EN DE

Korea Zinc Company (010130) Fair Value & Analysis

Basic Materials · KR · Market cap 21.3T KRW

KZ Korea Zinc Company 010130 · KO
Price1,196,000 KRW
Fair Value646,063 KRW
Upside-46.0%
Quality53/100
Watch Korea Zinc Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.1% net margin
Low debt · negative free cash flow
2.40% dividend yield
Ranks above peers (7/9)
Narrow moat 44/100
Evidence: High Range 454,388 KRW – 807,579 KRW Share as image

Fair value as of: Aug 13, 2026

From 17 valuation models · updated yesterday

Share price +14.7% over the past month.

A solid business, but screening 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (807,579 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2,107,303 KRW 345,142 KRW Fair Value 646,063 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 345,142 KRW – 2,107,303 KRW · fair‑value band 454,388 KRW – 807,579 KRW · the 1,196,000 KRW price screens above the 646,063 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Korea Zinc Company (010130) currently trades at 1,196,000 KRW, while our model-based Fair Value estimate is 646,063 KRW, implying the stock looks roughly 46.0% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Korea Zinc Company generated revenue of 18.8T KRW at a net margin of 5.1%. Revenue grew 58.4% year over year. It earns a return on equity of 10.1%. Net debt stands at 2.4T KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 454,388 KRW (bear case) to 807,579 KRW (bull case); at 1,196,000 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 64% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -40% fair-value upside, at -46%, 010130 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 441,627 KRW 467,653 KRW 513,828 KRW 76
ROIC Compounder 607,160 KRW 834,486 KRW 1,103,626 KRW 72
Gordon GGM 65,719 KRW 143,475 KRW 241,403 KRW 70
All 17 models by family
DCF Models
Owner Earnings 168,472 KRW 281,157 KRW 487,073 KRW 31
Earnings-Based
Graham-Dodd 258,425 KRW 1,208,417 KRW 1,660,710 KRW 54
Lynch FV 319,497 KRW 456,425 KRW 593,352 KRW 50
PEG = 1.0 319,497 KRW 456,425 KRW 593,352 KRW 46
EPV 582,030 KRW 677,973 KRW 763,255 KRW 59
Dividend Discount
Gordon GGM 65,719 KRW 143,475 KRW 241,403 KRW 70
DDM Multi-Stage 65,719 KRW 117,530 KRW 149,524 KRW 61
Multiples
P/E Multiple 484,548 KRW 646,063 KRW 807,579 KRW 63
P/S Multiple 484,548 KRW 646,063 KRW 807,579 KRW 58
P/B Multiple 484,548 KRW 646,063 KRW 807,579 KRW 55
EV/EBIT 672,643 KRW 884,073 KRW 1,095,503 KRW 53
EV/EBITDA 624,576 KRW 819,983 KRW 1,015,391 KRW 54
EV/Revenue 588,070 KRW 823,664 KRW 1,059,258 KRW 43
Asset-Based
NCAV (Graham) 268,171 KRW 359,349 KRW 536,342 KRW 50
Economic Profit
Residual Income 441,627 KRW 467,653 KRW 513,828 KRW 76
ROIC Compounder 607,160 KRW 834,486 KRW 1,103,626 KRW 72
Growth Earnings
Growth-Adj P/E 454,388 KRW 649,125 KRW 843,863 KRW 68

Widest divergence: Growth Earnings (649,125 KRW) versus Dividend Discount (117,530 KRW). Highest evidence: Residual Income (76).

Notify me when 010130 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 18.8T KRW
Revenue growth (YoY) +58.4%
Net margin 5.1%
Return on equity 10.1%
Free cash flow −1.6T KRW FY2025
Operating margin 12.3%
More key figures
Dividend yield 2.4%
EPS growth (YoY) +94.4%
Net debt 2.4T KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 50 · Market factors (momentum, volatility) 44

Profitability 35
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 58
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Korea Zinc Company, Ltd. operates as a general non-ferrous metal smelting company primarily in South Korea. The company offers zinc slab ingots, alloy jumbo blocks, anode ingots, and die cast ingots; and lead and lead alloy ingots; and copper cathodes.

Full company description

Korea Zinc Company, Ltd. operates as a general non-ferrous metal smelting company primarily in South Korea. The company offers zinc slab ingots, alloy jumbo blocks, anode ingots, and die cast ingots; and lead and lead alloy ingots; and copper cathodes. The company also provides gold and silver; and rare metals, including indium, bismuth, and antimony; and sulfuric acid, semi sulfuric acid, and oleum. In addition, it engages in non-ferrous metals import and export, and recycling; wholesale and product brokerage; provision of logistics warehousing services; shipping; construction equipment operation; waste lubricant refining; electricity, gas, and steam supply; concentrate export; and logistics businesses. Further, the company offers private equity fund services; media content production services; electrolytic copper foil for secondary batteries; and electronic waste collection, dismantling, shredding, and processing services. The company was incorporated in 1974 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Korea Zinc Company reported revenue of 16.6T KRW in FY2025 versus 10.0T KRW in FY2021, a compound +13.6%/yr. Reported net income was 775B KRW in FY2025, compounding −1.0%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
16.6T KRW
Latest YoY
+37.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.0%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Revenue +13.6%/yr
FY21 10.0T KRW
FY22 11.2T KRW
FY23 9.7T KRW
FY24 12.1T KRW
FY25 16.6T KRW
Net income −1.0%/yr
FY21 807B KRW
FY22 781B KRW
FY23 527B KRW
FY24 191B KRW
FY25 775B KRW

010130 screens 46% overvalued. Compare with BHP Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Korea Zinc Company Fair Value". https://www.fairvalue-calculator.com/stock/010130

Peer Group

Other Industrial Metals & Mining · 479 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Top 25%
Fair Value upside −46% · Below median
Return on equity (TTM) 10% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 5% · Top 25%
Operating margin (TTM) 12% · Above median
Revenue growth 58% · Top 25%
Dividend yield (TTM) 2.4% · Top 25%
Debt / equity 0.24× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 24
PAST 40 · sector 0
HEALTH 88 · sector 96
DIVIDEND 48 · sector 21

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 745.46 MXN -48%
Rio Tinto Group RIO A$179.43 A$81.76 -54%
Grupo México, S.A. GMEXICOB 222.38 MXN 172.99 MXN -22%
Vale S.A VALE $14.89 $8.95 -40%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥19.00 ¥19.80 +4%
China Tungsten And Hightech Materials Co 000657 ¥70.43 ¥9.55 -86%
Hindustan Zinc Limited HINDZINC ₹584.60 ₹501.98 -14%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥41.02 ¥10.59 -74%
Boliden AB BOL kr 527.80 kr 461.48 -13%

Compare Korea Zinc Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Korea Zinc Company (010130) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 646,063 KRW versus a price of 1,196,000 KRW, about −46% (overvalued).
What is the fair value of 010130?
Our model-based fair value for Korea Zinc Company is 646,063 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 1,196,000 KRW.
What is the quality score of 010130?
Korea Zinc Company has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Korea Zinc Company (010130)?
Korea Zinc Company reported trailing-twelve-month revenue of about 18.8T KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 010130?
The net profit margin of Korea Zinc Company is about 5.1%, meaning it keeps roughly 5.1% of revenue as net income. Based on the latest reported figures.
Does Korea Zinc Company pay a dividend?
Korea Zinc Company currently shows a dividend yield of about 1.98% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Korea Zinc Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.