, which are secured by multifamily residential properties, professional offices, industrial facilities, retail centers, hotels, and other commercial properties; construction and land development loans for single family and multifamily residential projects, industrial/warehouse properties, office buildings, retail centers, medical office facilities, and residential lot developments; and consumer loans. In addition, the company offers other financial services, such as internet banking, wire transfers, electronic bill payment and presentment, funds transfer and other digital payment offerings, lock box services, courier, and cash management services. Further, the company holds certain investment securities, municipal and non-profit loans, and leases; invests primarily in low-income housing tax credits and small business investment corporations; and certain real estate loans and related securities. Western Alliance Bancorporation was founded in 1994 and is headquartered in Phoenix, Arizona.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Western Alliance Bancorporation reported revenue of $5.3B in FY2025 versus $1.8B in FY2021, a compound +30.1%/yr. Reported net income was $969M in FY2025, compounding +1.9%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$5.3B
Latest YoY
+5.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.6%
Avg. revenue growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+13.9% (11.9 + 2.0)
Revenue +30.1%/yr
FY21 $1.8B
FY22 $2.3B
FY23 $2.1B
FY24 $5.0B
FY25 $5.3B
Net income +1.9%/yr
FY21 $899M
FY22 $1.1B
FY23 $722M
FY24 $788M
FY25 $969M
Character of growth · EPS growth decomposed (2014-2025) +15.3 % p.a.
Revenue per share +22.7 %

of which total revenue +24.5 % · buybacks/dilution −1.5 %

EBIT margin −7.0 %
Tax rate +0.9 %
Residual (interest, one-offs) +0.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch WAL: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Western Alliance Bancorporation Fair Value". https://www.fairvalue-calculator.com/stock/WAL

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1071 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside +15% · Above median
Return on equity (TTM) 13% · Above median
Return on assets 1% · Above median
Net margin (TTM) 28% · Below median
Operating margin (TTM) 32% · Below median
Revenue growth 8% · Below median
Dividend yield (TTM) 2.0% · Below median
Debt / equity 0.83× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 9.4× · Cheaper than 75% of peers
P/B 1.20× · Pricier than median
P/S (TTM) 2.72× · Cheaper than median
EV/EBITDA 9.9× · Pricier than median
PEG 1.47× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE53 · sector 33
FUTURE40 · sector 45
PAST52 · sector 41
HEALTH59 · sector 85
DIVIDEND40 · sector 51

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
DBS Group D05 75.65 SGD 40.48 SGD −46%
China Merchants Bank Co 3968 HK$47.96 HK$76.51 +60%
Intesa Sanpaolo S.p.A ISP €6.78 €5.66 −17%
HDFC Bank Limited HDB $23.17 $24.12 +4%
BNP Paribas SA BNP €102.56 €144.64 +41%
UniCredit S.p.A UCG €84.71 €77.62 −8%
Mizuho Financial Group MFG $10.74 $9.69 −10%
ICICI Bank Limited ICICIBANK ₹1,443 ₹835.21 −42%
Oversea-Chinese Banking Corporation O39 31.07 SGD 19.80 SGD −36%
CaixaBank, S.A CABK €13.52 €8.85 −35%

Compare Western Alliance Bancorporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Western Alliance Bancorporation (WAL) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of $93.01 versus a price of $81.00, about +15% upside (undervalued).
What is the fair value of WAL?
Our model-based fair value for Western Alliance Bancorporation is $93.01 (as of Sep 3, 2026), built from audited fundamentals. The current price: $81.00.
What is the quality score of WAL?
Western Alliance Bancorporation has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Western Alliance Bancorporation (WAL)?
Western Alliance Bancorporation reported trailing-twelve-month revenue of about $3.4B (latest available figure, as of Sep 3, 2026).
What is the net profit margin of WAL?
The net profit margin of Western Alliance Bancorporation is about 28.2%, meaning it keeps roughly 28.2% of revenue as net income. Based on the latest reported figures.
Does Western Alliance Bancorporation pay a dividend?
Western Alliance Bancorporation currently shows a dividend yield of about 1.98% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch Western Alliance Bancorporation in the live analysis

One click puts Western Alliance Bancorporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.