EN DE

China Tungsten and Hightech Materials Co Ltd (000657) Fair Value & Analysis

Basic Materials · CN · Market cap 170B CNY (≈ $25.4B) · ISIN CNE0000006M4

What is China Tungsten and Hightech Materials Co Ltd really worth?

CT China Tungsten and Hightech Materials Co Ltd 000657 · SHE
Price¥57.64
Fair Value¥9.55
Upside−83.4%
Quality37/100

Below-average quality, and trading another 504% above our fair value of ¥9.55.

Watch China Tungsten and Hightech Materials Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +12.2 %/yr)
!Thin margins · 9.2% net margin
!Low debt · negative free cash flow
!Trails peers (5/13)
!Moderate moat 58/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 8 out of 100

For context

·0.40% dividend yield
Evidence: Low Range ¥7.17 – ¥11.94

Fair value as of: Aug 30, 2026

From 15 valuation models · updated 6 days ago

Share price +10.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (¥11.94). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

¥108.07 ¥5.52 Fair Value ¥9.55 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range ¥5.52 – ¥108.07 · fair‑value band ¥7.17 – ¥11.94 · the ¥57.64 price screens above the ¥9.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Tungsten and Hightech Materials Co Ltd (000657) currently trades at ¥57.64, while our model-based Fair Value estimate is ¥9.55, implying the stock looks roughly 503.5% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Basic Materials sector. Bull case: the DCF Models group reads highest at a median of ¥19.19 per share, and 0 of the 15 models we run sit above the ¥57.64 price. Bear case: the Asset-Based group reads lowest at ¥2.86, and 15 of the 15 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, China Tungsten and Hightech Materials Co Ltd generated revenue of 21.3B CNY at a net margin of 9.2%. Revenue grew 106.5% year over year. It earns a return on equity of 19.3%. Net debt stands at 863M CNY. Fundamentals as of Aug 30, 2026

Our scenario range runs from ¥7.17 (bear case) to ¥11.94 (bull case); at ¥57.64, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −37% fair-value upside, at −83%, 000657 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.4145 per share, which is 3.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥2.86 to ¥25.05). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence ¥7.93 ¥9.17 ¥10.25 74
Owner Earnings ¥9.05 ¥19.19 ¥39.79 71
ROIC Compounder ¥9.65 ¥13.84 ¥19.78 71
All 15 models by family
DCF Models
Owner Earnings ¥9.05 ¥19.19 ¥39.79 71
Earnings-Based
Graham-Dodd ¥3.82 ¥25.05 ¥35.06 63
Lynch FV ¥7.29 ¥10.42 ¥13.55 61
PEG = 1.0 ¥7.29 ¥10.42 ¥13.55 57
EPV best evidence ¥7.93 ¥9.17 ¥10.25 74
Multiples
P/E Multiple ¥7.17 ¥9.55 ¥11.94 63
P/S Multiple ¥7.17 ¥9.55 ¥11.94 58
P/B Multiple ¥7.17 ¥9.55 ¥11.94 55
EV/EBIT ¥9.60 ¥12.64 ¥15.67 66
EV/EBITDA ¥9.63 ¥12.67 ¥15.71 67
EV/Revenue ¥8.39 ¥11.77 ¥15.15 54
Asset-Based
NCAV (Graham) ¥2.13 ¥2.86 ¥4.27 54
Economic Profit
Residual Income ¥4.07 ¥5.06 ¥12.06 69
ROIC Compounder ¥9.65 ¥13.84 ¥19.78 71
Growth Earnings
Growth-Adj P/E ¥9.36 ¥13.37 ¥17.38 67

Widest divergence: DCF Models (¥19.19) versus Asset-Based (¥2.86). Highest evidence: EPV (74).

Notify me when 000657 reaches fair value

Put 000657 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 68.6
P/S ratio 4.98 P/E × margin
EPS (TTM) ¥0.8400 price ÷ EPS = P/E 68.6
Dividend yield 0.4% payout 27.4%
Net margin 7.3% FY2025
Return on equity 19.3% TTM
More key figures
Profitability
Return on assets (EBIT) 7.1% avg 5y
Operating margin 19.2% TTM
Growth
Revenue (TTM) 21.3B CNY TTM
Revenue growth (YoY) +107% 3y avg +10.5%
EPS growth (YoY) +186%
Balance sheet & cash flow
Free cash flow −402M CNY FY2025
Net debt 863M CNY FY2025

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 38 · Market factors (momentum, volatility) 50

Profitability 46
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 29
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

China Tungsten And Hightech Materials Co.,Ltd researches, develops, produces, sells, and trades in nonferrous metals in China and internationally.

Full company description

China Tungsten And Hightech Materials Co.,Ltd researches, develops, produces, sells, and trades in nonferrous metals in China and internationally. The company's products include cutting tools and instruments, including solid cutting tools, CNC cutting tools, cutting CNC and traditional blades, and it tools; other cemented carbides, including bars, mining alloys, rolls, top hammers, special-shaped parts, precision parts, traditional alloys, drilling tools, and finished tools; refractory metals, such as tungsten-molybdenum products, tantalum-niobium products, hard facing materials, cast tungsten carbide, thermal spray products, and tungsten wire. It also offers concentrates and powder products, including tungsten, fluorite, molybdenum, and bismuth concentrate; tungsten carbide powder; blue and yellow tungsten; ammonium paratungstate; mixtures; and cobalt powder, as well as trade and equipment business. The company's products are used in traditional industrial fields, such as automobile manufacturing, rail transportation, shipbuilding, marine engineering equipment, military industry, mining, tunneling, mechanical processing, steel metallurgy, etc., and in high-end fields, such as aerospace, new energy, artificial intelligence, semiconductors, and electronic information. The company was formerly known as Hainan Jinhai Co., Ltd. and changed its name to China Tungsten And Hightech Materials Co.,Ltd in 2000. China Tungsten And Hightech Materials Co.,Ltd was founded in 1993 and is headquartered in Zhuzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Tungsten and Hightech Materials Co Ltd reported revenue of 17.6B CNY in FY2025 versus 12.1B CNY in FY2021, a compound +9.9%/yr. Reported net income was 1.3B CNY in FY2025, compounding +24.8%/yr from FY2021.

Growth Quality 59/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
17.6B CNY
Latest YoY
+19.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.2%
Avg. revenue growth/yr (30Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+26.4% (26.0 + 0.4)
Revenue +9.9%/yr
FY21 12.1B CNY
FY22 13.1B CNY
FY23 13.7B CNY
FY24 14.7B CNY
FY25 17.6B CNY
Net income +24.8%/yr
FY21 528M CNY
FY22 535M CNY
FY23 800M CNY
FY24 939M CNY
FY25 1.3B CNY

000657 screens 504% overvalued. Compare with BHP Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Tungsten and Hightech Materials Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000657

Peer Group

Other Industrial Metals & Mining · 469 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Below median
Fair Value upside −83% · Bottom 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth 107% · Top 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.09× · Higher than median

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 68.6× · Pricier than 75% of peers
P/B 17.51× · Pricier than 75% of peers
P/S (TTM) 8.01× · Pricier than median
EV/EBITDA 49.0× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 38
PAST77 · sector 0
HEALTH95 · sector 96
DIVIDEND8 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHP A$66.84 A$42.16 −37%
Vale S.A VALE $15.31 $8.95 −42%
Saudi Arabian Mining Company 1211 65.50 SAR 33.87 SAR −48%
CMOC Group 603993 ¥18.42 ¥16.15 −12%
Teck Resources Limited TECK $69.34 $32.02 −54%
Hindustan Zinc Limited HINDZINC ₹573.00 ₹508.34 −11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥41.02 ¥10.59 −74%
Western Mining Co 601168 ¥37.85 ¥25.99 −31%
Boliden AB BOL kr 527.80 kr 461.48 −13%
Korea Zinc Company 010130 1,145,000 KRW 646,063 KRW −44%

Compare China Tungsten and Hightech Materials Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is China Tungsten and Hightech Materials Co Ltd (000657) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of ¥9.55 versus a price of ¥57.64, about −83% upside (overvalued).
What is the fair value of 000657?
Our model-based fair value for China Tungsten and Hightech Materials Co Ltd is ¥9.55 (as of Aug 30, 2026), built from audited fundamentals. The current price: ¥57.64.
What is the quality score of 000657?
China Tungsten and Hightech Materials Co Ltd has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Tungsten and Hightech Materials Co Ltd (000657)?
China Tungsten and Hightech Materials Co Ltd reported trailing-twelve-month revenue of about 21.3B CNY (latest available figure, as of Aug 30, 2026).
What is the net profit margin of 000657?
The net profit margin of China Tungsten and Hightech Materials Co Ltd is about 9.2%, meaning it keeps roughly 9.2% of revenue as net income. Based on the latest reported figures.
Does China Tungsten and Hightech Materials Co Ltd pay a dividend?
China Tungsten and Hightech Materials Co Ltd currently shows a dividend yield of about 0.40% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch China Tungsten and Hightech Materials Co Ltd in the live analysis

One click puts China Tungsten and Hightech Materials Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.