EN DE

Regis Resources Ltd (RRL) Fair Value & Analysis

Basic Materials · AU · Market cap A$4.7B (≈ $3.4B) · ISIN AU000000RRL8

What is Regis Resources Ltd really worth?

RR Regis Resources Ltd RRL · AU
PriceA$8.48
Fair ValueA$5.71
Upside−32.7%
Quality85/100

A strong business, but trading 49% above our fair value of A$5.71.

Watch Regis Resources Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 25.0% net margin
Low debt · generates free cash flow
Ranks above peers (15/15)
Wide moat 87/100

Risks

!Mixed Growth (revenue 5y +16.9 %/yr)

For context

·2.36% dividend yield
Evidence: High Range A$4.28 – A$7.14

Fair value as of: Aug 22, 2026

From 24 valuation models · updated 14 days ago

Share price +37.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 85/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (A$7.14). The favourable scenario is already priced in.

Price vs Fair Value (5 years)

A$9.58 A$1.25 Fair Value A$5.71 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range A$1.25 – A$9.58 · fair‑value band A$4.28 – A$7.14 · the A$8.48 price screens above the A$5.71 fair value. Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Regis Resources Ltd (RRL) currently trades at A$8.48, while our model-based Fair Value estimate is A$5.71, implying the stock looks roughly 48.5% overvalued today. The Quality Score stands at 85/100 (high quality), in the Basic Materials sector. Bull case: the DCF Models group reads highest at a median of A$15.84 per share, and 14 of the 24 models we run sit above the A$8.48 price. Bear case: the Asset-Based group reads lowest at A$1.43, and 10 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Regis Resources Ltd generated revenue of A$2.0B at a net margin of 25.0%. Revenue grew 40.0% year over year. It earns a return on equity of 29.2%. The balance sheet holds a net cash position of A$386M. Fundamentals as of Aug 22, 2026

Our scenario range runs from A$4.28 (bear case) to A$7.14 (bull case); at A$8.48, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 121% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −12% fair-value upside, at −33%, RRL screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 12 months have passed since. In that time the company retained roughly A$0.4400 per share, which is 7.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF A$12.11 A$18.28 A$37.53 74
EPV A$3.89 A$4.39 A$4.83 74
Growth DCF A$11.41 A$21.12 A$36.75 73
All 24 models by family
DCF Models
FCF DCF A$12.11 A$18.28 A$37.53 74
Owner Earnings A$7.95 A$16.80 A$34.70 69
5Y Revenue Exit A$5.74 A$8.17 A$13.14 69
5Y EBITDA Exit A$9.57 A$15.90 A$28.30 70
5Y P/E Exit A$7.10 A$13.26 A$21.34 66
10Y Revenue Exit A$7.64 A$12.99 A$15.48 65
10Y EBITDA Exit A$10.47 A$21.04 A$39.01 63
10Y P/E Exit A$8.71 A$15.84 A$26.88 60
Earnings-Based
Graham-Dodd A$2.28 A$15.93 A$22.35 61
Lynch FV A$8.23 A$11.75 A$15.28 59
PEG = 1.0 A$8.23 A$11.75 A$15.28 55
EPV A$3.89 A$4.39 A$4.83 74
Multiples
P/E Multiple A$4.28 A$5.71 A$7.14 63
P/S Multiple A$2.45 A$3.26 A$4.08 58
P/B Multiple A$4.28 A$5.71 A$7.14 55
EV/EBIT A$5.90 A$7.64 A$9.38 66
EV/EBITDA A$8.29 A$10.83 A$13.38 67
EV/Revenue A$2.95 A$3.93 A$4.91 54
Asset-Based
NCAV (Graham) A$1.07 A$1.43 A$2.13 54
Growth DCF
Growth DCF A$11.41 A$21.12 A$36.75 73
Rev-Margin DCF A$6.19 A$9.27 A$15.81 69
Economic Profit
Residual Income A$2.15 A$2.86 A$8.33 63
ROIC Compounder A$5.03 A$7.63 A$9.43 69
Growth Earnings
Growth-Adj P/E A$10.12 A$14.46 A$18.80 65

Widest divergence: DCF Models (A$15.84) versus Asset-Based (A$1.43). Highest evidence: FCF DCF (74).

Notify me when RRL reaches fair value

Put RRL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.3
P/S ratio 2.05 P/E × margin
EPS (TTM) A$0.6400 price ÷ EPS = P/E 13.3
Dividend yield 2.4% payout 31.3%
Net margin 15.4% FY2025
Return on equity 29.2% TTM
More key figures
Profitability
Return on assets (EBIT) 3.9% avg 5y
Operating margin 41.4% TTM
Growth
Revenue (TTM) A$2.0B TTM
Revenue growth (YoY) +40.0% 3y avg +17.5%
EPS growth (YoY) +261%
Balance sheet & cash flow
Free cash flow A$545M FY2025
Net cash A$386M FY2025

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 85/100

Of which business quality 82 · Market factors (momentum, volatility) 61

Profitability 62
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 17
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 89
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Regis Resources Limited, together with its subsidiaries, engages in the exploration, evaluation, and development of gold projects in Australia. It owns interest in the Duketon gold project located in the North Eastern Goldfields of Western Australia; and the McPhillamys gold project situated in the Central Western region of New South Wales.

Full company description

Regis Resources Limited, together with its subsidiaries, engages in the exploration, evaluation, and development of gold projects in Australia. It owns interest in the Duketon gold project located in the North Eastern Goldfields of Western Australia; and the McPhillamys gold project situated in the Central Western region of New South Wales. It also holds interest in the Tropicana Gold Project located to the north-east of Kalgoorlie in Western Australia. Regis Resources Limited was incorporated in 1986 and is based in Subiaco, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Regis Resources Ltd reported revenue of A$1.6B in FY2025 versus A$819M in FY2021, a compound +19.1%/yr. Reported net income was A$254M in FY2025, compounding +14.8%/yr from FY2021.

Growth Quality 92/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$1.6B
Latest YoY
+30.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.9%
Avg. revenue growth/yr (36Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+3.2% (0.8 + 2.4)
Revenue +19.1%/yr
FY21 A$819M
FY22 A$1.0B
FY23 A$1.1B
FY24 A$1.3B
FY25 A$1.6B
Net income +14.8%/yr
FY21 A$146M
FY22 A$13.8M
FY23 −A$24.3M
FY24 −A$186M
FY25 A$254M

RRL screens 49% overvalued. Compare with Newmont Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Regis Resources Ltd Fair Value". https://www.fairvalue-calculator.com/stock/RRL

Peer Group

Gold · 245 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 85 · Top 25%
Fair Value upside −33% · Above median
Return on equity (TTM) 29% · Top 25%
Return on assets 17% · Top 25%
Net margin (TTM) 25% · Above median
Operating margin (TTM) 41% · Above median
Revenue growth 40% · Above median
Dividend yield (TTM) 2.4% · Above median

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 13.3× · Pricier than median
P/B 2.12× · Cheaper than median
P/S (TTM) 1.74× · Cheaper than median
P/FCF 6.3× · Cheaper than 75% of peers
EV/EBITDA 2.9× · Cheaper than 75% of peers
PEG 0.46× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 100
PAST100 · sector 2
HEALTH100 · sector 98
DIVIDEND47 · sector 20

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $128.00 $112.82 −12%
Zijin Mining Group 601899 ¥32.21 ¥39.42 +22%
Agnico Eagle Mines Limited AEM C$268.76 C$213.40 −21%
Barrick Mining Corporation B $41.23 $50.66 +23%
Franco-Nevada Corporation FNV $271.31 $96.63 −64%
Wheaton Precious Metals Corp WPM C$201.40 C$56.05 −72%
AngloGold Ashanti plc AU $97.92 $88.63 −9%
Kinross Gold Corporation KGC $32.51 $34.62 +6%
Royal Gold, Inc RGLD $262.85 $93.56 −64%
Northern Star Resources Limited NST A$23.19 A$15.98 −31%

Compare Regis Resources Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Regis Resources Ltd (RRL) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of A$5.71 versus a price of A$8.48, about −33% upside (overvalued).
What is the fair value of RRL?
Our model-based fair value for Regis Resources Ltd is A$5.71 (as of Aug 22, 2026), built from audited fundamentals. The current price: A$8.48.
What is the quality score of RRL?
Regis Resources Ltd has a Quality Score of 85/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Regis Resources Ltd (RRL)?
Regis Resources Ltd reported trailing-twelve-month revenue of about A$2.0B (latest available figure, as of Aug 22, 2026).
What is the net profit margin of RRL?
The net profit margin of Regis Resources Ltd is about 25.0%, meaning it keeps roughly 25.0% of revenue as net income. Based on the latest reported figures.
Does Regis Resources Ltd pay a dividend?
Regis Resources Ltd currently shows a dividend yield of about 2.36% relative to its recent price (as of Aug 22, 2026).
Free · no account needed

Watch Regis Resources Ltd in the live analysis

One click puts Regis Resources Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.