Trent Limited (TRENT) Fair Value & Analysis
Consumer Cyclical · IN · Market cap ₹1.5T (≈ $16.4B) · ISIN INE849A01020
What is Trent Limited really worth?
A solid business, but trading 123% above our fair value of ₹1,277.
Strengths
Risks
For context
Fair value as of: Aug 14, 2026
From 26 valuation models · updated 22 days ago
Fair value updated Aug 14, 2026, revised from ₹709.49 to ₹1,277 (+80.0%) since Jul 12, 2026. Share price −8.8% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (₹2,413). The favourable scenario is already priced in.
- The model range is unusually wide (₹725.62 to ₹2,413). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.
How to read this chart
60‑month range ₹514.96 – ₹5,487 · fair‑value band ₹725.62 – ₹2,413 · the ₹2,853 price screens above the ₹1,277 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 14, 2026.
Analysis
Trent Limited (TRENT) currently trades at ₹2,853, while our model-based Fair Value estimate is ₹1,277, implying the stock looks roughly 123.4% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Growth Earnings group reads highest at a median of ₹1,031 per share, and 0 of the 26 models we run sit above the ₹2,853 price. Bear case: the Economic Profit group reads lowest at ₹349.34, and 26 of the 26 models stay below the price. Evidence for this calculation is medium.
Over the trailing twelve months, Trent Limited generated revenue of ₹201B at a net margin of 8.6%. Revenue grew 19.2% year over year. It earns a return on equity of 27.1%. Net debt stands at ₹22.8B. Fundamentals as of Aug 14, 2026
Our scenario range runs from ₹725.62 (bear case) to ₹2,413 (bull case); at ₹2,853, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 102% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −21% fair-value upside, at −55%, TRENT screens richer than that median.
Fair Value models
This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹9.54 per share, which is 0.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 26 models by family
Widest divergence: Growth Earnings (₹1,031) versus Dividend Discount (₹57.25). Highest evidence: FCF DCF (75).
Notify me when TRENT reaches fair value
Put TRENT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 62 · Market factors (momentum, volatility) 50
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Trent Limited engages in the retailing and trading of apparels, footwear, accessories, food, grocery, and non-food products in India.
Full company description
Trent Limited engages in the retailing and trading of apparels, footwear, accessories, food, grocery, and non-food products in India. The company provides apparel, footwear, and accessories for men, women, and children, as well as furnishings, decor, and a range of home accessories under the Westside brand; apparels and footwear for men, women, and children under the Zudio brand; apparel, footwear, innerwear, beauty, and accessories for women under the Utsa brand; and luxurious, differentiated, and elevated occasion wear for men and women under the Samoh brand. It also operates Star Hypermarket, a convenience store chain that offers a range of products, including staple foods, beverages, health and beauty products, apparel, home furnishings, vegetables, fruits, dairy, and non-vegetarian products; and Booker Wholesale, a cash and carry chain of stores, which provides various products, such as staple foods, beverages, health and beauty products, dairy, non-vegetarian products, and non-food products to caterers, retailers, and other businesses. In addition, the company engages in the operation of StarQuik for online grocery retailing. Further, it operates a youth-focused fashion brand under the Burnt Toast brand name. Additionally, the company engages in the provision of business support and outsourcing services relating to accounting, merchandising, human resources, payroll, sourcing, warehousing, distribution, etc.; franchisee business; invest and deploy funds related to acquisition, purchase, development, construction, leasing, sale, or otherwise dealing in real estate properties; and investment activities. It offers its products online through Westside.com, Tata CliQ, and Tata Neu, as well as My Star App. Trent Limited was incorporated in 1952 and is based in Mumbai, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Trent Limited reported revenue of ₹201B in FY2026 versus ₹45.0B in FY2022, a compound +45.3%/yr. Reported net income was ₹17.2B in FY2026, compounding +100.8%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
of which total revenue +27.2 % · buybacks/dilution −0.7 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
TRENT screens 123% overvalued. Compare with Industria de Diseño Textil, S.A →
Peer Group
Apparel Retail · 103 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Apparel Retail median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Industria de Diseño Textil, S.A ITX | 240.90 PLN | 189.78 PLN | −21% |
| The TJX Companies, Inc TJX | $135.12 | $84.95 | −37% |
| Fast Retailing Co 6288 | HK$37.20 | HK$15.24 | −59% |
| Ross Stores, Inc ROST | $228.55 | $118.41 | −48% |
| Burlington Stores, Inc BURL | $258.56 | $143.65 | −44% |
| lululemon athletica inc., LULU | $120.81 | $299.63 | +148% |
| Aritzia Inc ATZ | C$140.07 | C$70.30 | −50% |
| The Gap, Inc GAP | $20.60 | $36.44 | +77% |
| Urban Outfitters, Inc URBN | $82.95 | $92.88 | +12% |
| Boot Barn Holdings BOOT | $160.74 | $128.55 | −20% |
Compare Trent Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Trent Limited (TRENT) overvalued or undervalued?
What is the fair value of TRENT?
What is the quality score of TRENT?
What is the revenue of Trent Limited (TRENT)?
What is the net profit margin of TRENT?
Does Trent Limited pay a dividend?
Watch Trent Limited in the live analysis
One click puts Trent Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.