EN DE

Rio Tinto ADR (RIO) Fair Value & Analysis

Basic Materials · US · Market cap $147B · ISIN US7672041008

What is Rio Tinto ADR really worth?

RT Rio Tinto ADR logo Rio Tinto ADR RIO · US
Price$102.84
Fair Value$104.78
Upside+1.9%
Quality54/100

A solid business, currently priced close to our fair value of $104.78.

Strengths

Solidly profitable · 17.3% net margin
Low debt · generates free cash flow
Ranks above peers (11/15)
Wide moat 66/100

Risks

!Expensive Growth (revenue 5y +5.3 %/yr)

For context

·3.91% dividend yield
Evidence: High Range $54.31 – $163.22

Fair value as of: Aug 29, 2026

From 26 valuation models · updated 7 days ago

Share price +3.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide ($54.31 to $163.22). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.

Price vs Fair Value (5 years)

$112.04 $41.24 Fair Value $104.78 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range $41.24 – $112.04 · fair‑value band $54.31 – $163.22 · the $102.84 price screens below the $104.78 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rio Tinto ADR (RIO) currently trades at $102.84, while our model-based Fair Value estimate is $104.78, implying the stock looks roughly 1.9% fairly valued today. The Quality Score stands at 54/100 (solid quality), in the Basic Materials sector. Bull case: the Multiples group reads highest at a median of $135.37 per share, and 9 of the 26 models we run sit above the $102.84 price. Bear case: the Asset-Based group reads lowest at $33.22, and 17 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Rio Tinto ADR generated revenue of $57.6B at a net margin of 17.3%. Revenue grew 14.6% year over year. It earns a return on equity of 16.4%. Net debt stands at $15.7B. Fundamentals as of Aug 29, 2026

Our scenario range runs from $54.31 (bear case) to $163.22 (bull case); at $102.84, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 95% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −37% fair-value upside, at 2%, RIO screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $1.39 per share, which is 1.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $32.37 $53.27 $84.06 79
Growth DCF $33.36 $52.35 $78.86 78
Owner Earnings $27.08 $45.37 $72.29 75
All 26 models by family
DCF Models
FCF DCF $32.37 $53.27 $84.06 79
Owner Earnings $27.08 $45.37 $72.29 75
5Y Revenue Exit $34.62 $60.32 $92.53 71
5Y EBITDA Exit $79.58 $142.19 $214.15 74
5Y P/E Exit $62.86 $111.74 $161.88 70
10Y Revenue Exit $31.97 $54.99 $84.67 65
10Y EBITDA Exit $61.75 $111.03 $175.23 67
10Y P/E Exit $51.21 $90.19 $136.31 63
Earnings-Based
Graham-Dodd $54.15 $146.37 $191.74 65
Lynch FV $28.71 $41.01 $53.31 61
PEG = 1.0 $28.71 $41.01 $53.31 57
EPV $73.56 $87.46 $99.62 74
Dividend Discount
Gordon GGM $45.08 $93.73 $148.70 66
DDM Multi-Stage $45.08 $70.29 $97.11 66
Multiples
P/E Multiple $101.53 $135.37 $169.21 63
P/S Multiple $51.81 $69.08 $86.35 58
P/B Multiple $101.53 $135.37 $169.21 55
EV/EBIT $118.34 $161.06 $203.78 66
EV/EBITDA $121.13 $164.79 $208.44 67
EV/Revenue $38.53 $59.25 $79.98 53
Asset-Based
NCAV (Graham) $24.79 $33.22 $49.58 54
Growth DCF
Growth DCF $33.36 $52.35 $78.86 78
Rev-Margin DCF $34.62 $60.48 $89.10 72
Economic Profit
Residual Income $52.25 $65.35 $147.15 70
ROIC Compounder $77.41 $99.37 $125.05 72
Growth Earnings
Growth-Adj P/E $81.77 $116.82 $151.86 67

Widest divergence: Multiples ($135.37) versus Asset-Based ($33.22). Highest evidence: FCF DCF (79).

Notify me when RIO reaches fair value

Put RIO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 14.9 as of Jul 13, 2026
P/S ratio 2.57 P/E × margin
EPS (TTM) $6.08 price ÷ EPS = P/E 14.9
Dividend yield 3.9% payout 66.1%
Net margin 17.3% FY2025
Return on equity 16.4% TTM
More key figures
Profitability
Return on assets (EBIT) 18.2% avg 5y
Operating margin 25.3% TTM
Growth
Revenue (TTM) $57.6B TTM
Revenue growth (YoY) +14.6% 3y avg +1.3%
EPS growth (YoY) −5.6%
Balance sheet & cash flow
Free cash flow $4.8B FY2025
Net debt $15.7B FY2025 · ≈ 3.3 yrs of FCF

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 54 · Market factors (momentum, volatility) 76

Profitability 47
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 92
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Rio Tinto Group engages in exploring, mining, and processing mineral resources worldwide. The company operates through Iron Ore; Aluminium and lithium; and Copper segments. The Iron Ore segment engages in the iron ore mining, and salt and gypsum production in Western Australia.

Full company description

Rio Tinto Group engages in exploring, mining, and processing mineral resources worldwide. The company operates through Iron Ore; Aluminium and lithium; and Copper segments. The Iron Ore segment engages in the iron ore mining, and salt and gypsum production in Western Australia. The Aluminum and lithium segment is involved in bauxite mining; alumina refining; and aluminium smelting, and recycling, as well as mining and processing of lithium. The Copper segment engages in mining and refining of copper, gold, silver, molybdenum, and other by-products and exploration activities. It also owns and operates open pit and underground mines; and refineries, smelters, processing plants and power, and shipping facilities. The company was founded in 1873 and is headquartered in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rio Tinto ADR reported revenue of $57.8B in FY2025 versus $63.5B in FY2021, a compound −2.3%/yr. Reported net income was $10.0B in FY2025, compounding −17.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$57.8B
Latest YoY
+7.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+3.5% (−0.4 + 3.9)
Revenue −2.3%/yr
FY21 $63.5B
FY22 $55.6B
FY23 $54.0B
FY24 $53.7B
FY25 $57.8B
Net income −17.1%/yr
FY21 $21.1B
FY22 $12.4B
FY23 $10.1B
FY24 $11.6B
FY25 $10.0B
Character of growth · EPS growth decomposed (2014-2025) +8.7 % p.a.
Revenue per share +4.8 %

of which total revenue +3.4 % · buybacks/dilution +1.3 %

EBIT margin +2.4 %
Tax rate +0.2 %
Residual (interest, one-offs) +1.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch RIO: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rio Tinto ADR Fair Value". https://www.fairvalue-calculator.com/stock/RIO

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Other Industrial Metals & Mining · 469 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Top 25%
Fair Value upside +2% · Above median
Return on equity (TTM) 16% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth 15% · Above median
Dividend yield (TTM) 3.9% · Above median
Debt / equity 0.34× · Higher than median

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 14.9× · Cheaper than median
P/B 2.37× · Pricier than median
P/S (TTM) 2.56× · Cheaper than median
P/FCF 30.5× · Pricier than 75% of peers
EV/EBITDA 7.9× · Cheaper than median
PEG 5.69× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE36 · sector 0
FUTURE73 · sector 38
PAST66 · sector 0
HEALTH83 · sector 96
DIVIDEND78 · sector 38

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHP A$66.84 A$42.16 −37%
Vale S.A VALE $15.31 $8.95 −42%
Saudi Arabian Mining Company 1211 65.50 SAR 33.87 SAR −48%
CMOC Group 603993 ¥18.42 ¥16.15 −12%
Teck Resources Limited TECK $69.34 $32.02 −54%
Hindustan Zinc Limited HINDZINC ₹573.00 ₹508.34 −11%
China Tungsten And Hightech Materials Co 000657 ¥66.76 ¥9.55 −86%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥41.02 ¥10.59 −74%
Western Mining Co 601168 ¥37.85 ¥25.99 −31%
Boliden AB BOL kr 527.80 kr 461.48 −13%

Compare Rio Tinto ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Rio Tinto ADR (RIO) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of $104.78 versus a price of $102.84, about +2% upside (fairly valued).
What is the fair value of RIO?
Our model-based fair value for Rio Tinto ADR is $104.78 (as of Aug 29, 2026), built from audited fundamentals. The current price: $102.84.
What is the quality score of RIO?
Rio Tinto ADR has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rio Tinto ADR (RIO)?
Rio Tinto ADR reported trailing-twelve-month revenue of about $57.6B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of RIO?
The net profit margin of Rio Tinto ADR is about 17.3%, meaning it keeps roughly 17.3% of revenue as net income. Based on the latest reported figures.
Does Rio Tinto ADR pay a dividend?
Rio Tinto ADR currently shows a dividend yield of about 3.91% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.