EN DE

State Bank of India (SBIN) Fair Value & Analysis

Financial Services · IN · Market cap ₹9.5T

SB State Bank of India SBIN · NSE
Price₹1,083
Fair Value₹988.29
Upside-8.8%
Quality51/100
Watch State Bank of India for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 22.1% net margin
Moderate debt · generates free cash flow
1.71% dividend yield
Mixed vs. peers (7/15)
Wide moat 67/100
Evidence: High Range ₹741.22 – ₹1,235 Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from ₹1,173 to ₹988.29 (−15.8%) since Jul 16, 2026. Share price +6.7% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,207 ₹304.02 Fair Value ₹988.29 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹304.02 – ₹1,207 · fair‑value band ₹741.22 – ₹1,235 · the ₹1,083 price screens above the ₹988.29 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

State Bank of India (SBIN) currently trades at ₹1,083, while our model-based Fair Value estimate is ₹988.29, implying the stock looks roughly 8.8% fairly valued today. The Quality Score stands at 51/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, State Bank of India generated revenue of ₹3.8T at a net margin of 22.1%. Revenue grew 7.1% year over year. It earns a return on equity of 15.5%. Net debt stands at ₹3.8T. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹741.22 (bear case) to ₹1,235 (bull case); at ₹1,083, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 41% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 47% fair-value upside, at -9%, SBIN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹639.14 ₹845.82 ₹2,510 76
Gordon GGM ₹148.30 ₹323.76 ₹544.75 70
P/E Multiple ₹879.86 ₹1,173 ₹1,466 63
All 6 models by family
Dividend Discount
Gordon GGM ₹148.30 ₹323.76 ₹544.75 70
DDM Multi-Stage ₹148.30 ₹265.22 ₹337.41 61
Multiples
P/E Multiple ₹879.86 ₹1,173 ₹1,466 63
P/B Multiple ₹678.11 ₹904.15 ₹1,130 55
Asset-Based
NCAV (Graham) ₹322.91 ₹432.70 ₹645.82 50
Economic Profit
Residual Income ₹639.14 ₹845.82 ₹2,510 76

Widest divergence: Multiples (₹904.15) versus Dividend Discount (₹265.22). Highest evidence: Residual Income (76).

Notify me when SBIN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹3.8T
Revenue growth (YoY) +7.1%
Net margin 22.1%
Return on equity 15.5%
Free cash flow ₹1.6T FY2026
P/E ratio 12.1
More key figures
Operating margin 29.0%
EPS (TTM) ₹89.25
Dividend yield 1.7%
EPS growth (YoY) -3.1%
Net debt ₹3.8T FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 49 · Market factors (momentum, volatility) 71

Profitability 28
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 66
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

State Bank of India provides banking products and services in India and internationally. The company operates through the Treasury, Corporate/Wholesale Banking, Retail Banking, and Other Banking Business segments.

Full company description

State Bank of India provides banking products and services in India and internationally. The company operates through the Treasury, Corporate/Wholesale Banking, Retail Banking, and Other Banking Business segments. It offers personal banking products and services, including current, savings, salary, and deposit accounts; home, personal, pension, auto, education, and gold loans, as well as loans against insurance property, and securities; debit, business debit, prepaid, and green remit cards; overdrafts; mutual funds, insurance, equity trading, portfolio investment schemes, remittance services; digital lending; and mobile, internet, and digital banking services. The company also provides corporate banking products and services comprising corporate accounts, working capital and project finance, deferred payment guarantees, corporate term loans, structured finance, dealer and channel financing, equipment leasing, loan syndication, construction equipment loans, financing Indian firms' overseas subsidiaries or JVs, and cash management, as well as trade and service products. In addition, it offers NRI services, including accounts, investments, loans, and remittances; agricultural banking services; and international banking services. Further, it provides life and general insurance; estate planning services; merchant banking and advisory; securities broking; trusteeship service; factoring; payment solution; asset management; portfolio and investment management; credit cards; and custody and fund accounting services. State Bank of India was founded in 1806 and is headquartered in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

State Bank of India reported revenue of ₹7.0T in FY2026 versus ₹3.9T in FY2022, a compound +15.4%/yr. Reported net income was ₹833B in FY2026, compounding +23.9%/yr from FY2022.

Growth Quality 99/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹7.0T
Latest YoY
+7.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.9%
Revenue +15.4%/yr
FY22 ₹3.9T
FY23 ₹4.6T
FY24 ₹5.8T
FY25 ₹6.5T
FY26 ₹7.0T
Net income +23.9%/yr
FY22 ₹354B
FY23 ₹556B
FY24 ₹671B
FY25 ₹776B
FY26 ₹833B
Character of growth · EPS growth decomposed (2015-2026) +23.3 % p.a.
Revenue per share +8.1 pp

of which total revenue +10.0 pp · buybacks/dilution −2.0 pp

EBIT margin +12.7 pp
Tax rate +1.3 pp
Residual (interest, one-offs) +1.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch SBIN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "State Bank of India Fair Value". https://www.fairvalue-calculator.com/stock/SBIN

Peer Group

Banks - Regional · 1086 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −9% · Below median
Return on equity (TTM) 15% · Top 25%
Return on assets 1% · Above median
Net margin (TTM) 22% · Below median
Operating margin (TTM) 29% · Below median
Revenue growth 7% · Below median
Dividend yield (TTM) 1.7% · Below median
Debt / equity 0.69× · Higher than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 12.1× · Pricier than median
P/B 1.59× · Pricier than 75% of peers
P/S (TTM) 2.52× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 8.1× · Cheaper than median
PEG 0.53× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 22 · sector 33
FUTURE 36 · sector 44
PAST 62 · sector 41
HEALTH 65 · sector 85
DIVIDEND 34 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,350 IDR 4,637 IDR -27%
KB Financial Group 105560 168,100 KRW 220,258 KRW +31%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 3,110 IDR 3,792 IDR +22%
PT Bank Mandiri (Persero) Tbk BMRI 4,130 IDR 6,067 IDR +47%
Banco Bradesco S.A BBD 5,120 ARS 8,400 ARS +64%
Shinhan Financial Group 055550 103,800 KRW 146,032 KRW +41%
Hana Financial Group 086790 127,900 KRW 210,506 KRW +65%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,500 VND 45,959 VND -23%
Woori Financial Group 316140 33,000 KRW 60,758 KRW +84%

Compare State Bank of India with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is State Bank of India (SBIN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹988.29 versus a price of ₹1,083, about −9% (fairly valued).
What is the fair value of SBIN?
Our model-based fair value for State Bank of India is ₹988.29 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹1,083.
What is the quality score of SBIN?
State Bank of India has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of State Bank of India (SBIN)?
State Bank of India reported trailing-twelve-month revenue of about ₹3.8T (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SBIN?
The net profit margin of State Bank of India is about 22.1%, meaning it keeps roughly 22.1% of revenue as net income. Based on the latest reported figures.
Does State Bank of India pay a dividend?
State Bank of India currently shows a dividend yield of about 1.77% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track State Bank of India and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.