EN DE

Urban Outfitters Inc (URBN) Fair Value & Analysis

Consumer Cyclical · US · Market cap $6.5B · ISIN US9170471026

What is Urban Outfitters Inc really worth?

UO Urban Outfitters Inc logo Urban Outfitters Inc URBN · US
Price$78.75
Fair Value$92.88
Upside+17.9%
Quality68/100

A solid business, trading 15% below our fair value of $92.88.

Watch Urban Outfitters Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +12.3 %/yr)
Low debt · generates free cash flow
Ranks above peers (10/14)

Risks

!Thin margins · 7.5% net margin
!Moderate moat 54/100
Evidence: High Range $65.33 – $127.31

Fair value as of: Aug 27, 2026

From 26 valuation models · updated 8 days ago

Share price +1.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A fairly wide model range ($65.33 to $127.31) leaves room in how you read the outcome.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (5 years)

$82.95 $17.99 Fair Value $92.88 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range $17.99 – $82.95 · fair‑value band $65.33 – $127.31 · the $78.75 price screens below the $92.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Urban Outfitters Inc (URBN) currently trades at $78.75, while our model-based Fair Value estimate is $92.88, implying the stock looks roughly 15.2% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of $111.97 per share, and 18 of the 26 models we run sit above the $78.75 price. Bear case: the Asset-Based group reads lowest at $22.03, and 8 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Urban Outfitters Inc generated revenue of $6.3B at a net margin of 7.5%. Revenue grew 11.4% year over year. It earns a return on equity of 18.7%. Net debt stands at $856M. Fundamentals as of Aug 27, 2026

Our scenario range runs from $65.33 (bear case) to $127.31 (bull case); at $78.75, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 32% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −37% fair-value upside, at 18%, URBN screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 7 months have passed since. In that time the company retained roughly $3.09 per share, which is 3.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $65.57 $107.95 $176.17 79
Growth DCF $65.40 $104.82 $166.41 77
Owner Earnings $68.08 $112.20 $183.22 75
All 26 models by family
DCF Models
FCF DCF best evidence $65.57 $107.95 $176.17 79
Owner Earnings $68.08 $112.20 $183.22 75
5Y Revenue Exit $64.06 $106.48 $163.02 71
5Y EBITDA Exit $71.46 $121.31 $182.49 74
5Y P/E Exit $78.90 $136.22 $200.29 70
10Y Revenue Exit $62.06 $101.51 $159.65 65
10Y EBITDA Exit $68.72 $111.97 $175.15 67
10Y P/E Exit $73.49 $122.47 $189.32 63
Earnings-Based
Graham-Dodd $36.92 $154.58 $210.85 64
Lynch FV $39.18 $55.97 $72.77 61
PEG = 1.0 $39.18 $55.97 $72.77 57
EPV $54.59 $62.53 $69.38 74
Dividend Discount
Gordon GGM $0.0500 $0.1000 $0.1500 67
DDM Multi-Stage $0.0500 $0.0900 $0.1100 67
Multiples
P/E Multiple $89.58 $119.44 $149.30 63
P/S Multiple $64.80 $86.40 $107.99 58
P/B Multiple $69.22 $92.29 $115.37 55
EV/EBIT $99.79 $131.61 $163.44 66
EV/EBITDA $81.47 $107.19 $132.91 67
EV/Revenue $64.79 $90.71 $116.63 54
Asset-Based
NCAV (Graham) $16.44 $22.03 $32.88 54
Growth DCF
Growth DCF $65.40 $104.82 $166.41 77
Rev-Margin DCF $64.06 $105.70 $157.77 72
Economic Profit
Residual Income $34.77 $48.50 $185.45 64
ROIC Compounder $60.16 $77.53 $99.42 72
Growth Earnings
Growth-Adj P/E $68.55 $97.93 $127.31 67

Widest divergence: DCF Models ($111.97) versus Dividend Discount ($0.0900). Highest evidence: FCF DCF (79).

Notify me when URBN reaches fair value

Put URBN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 15.1
P/S ratio 1.14 P/E × margin
EPS (TTM) $5.22 price ÷ EPS = P/E 15.1
Net margin 7.5% FY2026
Return on equity 18.7% TTM
Return on assets (EBIT) 9.8% avg 5y
More key figures
Profitability
Operating margin 9.0% TTM
Growth
Revenue (TTM) $6.3B TTM
Revenue growth (YoY) +11.4% 3y avg +8.7%
EPS growth (YoY) +12.1%
Balance sheet & cash flow
Free cash flow $445M FY2026
Net debt $856M FY2026 · ≈ 1.9 yrs of FCF

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 68 · Market factors (momentum, volatility) 54

Profitability 67
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 96
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Urban Outfitters, Inc. offers lifestyle products and services in the United States and internationally. The company operates through three segments: Retail, Wholesale, and Subscription.

Full company description

Urban Outfitters, Inc. offers lifestyle products and services in the United States and internationally. The company operates through three segments: Retail, Wholesale, and Subscription. It operates Urban Outfitters stores, which offer women's and men's fashion apparel, activewear, intimates, footwear, accessories, home goods, electronics, and beauty products for young adults aged 18 to 28; and Anthropologie stores that provide women's apparel, accessories, intimates, shoes, furniture, home décor, and beauty and wellness products, as well as gifts and decorative items for women aged 28 to 45. The company also operates Terrain stores that provide lifestyle home products, garden and outdoor living products, antiques, live plants, flowers, wellness products, and accessories. In addition, it operates Free People retail stores, which offer casual women's apparel, intimates, activewear, shoes, accessories, home products, gifts, and beauty and wellness products for young women aged 25 to 30; and restaurants and event venues, as well as women's apparel subscription rental service under the Nuuly brand. Further, the company designs, develops, and markets young women's contemporary casual apparel, intimates, activewear, and shoes under the Free People and FP Movement brands; and apparel collections under the Urban Outfitters brand. It serves its customers directly through retail stores, websites, mobile applications, catalogs and customer contact centers, franchisee-owned stores, and department and specialty stores, as well as social media and third-party digital platforms. Urban Outfitters, Inc. was founded in 1970 and is based in Philadelphia, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Urban Outfitters Inc reported revenue of $6.2B in FY2026 versus $4.5B in FY2022, a compound +7.9%/yr. Reported net income was $465M in FY2026, compounding +10.6%/yr from FY2022.

Growth Quality 86/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$6.2B
Latest YoY
+11.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.3%
Avg. revenue growth/yr (32Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+22.8% (22.8 + 0.0)
Revenue +7.9%/yr
FY22 $4.5B
FY23 $4.8B
FY24 $5.2B
FY25 $5.6B
FY26 $6.2B
Net income +10.6%/yr
FY22 $311M
FY23 $160M
FY24 $288M
FY25 $402M
FY26 $465M
Character of growth · EPS growth decomposed (2015-2026) +9.8 % p.a.
Revenue per share +9.3 %

of which total revenue +5.6 % · buybacks/dilution +3.5 %

EBIT margin −1.8 %
Tax rate +2.2 %
Residual (interest, one-offs) +0.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch URBN: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Urban Outfitters Inc Fair Value". https://www.fairvalue-calculator.com/stock/URBN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Apparel Retail · 103 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +18% · Above median
Return on equity (TTM) 19% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 11% · Above median

Valuation Multiples vs Apparel Retail median · lower = cheaper

P/E (TTM) 15.1× · Cheaper than median
P/B 2.31× · Pricier than median
P/S (TTM) 1.03× · Pricier than median
P/FCF 14.6× · Pricier than 75% of peers
EV/EBITDA 8.1× · Pricier than median
PEG 1.41× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE57 · sector 28
FUTURE57 · sector 19
PAST75 · sector 29
HEALTH100 · sector 100
DIVIDEND0 · sector 59

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A ITX 240.90 PLN 189.78 PLN −21%
The TJX Companies, Inc TJX $135.12 $84.95 −37%
Fast Retailing Co 6288 HK$37.20 HK$15.24 −59%
Ross Stores, Inc ROST $228.55 $118.41 −48%
Burlington Stores, Inc BURL $258.56 $143.65 −44%
Trent Limited TRENT ₹2,990 ₹709.49 −76%
lululemon athletica inc., LULU $120.81 $299.63 +148%
Aritzia Inc ATZ C$140.07 C$70.30 −50%
The Gap, Inc GAP $20.60 $36.44 +77%
Boot Barn Holdings BOOT $160.74 $128.55 −20%

Compare Urban Outfitters Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Urban Outfitters Inc (URBN) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $92.88 versus a price of $78.75, about +18% upside (undervalued).
What is the fair value of URBN?
Our model-based fair value for Urban Outfitters Inc is $92.88 (as of Aug 27, 2026), built from audited fundamentals. The current price: $78.75.
What is the quality score of URBN?
Urban Outfitters Inc has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Urban Outfitters Inc (URBN)?
Urban Outfitters Inc reported trailing-twelve-month revenue of about $6.3B (latest available figure, as of Aug 27, 2026).
What is the net profit margin of URBN?
The net profit margin of Urban Outfitters Inc is about 7.5%, meaning it keeps roughly 7.5% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Urban Outfitters Inc in the live analysis

One click puts Urban Outfitters Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.