EN DE

Texas Capital Bancshares, Inc. (TCBI) Fair Value & Analysis

Financial Services · US · Market cap $4.5B · ISIN US88224Q1076

What is Texas Capital Bancshares, Inc. really worth?

TC Texas Capital Bancshares, Inc. logo Texas Capital Bancshares, Inc. TCBI · US
Price$97.81
Fair Value$107.34
Upside+9.7%
Quality68/100

A solid business, currently priced close to our fair value of $107.34.

Watch Texas Capital Bancshares, Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +11.2 %/yr)
Highly profitable · 28.7% net margin
Low debt · generates free cash flow
Wide moat 67/100

Risks

!Mixed vs. peers (7/15)
Evidence: High Range $80.51 – $134.17

Fair value as of: Sep 5, 2026

From 4 valuation models · updated today

Share price −3.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$107.74 $43.66 Fair Value $107.34 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

60‑month range $43.66 – $107.74 · fair‑value band $80.51 – $134.17 · the $97.81 price screens below the $107.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Texas Capital Bancshares, Inc. (TCBI) currently trades at $97.81, while our model-based Fair Value estimate is $107.34, implying the stock looks roughly 8.9% fairly valued today. The Quality Score stands at 68/100 (solid quality), in the Financial Services sector. Bull case: the Multiples group reads highest at a median of $98.31 per share, and 2 of the 4 models we run sit above the $97.81 price. Bear case: the Asset-Based group reads lowest at $55.71, and 2 of the 4 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Texas Capital Bancshares, Inc. generated revenue of $1.2B at a net margin of 28.7%. Revenue grew 16.9% year over year. It earns a return on equity of 10.2%. The balance sheet holds a net cash position of $1.1B. Fundamentals as of Sep 5, 2026

Our scenario range runs from $80.51 (bear case) to $134.17 (bull case); at $97.81, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 33% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −10% fair-value upside, at 10%, TCBI screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $5.03 per share, which is 4.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $70.24 $76.38 $98.83 76
P/E Multiple $73.73 $98.31 $122.88 63
P/B Multiple $87.31 $116.41 $145.52 55
All 4 models by family
Multiples
P/E Multiple $73.73 $98.31 $122.88 63
P/B Multiple $87.31 $116.41 $145.52 55
Asset-Based
NCAV (Graham) $41.58 $55.71 $83.15 54
Economic Profit
Residual Income best evidence $70.24 $76.38 $98.83 76

Widest divergence: Multiples ($98.31) versus Asset-Based ($55.71). Highest evidence: Residual Income (76).

Notify me when TCBI reaches fair value

Put TCBI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.2
P/S ratio 2.17 P/E × margin
EPS (TTM) $7.43 price ÷ EPS = P/E 13.2
Net margin 16.5% FY2025
Return on equity 10.2% TTM
Return on assets (EBIT) 1.0% avg 5y
More key figures
Profitability
Operating margin 32.2% TTM
Growth
Revenue (TTM) $1.2B TTM
Revenue growth (YoY) +16.9% 3y avg +17.1%
EPS growth (YoY) +69.6%
Balance sheet & cash flow
Free cash flow $348M FY2025
Net cash $1.1B FY2025

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 58 · Market factors (momentum, volatility) 59

Profitability 29
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 58
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Texas Capital Bancshares, Inc. operates as the bank holding company for Texas Capital Bank, is a full-service financial services firm that delivers customized solutions to businesses, entrepreneurs, and individual customers.

Full company description

Texas Capital Bancshares, Inc. operates as the bank holding company for Texas Capital Bank, is a full-service financial services firm that delivers customized solutions to businesses, entrepreneurs, and individual customers. The company offers commercial banking; consumer banking; investment banking solutions, including capital markets, mergers and acquisitions, and syndicated finance, as well as financial sponsor coverage, capital solutions, and institutional services; and wealth management services, such as investment management, financial planning, lockbox and insurance, securities-based lending, estate planning, and business succession, as well as philanthropic, trustee and executor, custom credit, and depository services. It also provides deposit accounts, analyzed accounts, commercial card, SBA and business loans, packaged solutions, and merchant services; liquidity and investments, working capital, international trade and payment, and treasury and credit products; and commercial real estate, homebuilder and community, and mortgage finance. In addition, the company offers payables and receivables management; online and mobile banking; term loans and lines of credit, equipment finance and lease, acquisition finance, and asset-based lending; private wealth advisory solutions; and checking and savings accounts, debit and credit cards, and certificates of deposit, as well as ETF and funds management services. Further, it provides financial institution money market accounts and loan syndication products; commercial loans for financing for working capital, organic growth, and acquisitions; real estate term and construction loans; mortgage warehouse lending services; treasury management, trust, and advisory and escrow services; and letters of credit. The company operates in Austin, Dallas, Fort Worth, Houston, and San Antonio metropolitan areas of Texas, as well as in California and New York. The company was incorporated in 1996 and is headquartered in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Texas Capital Bancshares, Inc. reported revenue of $2.0B in FY2025 versus $987M in FY2021, a compound +19.3%/yr. Reported net income was $330M in FY2025, compounding +6.8%/yr from FY2021.

Growth Quality 89/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.0B
Latest YoY
+13.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.2%
Avg. revenue growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+7.9% (7.9 + 0.0)
Revenue +19.3%/yr
FY21 $987M
FY22 $1.2B
FY23 $1.8B
FY24 $1.8B
FY25 $2.0B
Net income +6.8%/yr
FY21 $254M
FY22 $332M
FY23 $189M
FY24 $77.5M
FY25 $330M
Character of growth · EPS growth decomposed (2014-2025) +3.2 % p.a.
Revenue per share +11.9 %

of which total revenue +12.2 % · buybacks/dilution −0.3 %

EBIT margin −9.3 %
Tax rate +1.9 %
Residual (interest, one-offs) −0.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch TCBI: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Texas Capital Bancshares, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/TCBI

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1071 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +10% · Above median
Return on equity (TTM) 10% · Below median
Return on assets 1% · Above median
Net margin (TTM) 29% · Below median
Operating margin (TTM) 32% · Below median
Revenue growth 17% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.17× · Lower than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 13.2× · Pricier than median
P/B 1.23× · Pricier than median
P/S (TTM) 3.58× · Pricier than median
P/FCF 12.8× · Pricier than median
EV/EBITDA 6.2× · Cheaper than median
PEG 1.47× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE46 · sector 33
FUTURE85 · sector 45
PAST41 · sector 41
HEALTH91 · sector 85
DIVIDEND0 · sector 51

Insider activity: 78/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
DBS Group D05 75.65 SGD 40.48 SGD −46%
China Merchants Bank Co 3968 HK$47.96 HK$76.51 +60%
Intesa Sanpaolo S.p.A ISP €6.78 €5.66 −17%
HDFC Bank Limited HDB $23.17 $24.12 +4%
BNP Paribas SA BNP €102.56 €144.64 +41%
UniCredit S.p.A UCG €84.71 €77.62 −8%
Mizuho Financial Group MFG $10.74 $9.69 −10%
ICICI Bank Limited ICICIBANK ₹1,443 ₹835.21 −42%
Oversea-Chinese Banking Corporation O39 31.07 SGD 19.80 SGD −36%
CaixaBank, S.A CABK €13.52 €8.85 −35%

Compare Texas Capital Bancshares, Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Texas Capital Bancshares, Inc. (TCBI) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of $107.34 versus a price of $97.81, about +10% upside (fairly valued).
What is the fair value of TCBI?
Our model-based fair value for Texas Capital Bancshares, Inc. is $107.34 (as of Sep 5, 2026), built from audited fundamentals. The current price: $97.81.
What is the quality score of TCBI?
Texas Capital Bancshares, Inc. has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Texas Capital Bancshares, Inc. (TCBI)?
Texas Capital Bancshares, Inc. reported trailing-twelve-month revenue of about $1.2B (latest available figure, as of Sep 5, 2026).
What is the net profit margin of TCBI?
The net profit margin of Texas Capital Bancshares, Inc. is about 28.7%, meaning it keeps roughly 28.7% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Texas Capital Bancshares, Inc. in the live analysis

One click puts Texas Capital Bancshares, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.