EN DE

Yara International ASA (YAR) Fair Value & Analysis

Basic Materials · NO · Market cap 115B NOK (≈ $12.4B) · ISIN NO0010208051

What is Yara International ASA really worth?

YI Yara International ASA YAR · OL
Pricekr 457.40
Fair Valuekr 630.39
Upside+37.8%
Quality69/100

A solid business, trading 27% below our fair value of kr 630.39.

Watch Yara International ASA for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow
Ranks above peers (11/15)

Risks

!Mixed Growth (revenue 5y +6.2 %/yr)
!Thin margins · 9.3% net margin
!Moderate moat 58/100

For context

·4.81% dividend yield
Evidence: High Range kr 397.68 – kr 964.67

Fair value as of: Aug 20, 2026

From 24 valuation models · updated 16 days ago

Fair value updated Aug 20, 2026, revised from kr 67.25 to kr 630.39 (+837.4%) since Aug 13, 2026. Share price +8.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (kr 397.68 to kr 964.67) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

kr 572.42 kr 272.18 Fair Value kr 630.39 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range kr 272.18 – kr 572.42 · fair‑value band kr 397.68 – kr 964.67 · the kr 457.40 price screens below the kr 630.39 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yara International ASA (YAR) currently trades at kr 457.40, while our model-based Fair Value estimate is kr 630.39, implying the stock looks roughly 27.4% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Basic Materials sector. Bull case: the Multiples group reads highest at a median of kr 91.36 per share, and 0 of the 24 models we run sit above the kr 457.40 price. Bear case: the DCF Models group reads lowest at kr 63.82, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Yara International ASA generated revenue of 16.2B NOK at a net margin of 8.6%. Revenue grew 16.6% year over year. It earns a return on equity of 16.9%. Net debt stands at 2.7B NOK. Fundamentals as of Aug 20, 2026

Our scenario range runs from kr 397.68 (bear case) to kr 964.67 (bull case); at kr 457.40, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 4% fair-value upside, at 38%, YAR screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly kr 19.76 per share, which is 3.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (kr 5.98 to kr 97.00). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF kr 31.00 kr 45.09 kr 70.09 77
Growth DCF kr 32.45 kr 46.08 kr 68.62 76
Owner Earnings kr 53.04 kr 75.24 kr 114.65 74
All 24 models by family
DCF Models
FCF DCF kr 31.00 kr 45.09 kr 70.09 77
Owner Earnings kr 53.04 kr 75.24 kr 114.65 74
5Y Revenue Exit kr 39.65 kr 63.82 kr 97.65 69
5Y EBITDA Exit kr 49.43 kr 80.58 kr 120.10 72
5Y P/E Exit kr 44.20 kr 71.61 kr 102.80 68
10Y Revenue Exit kr 34.46 kr 55.16 kr 79.43 64
10Y EBITDA Exit kr 42.03 kr 66.27 kr 94.50 66
10Y P/E Exit kr 38.80 kr 60.33 kr 82.89 62
Earnings-Based
Graham-Dodd kr 36.55 kr 65.69 kr 80.99 64
EPV kr 22.14 kr 27.04 kr 31.32 74
Dividend Discount
Gordon GGM kr 4.58 kr 5.98 kr 7.41 67
DDM Multi-Stage kr 4.58 kr 6.25 kr 8.27 65
Multiples
P/E Multiple kr 68.52 kr 91.36 kr 114.21 63
P/S Multiple kr 68.52 kr 91.36 kr 114.21 58
P/B Multiple kr 68.52 kr 91.36 kr 114.21 55
EV/EBIT kr 57.53 kr 79.12 kr 100.70 66
EV/EBITDA kr 70.94 kr 97.00 kr 123.06 67
EV/Revenue kr 48.90 kr 72.95 kr 97.00 53
Asset-Based
NCAV (Graham) kr 17.12 kr 22.95 kr 34.25 54
Growth DCF
Growth DCF kr 32.45 kr 46.08 kr 68.62 76
Rev-Margin DCF kr 39.65 kr 64.37 kr 93.69 70
Economic Profit
Residual Income kr 35.73 kr 48.54 kr 163.62 61
ROIC Compounder kr 22.14 kr 27.04 kr 31.32 70
Growth Earnings
Growth-Adj P/E kr 48.82 kr 69.74 kr 90.66 65

Widest divergence: Multiples (kr 91.36) versus Dividend Discount (kr 5.98). Highest evidence: FCF DCF (77).

Notify me when YAR reaches fair value

Put YAR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 7.6
P/S ratio 0.67 P/E × margin
EPS (TTM) kr 60.20 price ÷ EPS = P/E 7.6
Dividend yield 4.8% payout 36.5%
Net margin 8.8% FY2025
Return on equity 17.9% TTM
More key figures
Profitability
Return on assets (EBIT) 8.7% avg 5y
Operating margin 13.5% TTM
Growth
Revenue (TTM) 16.5B NOK TTM
Revenue growth (YoY) +8.1% 3y avg −13.2%
EPS growth (YoY) +31.8%
Balance sheet & cash flow
Free cash flow 956M NOK FY2025
Net debt 2.7B NOK FY2025 · ≈ 2.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 64 · Market factors (momentum, volatility) 60

Profitability 54
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Yara International ASA provides crop nutrition, ammonia, and industrial solutions in Norway, European Union, Europe, Africa, Asia, North America, Latin America, Australia, and New Zealand.

Full company description

Yara International ASA provides crop nutrition, ammonia, and industrial solutions in Norway, European Union, Europe, Africa, Asia, North America, Latin America, Australia, and New Zealand. The company offers ammonium- and urea-based fertilizers; compound fertilizers that contain nutrients, such as nitrogen, phosphorus, and potassium; coatings; biostimulants; organic-based fertilizers; climate choice fertilizers; and nitrate-based fertilizers, as well as foliar and fertigation solutions; and nitrate, calcium nitrate, micronutrient, and urea fertilizers. It also provides digital solutions, such as YaraFX Insight, an agricultural API that connects unparalleled crop nutrition expertise with digital platforms; N-sensors, a tractor-mounted sensor; N-Tester, a handheld tool that measures chlorophyll content; YaraPlus, a digital platform to support crop nutrition decisions; Atfarm, a digital toolbox for farmer; Tankmix, an app and web solutions that provides guidelines; Yara E-commerce, a platform that enables customer access to nutritional solutions; Yara FarmCare, a mobile app for farmers; Yara AllFarm, a farm management platform; YaraConnect, a mobile app for retailers; and Yara Crop Nutrition Recommendation System, a service that helps farmers to make decisions for crop management. The company sells its products under YaraBela, YaraMila, YaraLiva, YaraVita, YaraAmplix, YaraRega, YaraTera, YaraSuna, and YaraVera brand names. Yara International ASA was founded in 1905 and is based in Oslo, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yara International ASA reported revenue of $15.6B in FY2025 versus $16.6B in FY2021, a compound −1.5%/yr. Reported net income was $1.4B in FY2025, compounding +32.1%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
15.6B NOK
Latest YoY
+12.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Avg. revenue growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+24.4% (19.6 + 4.8)
Revenue −1.5%/yr
FY21 $16.6B
FY22 $23.9B
FY23 $15.5B
FY24 $13.9B
FY25 $15.6B
Net income +32.1%/yr
FY21 $449M
FY22 $2.8B
FY23 $49.0M
FY24 $13.0M
FY25 $1.4B
Character of growth · EPS growth decomposed (2011-2022) −1.5 % p.a.
Revenue per share +3.4 %

of which total revenue +2.4 % · buybacks/dilution +1.0 %

EBIT margin −1.2 %
Tax rate −1.1 %
Residual (interest, one-offs) −2.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch YAR: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yara International ASA Fair Value". https://www.fairvalue-calculator.com/stock/YAR

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Agricultural Inputs · 175 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +38% · Top 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth 8% · Below median
Dividend yield (TTM) 4.8% · Top 25%
Debt / equity 0.32× · Higher than 75% of peers

Valuation Multiples vs Agricultural Inputs median · lower = cheaper

P/E (TTM) 7.6× · Cheaper than 75% of peers
P/B 1.42× · Cheaper than median
P/S (TTM) 0.75× · Cheaper than median
P/FCF 12.9× · Pricier than 75% of peers
EV/EBITDA 4.8× · Cheaper than 75% of peers
PEG 2.53× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE84 · sector 24
FUTURE41 · sector 45
PAST72 · sector 25
HEALTH84 · sector 97
DIVIDEND96 · sector 40

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Agricultural Inputs stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
Corteva, Inc CTVA $78.57 $27.81 −65%
Nutrien Ltd NTR C$103.71 C$113.16 +9%
Qinghai Salt Lake Industry Co 000792 ¥27.65 ¥21.26 −23%
CF Industries Holdings CF $125.79 $161.00 +28%
SABIC Agri-Nutrients Company 2020 122.90 SAR 127.31 SAR +4%
Yunnan Yuntianhua Co 600096 ¥31.58 ¥42.12 +33%
The Mosaic Company MOS $23.60 $28.68 +22%
Asia-potash International Investment (Guangzhou)Co.,Ltd., 000893 ¥45.86 ¥38.01 −17%
ICL Group ICL $5.47 $2.98 −46%
Coromandel International Limited COROMANDEL ₹2,039 ₹817.06 −60%

Compare Yara International ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Yara International ASA (YAR) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of kr 630.39 versus a price of kr 457.40, about +38% upside (undervalued).
What is the fair value of YAR?
Our model-based fair value for Yara International ASA is kr 630.39 (as of Aug 20, 2026), built from audited fundamentals. The current price: kr 457.40.
What is the quality score of YAR?
Yara International ASA has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yara International ASA (YAR)?
Yara International ASA reported trailing-twelve-month revenue of about 16.2B NOK (latest available figure, as of Aug 20, 2026).
What is the net profit margin of YAR?
The net profit margin of Yara International ASA is about 8.6%, meaning it keeps roughly 8.6% of revenue as net income. Based on the latest reported figures.
Does Yara International ASA pay a dividend?
Yara International ASA currently shows a dividend yield of about 4.81% relative to its recent price (as of Aug 20, 2026).
Free · no account needed

Watch Yara International ASA in the live analysis

One click puts Yara International ASA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.