EN DE
Watch Ho Chi Minh City Development Joint Stock Commercial Bank for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Ho Chi Minh City Development Joint Stock Commercial Bank (HDB) fair value: what the stock is really worth

As of Oct 22, 2026: fair value (intrinsic value) of Ho Chi Minh City Development Joint Stock Commercial Bank stock VND 14,465, price VND 22,350, upside -35.3%, quality 58 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Financial Services · VN · ISIN VN000000HDB1

HC Ho Chi Minh City Development Joint Stock Commercial Bank logo Thin data Oct 23, 2026

Ho Chi Minh City Development Joint Stock Commercial Bank

HDB · VN

Stretched ValuationStrong overvaluation with only moderate quality.

Our calculation puts a fair price 35% below what the stock costs today.

Healthy Growth (revenue 3y +27.7 %/yr in VND)
Highly profitable · 52.4% net margin (TTM)
Generates free cash flow
Ranks above peers (8/12)
Quality 58/100
Wide moat 80/100 · thin data
Insider activity 45/100
Fair value 14,465 VND · Strongly overvalued (−35.3%)
Thin data

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

23,200 VND 5,483 VND Fair Value 14,465 VND Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 23, 2026.

How to read this chart

60‑month range 5,483 VND – 23,200 VND · fair‑value band 10,343 VND – 23,577 VND · the 22,350 VND price screens above the 14,465 VND fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 23, 2026.

Follow Ho Chi Minh City Development Joint Stock Commercial Bank in your weekly email

Every Wednesday you see whether Ho Chi Minh City Development Joint Stock Commercial Bank is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Ho Chi Minh City Development Joint Stock Commercial Bank provides various banking products and services to individuals and corporates in Vietnam and internationally.

Show moreShow less

The company offers current account, savings, demand, online saving, and regular term deposits; health, hospital allowance, death and disability, accident, critical illness, home, civil liability for car, borrower, assets risks, fire and special risks, and protection and investment insurances; business, agriculture, car, consumer, and real estate loans; overdraft, paper discount, and intermediary payment services; foreign exchange and international transfers; debit, prepaid, and credit cards; remittance services; and collection and payment services, hold, nostro accounts, money deposits, and other services.

It also provides working capital financing, medium and long-term loans, and guarantees; supply chain financing, import and export financing and services, and cross-border payments; and derivatives services.

In addition, the company offers cash management, such as deposit and online deposit, collection services, cash payment services, authorized payment services, payroll/commission payment services, collection and disbursement services, digital cash services, bill payments, tax payments, and counter and electronic tax payments.

Further, it provides online banking services, such as internet banking, SMS banking, and mobile banking, as well as ATM services. Ho Chi Minh City Development Joint Stock Commercial Bank was founded in 1989 and is headquartered in Ho Chi Minh City, Vietnam.

Stock analysis

Ho Chi Minh City Development Joint Stock Commercial Bank (HDB) currently trades at 22,350 VND, while our model-based Fair Value estimate is 14,465 VND, 35.3% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Economic Profit group reads highest at a median of 18,805 VND per share, and 1 of the 6 models we run sit above the 22,350 VND price.

Bear case: the Dividend Discount group reads lowest at 5,236 VND, and 5 of the 6 models stay below the price. Data coverage for this calculation is low.

Scenario range: 10,343 VND (bear) to 23,577 VND (bull), the price of 22,350 VND sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 58/100 (solid quality), in the Financial Services sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Ho Chi Minh City Development Joint Stock Commercial Bank reported revenue of 42.7T VND in FY2025 versus 16.4T VND in FY2021, a compound +27.0%/yr. Reported net income was 16.5T VND in FY2025, compounding +28.5%/yr from FY2021.

Key figures

Market cap 143T VND (≈ $5.5B) Mid · P/E ratio 10.1 · P/S ratio 3.91 · EPS (TTM) 2,209 VND · Dividend yield 2.1% · Net margin 38.7% · Return on equity 25.5% · Return on assets 2.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 80 out of 100 (low confidence).

What moves the price

The share trades about 4% below its 52-week high and 27% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Financial Services peers we cover trades at −31% fair-value upside, at −35%, HDB screens richer than that median.

Fair Value models

Bear 10,343 VND Fair Value 14,465 VND Bull 23,577 VND
Price 22,350 VND · Upside -35.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1,791 VND per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income 13,446 VND 18,805 VND 33,126 VND 73
Gordon GGM 3,252 VND 5,595 VND 7,414 VND 68
DDM Multi-Stage 3,252 VND 5,236 VND 6,005 VND 67
All 6 models by family
Dividend Discount
Gordon GGM 3,252 VND 5,595 VND 7,414 VND 68
DDM Multi-Stage 3,252 VND 5,236 VND 6,005 VND 67
Multiples
P/E Multiple 24,729 VND 32,972 VND 41,215 VND 63
P/B Multiple 12,051 VND 16,069 VND 20,086 VND 55
Asset-Based
NCAV (Graham) 5,739 VND 7,690 VND 11,478 VND 51
Economic Profit
Residual Income 13,446 VND 18,805 VND 33,126 VND 73

The fair value above starts from this blend and is adjusted for a stock split.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 58/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 52
How much profit the company makes from its sales and capital
Quality Growth 66
Are margins and returns getting better?
Cashflow 100
Do the profits arrive as real cash?
Financial strength 79
Debt, balance sheet and risk of trouble
Investment 33
Does it invest with discipline instead of growing at any price?
Low Volatility 82
How calm the share price moves, does not count
Momentum 53
Price trend of the last 3 to 12 months, does not count
Near the 52-week high 66
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
What shareholders gained per year (last 5 years), in VND (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in VND: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+28.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+26.5%
Dividend (yield on the price)2.1%
Per share before 2025divided by the spin-off factor 1.2969
2025 sits 69% above its own trend. The rate follows the median trend of the last 5 years, not that single year.

HDB screens overvalued: fair value 35% below the price. Compare with DBS Group →

Compare Ho Chi Minh City Development Joint Stock Commercial Bank with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Banks - Regional · 1047 stocks

Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 58 · Above median
Fair Value upside −15.9% · Below median
Profitability
Return on equity (12 months) 25.5% · Top 25%
Return on assets 1.8% · Top 25%
Net margin (12 months) 52.4% · Top 25%
Operating margin (12 months) 69.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY) 35.6% · Top 25%
Dividend yield (12 months) 2.1% · Below median

Valuation Multiplesvs Banks - Regional median · lower = cheaper

P/E (12 months) 10.1× · Cheaper than median
P/B 1.84× · Priciest 25%
P/S (12 months) 3.82× · Pricier than median
Price / free cash flow 1.9× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 12
FUTURE (revenue growth)100 · sector 49
PAST (return on equity)100 · sector 41
HEALTH (low debt)0 · sector 84
DIVIDEND (yield)41 · sector 53

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
China Merchants Bank Co 600036 ¥42.52 ¥52.73 +24% vs HDB
BNP Paribas SA BNP €86.95 €106.06 +22% vs HDB
UniCredit S.p.A UCG €75.21 €77.12 +3% vs HDB
Itaú Unibanco Holding ITUB $9.70 $7.47 −23% vs HDB
Mizuho Financial Group MFG $9.83 $6.83 −31% vs HDB
Oversea-Chinese Banking Corporation O39 29.14 SGD 19.78 SGD −32% vs HDB
Intesa Sanpaolo S.p.A ISP €6.07 €4.06 −33% vs HDB
HDFC Bank Limited HDFCBANK ₹712.00 ₹406.39 −43% vs HDB
DBS Group D05 74.43 SGD 40.39 SGD −46% vs HDB
ICICI Bank Limited ICICIBANK ₹1,385 ₹615.63 −56% vs HDB

Explore undervalued stocks

More undervalued Financial Services stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ho Chi Minh City Development Joint Stock Commercial Bank Fair Value". https://www.fairvalue-calculator.com/stock/HDB

Frequently asked questions

Is Ho Chi Minh City Development Joint Stock Commercial Bank (HDB) overvalued or undervalued?
As of Oct 23, 2026, our model estimates a fair value of 14,465 VND versus a price of 22,350 VND, about −35% upside (overvalued).
What is the fair value of HDB?
Our model-based fair value for Ho Chi Minh City Development Joint Stock Commercial Bank is 14,465 VND (as of Oct 23, 2026), built from audited fundamentals. The current price: 22,350 VND.
What is the quality score of HDB?
Ho Chi Minh City Development Joint Stock Commercial Bank has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ho Chi Minh City Development Joint Stock Commercial Bank (HDB)?
Our model-based price target is the fair value of 14,465 VND (as of Oct 23, 2026) from 6 valuation models. Cautious scenario 10,343 VND, optimistic scenario 23,577 VND. It is a calculation from audited fundamentals, not an analyst target.
What is the Ho Chi Minh City Development Joint Stock Commercial Bank stock forecast for 2026?
Our models put fair value at 14,465 VND, about −35% upside versus a price of 22,350 VND (overvalued). Cautious scenario 10,343 VND, optimistic scenario 23,577 VND. The calculation is refreshed regularly with new filings.
What is the revenue of Ho Chi Minh City Development Joint Stock Commercial Bank (HDB)?
Ho Chi Minh City Development Joint Stock Commercial Bank reported trailing-twelve-month revenue of about 36.4T VND (latest available figure, as of Oct 23, 2026).
Does Ho Chi Minh City Development Joint Stock Commercial Bank pay a dividend?
Ho Chi Minh City Development Joint Stock Commercial Bank currently shows a dividend yield of 2.09% relative to its recent price (as of Oct 23, 2026).
What is the intrinsic value of Ho Chi Minh City Development Joint Stock Commercial Bank (HDB)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ho Chi Minh City Development Joint Stock Commercial Bank it is 14,465 VND per share (as of Oct 23, 2026), against a price of 22,350 VND. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Ho Chi Minh City Development Joint Stock Commercial Bank stock overvalued or undervalued in 2026?
As of Oct 23, 2026, HDB trades above its calculated fair value: price 22,350 VND, fair value 14,465 VND, a gap of about −35% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HDB?
No. The price is what the market pays today (22,350 VND); the fair value is what the company's own numbers justify (14,465 VND). For Ho Chi Minh City Development Joint Stock Commercial Bank the two are 7,885 VND per share apart. That gap is exactly why we show both numbers side by side.
How much is Ho Chi Minh City Development Joint Stock Commercial Bank worth?
The market values Ho Chi Minh City Development Joint Stock Commercial Bank at about 143T VND (market capitalisation, as of Oct 23, 2026). Per share that is 22,350 VND; our models calculate a fair value of 14,465 VND per share.
What do the bullish and bearish scenarios say about HDB?
Our models span a range for Ho Chi Minh City Development Joint Stock Commercial Bank: cautious scenario 10,343 VND, base 14,465 VND, optimistic 23,577 VND per share (as of Oct 23, 2026, price 22,350 VND). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of HDB?
Ho Chi Minh City Development Joint Stock Commercial Bank trades at a price-to-earnings ratio of 10.1 (as of Oct 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 14,465 VND is built from several models across several years. Other multiples: P/B 1.8, P/S 3.8.
How solid is the balance sheet of Ho Chi Minh City Development Joint Stock Commercial Bank (HDB)?
Balance-sheet figures for Ho Chi Minh City Development Joint Stock Commercial Bank (as of Oct 23, 2026): return on equity 25.5%. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is HDB from its 52-week high?
Ho Chi Minh City Development Joint Stock Commercial Bank trades at 22,350 VND, about 4% below its 52-week high of 23,200 VND and 27% above the low of 17,557 VND (as of Oct 22, 2026). Distance from the high says nothing about value: that is what the fair value of 14,465 VND is for.
Which stocks are comparable to Ho Chi Minh City Development Joint Stock Commercial Bank?
From the same area (Financial Services) we also value DBS Group, China Merchants Bank Co, UniCredit S.p.A, Intesa Sanpaolo S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ho Chi Minh City Development Joint Stock Commercial Bank stock attractive at the current price?
The data as of Oct 23, 2026: price 22,350 VND, calculated fair value 14,465 VND (−35%), Quality Score 58/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HDB calculated?
We run Ho Chi Minh City Development Joint Stock Commercial Bank through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 14,465 VND, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.1 % above its aggregate fair value. Ho Chi Minh City Development Joint Stock Commercial Bank itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ho Chi Minh City Development Joint Stock Commercial Bank (HDB)?
The closing price on Oct 22, 2026 was 22,350 VND. Our model-based fair value is 14,465 VND, about −35% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ho Chi Minh City Development Joint Stock Commercial Bank right now?
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (10,343 VND to 23,577 VND) leaves room in how you read the outcome. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Key figures of Ho Chi Minh City Development Joint Stock Commercial Bank

How large is the market capitalisation of Ho Chi Minh City Development Joint Stock Commercial Bank (HDB)?
The market capitalisation of Ho Chi Minh City Development Joint Stock Commercial Bank is 143T VND (≈ $5.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ho Chi Minh City Development Joint Stock Commercial Bank (HDB)?
The price-to-sales ratio of Ho Chi Minh City Development Joint Stock Commercial Bank is 3.91 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ho Chi Minh City Development Joint Stock Commercial Bank (HDB)?
Earnings per share at Ho Chi Minh City Development Joint Stock Commercial Bank are 2,209 VND (price ÷ EPS = P/E 10.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Ho Chi Minh City Development Joint Stock Commercial Bank (HDB)?
The dividend yield of Ho Chi Minh City Development Joint Stock Commercial Bank is 2.1% (payout 21.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Ho Chi Minh City Development Joint Stock Commercial Bank (HDB)?
The net margin of Ho Chi Minh City Development Joint Stock Commercial Bank is 38.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ho Chi Minh City Development Joint Stock Commercial Bank (HDB)?
The return on equity (ROE) of Ho Chi Minh City Development Joint Stock Commercial Bank is 25.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the return on assets of Ho Chi Minh City Development Joint Stock Commercial Bank (HDB)?
The return on assets (ROA) of Ho Chi Minh City Development Joint Stock Commercial Bank is 2.2% (last twelve months). Profit relative to everything the company owns. Harder to inflate than return on equity because debt does not boost it.
What is the operating margin of Ho Chi Minh City Development Joint Stock Commercial Bank (HDB)?
The operating margin of Ho Chi Minh City Development Joint Stock Commercial Bank is 69.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ho Chi Minh City Development Joint Stock Commercial Bank (HDB)?
Revenue at Ho Chi Minh City Development Joint Stock Commercial Bank is growing +35.6% versus a year earlier (3y avg +25.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ho Chi Minh City Development Joint Stock Commercial Bank (HDB)?
Earnings per share at Ho Chi Minh City Development Joint Stock Commercial Bank are growing +66.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Ho Chi Minh City Development Joint Stock Commercial Bank (HDB) generate?
The free cash flow of Ho Chi Minh City Development Joint Stock Commercial Bank is 75.1T VND (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Ho Chi Minh City Development Joint Stock Commercial Bank (HDB) carry?
The net debt of Ho Chi Minh City Development Joint Stock Commercial Bank is 35.7T VND (fiscal year 2022, ≈ 0.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Ho Chi Minh City Development Joint Stock Commercial Bank in the live analysis

One click puts Ho Chi Minh City Development Joint Stock Commercial Bank on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.