EN DE

Scotts Miracle-Gro Company (SMG) Fair Value & Analysis

Basic Materials · US · Market cap $3.6B · ISIN US8101861065

What is Scotts Miracle-Gro Company really worth?

SM Scotts Miracle-Gro Company logo Scotts Miracle-Gro Company SMG · US
Price$59.29
Fair Value$26.23
Upside−55.8%
Quality63/100

A solid business, but trading 126% above our fair value of $26.23.

Watch Scotts Miracle-Gro Company for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Negative equity (buybacks among others) · generates free cash flow

Risks

!Weak Growth (revenue 5y −3.7 %/yr)
!Thin margins · 3.2% net margin
!Mixed vs. peers (6/14)
!Narrow moat 42/100
!Weak on future: 25 out of 100

For context

·4.45% dividend yield
Evidence: High Range $19.48 – $40.42

Fair value as of: Sep 5, 2026

From 21 valuation models · updated today

Share price −10.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($40.42). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($19.48 to $40.42) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$170.53 $34.30 Fair Value $26.23 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

60‑month range $34.30 – $170.53 · fair‑value band $19.48 – $40.42 · the $59.29 price screens above the $26.23 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Scotts Miracle-Gro Company (SMG) currently trades at $59.29, while our model-based Fair Value estimate is $26.23, implying the stock looks roughly 126.0% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Basic Materials sector. Bull case: the Multiples group reads highest at a median of $42.43 per share, and 0 of the 20 models we run sit above the $59.29 price. Bear case: the Earnings-Based group reads lowest at $16.45, and 20 of the 20 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Scotts Miracle-Gro Company generated revenue of $3.5B at a net margin of 3.2%. Revenue grew 5.0% year over year. It earns a return on equity of −47.6%. Net debt stands at $2.3B. Fundamentals as of Sep 5, 2026

Our scenario range runs from $19.48 (bear case) to $40.42 (bull case); at $59.29, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 9% fair-value upside, at −56%, SMG screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 11 months have passed since. In that time the company retained roughly $0.7802 per share, which is 3.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $11.98 $29.41 $53.57 76
Growth DCF $13.39 $29.83 $51.66 75
Owner Earnings $4.93 73
All 21 models by family
DCF Models
FCF DCF $11.98 $29.41 $53.57 76
Owner Earnings $4.93 73
5Y Revenue Exit $15.48 $40.71 $72.08 69
5Y EBITDA Exit $13.22 $36.78 $63.17 71
5Y P/E Exit $0.3000 $14.27 $28.12 64
10Y Revenue Exit $12.18 $33.90 $59.89 63
10Y EBITDA Exit $12.32 $31.33 $53.70 65
10Y P/E Exit $4.48 $16.62 $29.38 60
Earnings-Based
Graham-Dodd $16.97 $34.65 $43.68 66
EPV $9.49 $16.45 $22.45 71
Dividend Discount
Gordon GGM $23.29 $33.47 $43.69 69
DDM Multi-Stage $23.29 $32.45 $42.60 67
Multiples
P/E Multiple $31.82 $42.43 $53.03 63
P/S Multiple $31.82 $42.43 $53.03 58
EV/EBIT $30.12 $51.70 $73.27 64
EV/EBITDA $21.30 $39.93 $58.56 64
EV/Revenue $21.50 $45.53 $69.57 51
Growth DCF
Growth DCF $13.39 $29.83 $51.66 75
Rev-Margin DCF $15.48 $41.33 $68.83 69
Economic Profit
ROIC Compounder $10.67 $19.78 $29.22 69
Growth Earnings
Growth-Adj P/E $23.47 $33.52 $43.58 67

Widest divergence: Multiples ($42.43) versus Earnings-Based ($16.45). Highest evidence: FCF DCF (76).

Notify me when SMG reaches fair value

Put SMG on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 17.0
P/S ratio 0.72 P/E × margin
EPS (TTM) $3.48 price ÷ EPS = P/E 17.0
Dividend yield 4.5% payout 75.9%
Net margin 4.3% FY2025
Return on equity −47.6% TTM
More key figures
Profitability
Return on assets (EBIT) 4.0% avg 5y
Operating margin 27.7% TTM
Growth
Revenue (TTM) $3.5B TTM
Revenue growth (YoY) +5.0% 3y avg −4.5%
EPS growth (YoY) +8.5%
Balance sheet & cash flow
Free cash flow $274M FY2025
Net debt $2.3B FY2025 · ≈ 8.6 yrs of FCF

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 60 · Market factors (momentum, volatility) 37

Profitability 59
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 55
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

The Scotts Miracle-Gro Company, together with its subsidiaries, engages in the manufacture, marketing, and sale of products for lawn, garden care, and indoor and hydroponic gardening in the United States and internationally.

Full company description

The Scotts Miracle-Gro Company, together with its subsidiaries, engages in the manufacture, marketing, and sale of products for lawn, garden care, and indoor and hydroponic gardening in the United States and internationally. The company provides lawn care products, comprising lawn fertilizers, clover and grass seed products, spreaders, and other durable products, as well as lawn-related weed, pest, and disease control products; and gardening and landscape products, which include water-soluble and continuous-release plant foods, potting mixes, garden soils, mulches and ground cover products, plant-related pest and disease control products, organic garden products, and live goods and seeding solutions. It also offers hydroponic products that help users to grow plants, flowers, and vegetables using little or no soil; lighting systems and components; insect, rodent, and weed control products for home areas; and non-selective weed killer products. The company sells its products under the Scotts, Turf Builder, Grower's Edge, EZ Seed, PatchMaster, Thick'R Lawn, GrubEx, EdgeGuard, Whirl, Wizz, Miracle-Gro, LiquaFeed, Shake "N Feed, Hyponex, Earthgro, Miracle-Gro Organic, CAN-FAN, CAN-FILTERS, EcoPlus, Bug B Gon, Nature Scapes, Ortho, Miracle-Gro Performance Organics, Miracle-Gro Organic Choice, Whitney Farms, Ortho Max, Home Defense, Mother Earth, Botanicare, General Hydroponics, CYCO, Gavita, Agrolux, HydroLogic Purification System, Gro Pro, AeroGarden, Titan, Tomcat, Ortho Weed B Gon, Roundup, Groundclear, and Alchemist brands. It serves home centers, mass merchandisers, warehouse clubs, large hardware chains, independent hardware stores, nurseries, garden centers, e-commerce platforms, and food and drug stores, as well as indoor gardening and hydroponic distributors, retailers, and growers. The company was formerly known as The Scotts Company. The Scotts Miracle-Gro Company was founded in 1868 and is headquartered in Marysville, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Scotts Miracle-Gro Company reported revenue of $3.4B in FY2025 versus $4.9B in FY2021, a compound −8.8%/yr. Reported net income was $145M in FY2025, compounding −27.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$3.4B
Latest YoY
−3.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.7%
Avg. revenue growth/yr (35Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−16.8% (−21.3 + 4.5)
Revenue −8.8%/yr
FY21 $4.9B
FY22 $3.9B
FY23 $3.6B
FY24 $3.6B
FY25 $3.4B
Net income −27.0%/yr
FY21 $513M
FY22 −$438M
FY23 −$380M
FY24 −$34.9M
FY25 $145M

SMG screens 126% overvalued. Compare with Corteva, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Scotts Miracle-Gro Company Fair Value". https://www.fairvalue-calculator.com/stock/SMG

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Agricultural Inputs · 175 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −56% · Bottom 25%
Return on assets 9% · Top 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) 28% · Top 25%
Revenue growth 5% · Below median
Dividend yield (TTM) 4.5% · Top 25%

Valuation Multiples vs Agricultural Inputs median · lower = cheaper

P/E (TTM) 17.0× · Pricier than median
P/S (TTM) 1.05× · Pricier than median
P/FCF 13.3× · Pricier than 75% of peers
EV/EBITDA 10.1× · Pricier than median
PEG 0.89× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 24
FUTURE25 · sector 45
PAST0 · sector 25
HEALTH100 · sector 97
DIVIDEND89 · sector 40

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Agricultural Inputs stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
Corteva, Inc CTVA $78.57 $27.81 −65%
Nutrien Ltd NTR C$103.71 C$113.16 +9%
Qinghai Salt Lake Industry Co 000792 ¥27.65 ¥21.26 −23%
CF Industries Holdings CF $125.79 $161.00 +28%
SABIC Agri-Nutrients Company 2020 122.90 SAR 127.31 SAR +4%
Yara International ASA YAR kr 437.20 kr 630.39 +44%
Yunnan Yuntianhua Co 600096 ¥31.58 ¥42.12 +33%
The Mosaic Company MOS $23.60 $28.68 +22%
Asia-potash International Investment (Guangzhou)Co.,Ltd., 000893 ¥45.86 ¥38.01 −17%
ICL Group ICL $5.47 $2.98 −46%

Compare Scotts Miracle-Gro Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Scotts Miracle-Gro Company (SMG) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of $26.23 versus a price of $59.29, about −56% upside (overvalued).
What is the fair value of SMG?
Our model-based fair value for Scotts Miracle-Gro Company is $26.23 (as of Sep 5, 2026), built from audited fundamentals. The current price: $59.29.
What is the quality score of SMG?
Scotts Miracle-Gro Company has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Scotts Miracle-Gro Company (SMG)?
Scotts Miracle-Gro Company reported trailing-twelve-month revenue of about $3.5B (latest available figure, as of Sep 5, 2026).
What is the net profit margin of SMG?
The net profit margin of Scotts Miracle-Gro Company is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.
Does Scotts Miracle-Gro Company pay a dividend?
Scotts Miracle-Gro Company currently shows a dividend yield of about 4.45% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch Scotts Miracle-Gro Company in the live analysis

One click puts Scotts Miracle-Gro Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.