EN DE

The TJX Companies, Inc (TJX) Fair Value & Analysis

Consumer Cyclical · US · Market cap $171B

TT The TJX Companies, Inc logo The TJX Companies, Inc TJX · US
Price$153.81
Fair Value$84.95
Upside-44.8%
Quality70/100
Watch The TJX Companies, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.4% net margin
Low debt · generates free cash flow
1.13% dividend yield
Mixed vs. peers (6/15)
Wide moat 71/100
Evidence: High Range $62.07 – $107.83 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated yesterday

Share price +2.3% over the past month.

A solid business, but screening 45% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($107.83). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$168.41 $51.97 Fair Value $84.95 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $51.97 – $168.41 · fair‑value band $62.07 – $107.83 · the $153.81 price screens above the $84.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The TJX Companies, Inc (TJX) currently trades at $153.81, while our model-based Fair Value estimate is $84.95, implying the stock looks roughly 44.8% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, The TJX Companies, Inc generated revenue of $61.6B at a net margin of 9.4%. Revenue grew 9.2% year over year. It earns a return on equity of 61.3%. Net debt stands at $7.3B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $62.07 (bear case) to $107.83 (bull case); at $153.81, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -50% fair-value upside, at -45%, TJX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $56.98 $89.49 $141.02 80
Residual Income $45.23 $75.24 $1,560 76
Rev-Margin DCF $51.00 $80.45 $115.64 74
All 24 models by family
DCF Models
FCF DCF $56.46 $89.54 $142.10 38
Owner Earnings $55.04 $87.22 $138.36 31
5Y Revenue Exit $51.00 $80.58 $118.89 39
5Y EBITDA Exit $62.55 $102.85 $150.89 41
5Y P/E Exit $70.52 $118.21 $169.74 38
10Y Revenue Exit $51.00 $78.88 $117.64 36
10Y EBITDA Exit $59.90 $94.59 $142.76 37
10Y P/E Exit $65.04 $105.43 $157.55 35
Earnings-Based
Graham-Dodd $33.82 $120.89 $162.85 54
Lynch FV $28.48 $40.68 $52.89 50
PEG = 1.0 $28.48 $40.68 $52.89 46
EPV $50.27 $57.99 $64.74 59
Multiples
P/E Multiple $82.06 $109.41 $136.77 63
P/S Multiple $49.18 $65.58 $81.97 58
P/B Multiple $27.67 $36.90 $46.12 55
EV/EBIT $91.67 $120.90 $150.14 53
EV/EBITDA $72.59 $95.46 $118.34 54
EV/Revenue $49.85 $69.53 $89.20 43
Asset-Based
NCAV (Graham) $4.61 $6.18 $9.22 50
Growth DCF
Growth DCF $56.98 $89.49 $141.02 80
Rev-Margin DCF $51.00 $80.45 $115.64 74
Economic Profit
Residual Income $45.23 $75.24 $1,560 76
ROIC Compounder $52.05 $62.21 $72.63 72
Growth Earnings
Growth-Adj P/E $56.15 $80.22 $104.28 68

Widest divergence: DCF Models ($89.54) versus Asset-Based ($6.18). Highest evidence: Growth DCF (80).

Notify me when TJX reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $61.6B
Revenue growth (YoY) +9.2%
Net margin 9.4%
Return on equity 61.3%
Free cash flow $4.9B FY2026
P/E ratio 29.9
More key figures
Operating margin 11.8%
EPS (TTM) $5.14
Dividend yield 1.1%
EPS growth (YoY) +29.3%
Net debt $7.3B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 68 · Market factors (momentum, volatility) 64

Profitability 85
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The TJX Companies, Inc., together with its subsidiaries, operates as an off-price apparel and home fashions retailer worldwide. It operates through four segments: Marmaxx, HomeGoods, TJX Canada, and TJX International.

Full company description

The TJX Companies, Inc., together with its subsidiaries, operates as an off-price apparel and home fashions retailer worldwide. It operates through four segments: Marmaxx, HomeGoods, TJX Canada, and TJX International. The company provides family apparel comprising footwear; accessories, such as beauty and jewelry; home fashion products, including home basics, decorative accessories and giftware, as well as furniture, rugs, lighting, soft home, decorative accessories, tabletop, and cookware; pet and gourmet food; and other merchandise. It also offers home decor, furniture, and seasonal home merchandise. The company sells its products through stores and e-commerce sites. The TJX Companies, Inc. was incorporated in 1962 and is headquartered in Framingham, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

The TJX Companies, Inc reported revenue of $60.4B in FY2026 versus $48.6B in FY2022, a compound +5.6%/yr. Reported net income was $5.5B in FY2026, compounding +13.7%/yr from FY2022.

Growth Quality 94/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$60.4B
Latest YoY
+7.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.4%
Avg. growth/yr (39Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.1%
Revenue +5.6%/yr
FY22 $48.6B
FY23 $49.9B
FY24 $54.2B
FY25 $56.4B
FY26 $60.4B
Net income +13.7%/yr
FY22 $3.3B
FY23 $3.5B
FY24 $4.5B
FY25 $4.9B
FY26 $5.5B
Character of growth · EPS growth decomposed (2015-2026) +11.3 % p.a.
Revenue per share +9.1 pp

of which total revenue +7.0 pp · buybacks/dilution +2.2 pp

EBIT margin −0.7 pp
Tax rate +2.1 pp
Residual (interest, one-offs) +0.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

TJX screens 45% overvalued. Compare with Industria de Diseño Textil, S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The TJX Companies, Inc Fair Value". https://www.fairvalue-calculator.com/stock/TJX

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Apparel Retail · 109 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −45% · Bottom 25%
Return on equity (TTM) 61% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 12% · Top 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.18× · Higher than 75% of peers

Valuation Multiples vs Apparel Retail median · lower = cheaper

P/E (TTM) 29.9× · Pricier than median
P/B 16.75× · Pricier than 75% of peers
P/S (TTM) 2.77× · Pricier than 75% of peers
P/FCF 34.7× · Pricier than 75% of peers
EV/EBITDA 18.8× · Pricier than 75% of peers
PEG 3.30× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 33
FUTURE 46 · sector 20
PAST 100 · sector 37
HEALTH 91 · sector 100
DIVIDEND 23 · sector 44

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A ITX 246.10 PLN 189.40 PLN -23%
Fast Retailing Co 6288 HK$37.80 HK$15.21 -60%
Ross Stores, Inc ROST $248.25 $118.41 -52%
Burlington Stores, Inc BURL $353.63 $143.65 -59%
Trent Limited TRENT ₹2,990 ₹709.49 -76%
lululemon athletica inc., LULU $120.87 $299.63 +148%
Aritzia Inc ATZ C$140.07 C$70.30 -50%
The Gap, Inc GAP $20.96 $36.44 +74%
Urban Outfitters, Inc URBN $79.43 $92.88 +17%
Metro Brands Limited METROBRAND ₹943.80 ₹311.41 -67%

Compare The TJX Companies, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The TJX Companies, Inc (TJX) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $84.95 versus a price of $153.81, about −45% (overvalued).
What is the fair value of TJX?
Our model-based fair value for The TJX Companies, Inc is $84.95 (as of Aug 13, 2026), built from audited fundamentals. The current price is $153.81.
What is the quality score of TJX?
The TJX Companies, Inc has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The TJX Companies, Inc (TJX)?
The TJX Companies, Inc reported trailing-twelve-month revenue of about $61.6B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TJX?
The net profit margin of The TJX Companies, Inc is about 9.4%, meaning it keeps roughly 9.4% of revenue as net income. Based on the latest reported figures.
Does The TJX Companies, Inc pay a dividend?
The TJX Companies, Inc currently shows a dividend yield of about 1.11% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The TJX Companies, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.