EN DE

Ringkjoebing Landbobank A/S (RILBA) Fair Value & Analysis

Financial Services · DK · Market cap 41.0B DKK (≈ $6.4B) · ISIN DK0060854669

What is Ringkjoebing Landbobank A/S really worth?

RL Ringkjoebing Landbobank A/S RILBA · CO
Pricekr 1,832
Fair Valuekr 944.32
Upside−48.5%
Quality57/100

A solid business, but trading 94% above our fair value of kr 944.32.

Watch Ringkjoebing Landbobank A/S for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 55.3% net margin
Low debt · generates free cash flow
Wide moat 74/100

Risks

!Expensive Growth (revenue 5y +16.8 %/yr)
!Trails peers (5/15)
!Weak on dividend: 13 out of 100

For context

·0.66% dividend yield
Evidence: High Range kr 708.24 – kr 1,180

Fair value as of: Aug 23, 2026

From 6 valuation models · updated 13 days ago

Share price +3.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (kr 1,180). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

kr 1,832 kr 592.38 Fair Value kr 944.32 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.

How to read this chart

60‑month range kr 592.38 – kr 1,832 · fair‑value band kr 708.24 – kr 1,180 · the kr 1,832 price screens above the kr 944.32 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ringkjoebing Landbobank A/S (RILBA) currently trades at kr 1,832, while our model-based Fair Value estimate is kr 944.32, implying the stock looks roughly 94.0% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Financial Services sector. Bull case: the Economic Profit group reads highest at a median of kr 924.37 per share, and 0 of the 6 models we run sit above the kr 1,832 price. Bear case: the Dividend Discount group reads lowest at kr 108.91, and 6 of the 6 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Ringkjoebing Landbobank A/S generated revenue of 4.1B DKK at a net margin of 55.3%. Revenue declined 2.4% year over year. It earns a return on equity of 20.4%. Net debt stands at 12.5B DKK. Fundamentals as of Aug 23, 2026

Our scenario range runs from kr 708.24 (bear case) to kr 1,180 (bull case); at kr 1,832, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 40% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −10% fair-value upside, at −48%, RILBA screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly kr 54.45 per share, which is 5.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (kr 108.91 to kr 1,265). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM kr 62.12 kr 129.16 kr 204.90 66
DDM Multi-Stage kr 62.12 kr 108.91 kr 135.56 66
Residual Income kr 657.73 kr 924.37 kr 4,887 64
All 6 models by family
Dividend Discount
Gordon GGM kr 62.12 kr 129.16 kr 204.90 66
DDM Multi-Stage kr 62.12 kr 108.91 kr 135.56 66
Multiples
P/E Multiple kr 948.61 kr 1,265 kr 1,581 63
P/B Multiple kr 510.83 kr 681.11 kr 851.38 55
Asset-Based
NCAV (Graham) kr 243.25 kr 325.96 kr 486.51 54
Economic Profit
Residual Income kr 657.73 kr 924.37 kr 4,887 64

Widest divergence: Economic Profit (kr 924.37) versus Dividend Discount (kr 108.91). Highest evidence: Gordon GGM (66).

Notify me when RILBA reaches fair value

Put RILBA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 19.9
P/S ratio 9.20 P/E × margin
EPS (TTM) kr 92.20 price ÷ EPS = P/E 19.9
Dividend yield 0.7% payout 13.0%
Net margin 46.3% FY2025
Return on equity 20.4% TTM
More key figures
Profitability
Return on assets (EBIT) 3.3% avg 5y
Operating margin 74.0% TTM
Growth
Revenue (TTM) 4.1B DKK TTM
Revenue growth (YoY) −2.4% 3y avg +18.7%
EPS growth (YoY) −2.8%
Balance sheet & cash flow
Free cash flow 66.8M DKK FY2023
Net debt 12.5B DKK FY2025

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 49 · Market factors (momentum, volatility) 79

Profitability 43
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Ringkjøbing Landbobank A/S provides various financial products and services in Denmark. It offers various deposit products; loans, credits, and guarantees; investment products; insurance and pension; and a range of financial services, including asset and investment management, and payment handling services.

Full company description

Ringkjøbing Landbobank A/S provides various financial products and services in Denmark. It offers various deposit products; loans, credits, and guarantees; investment products; insurance and pension; and a range of financial services, including asset and investment management, and payment handling services. The company also provides mortgages loans; securities trading; custody accounts; online and mobile banking; payment solutions; and wealth management services. Ringkjøbing Landbobank A/S was founded in 1886 and is headquartered in Ringkøbing, Denmark.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ringkjoebing Landbobank A/S reported revenue of 5.0B DKK in FY2025 versus 2.6B DKK in FY2021, a compound +18.3%/yr. Reported net income was 2.3B DKK in FY2025, compounding +17.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
5.0B DKK
Latest YoY
−4.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.8%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+23.9% (23.2 + 0.7)
Revenue +18.3%/yr
FY21 2.6B DKK
FY22 3.0B DKK
FY23 4.6B DKK
FY24 5.2B DKK
FY25 5.0B DKK
Net income +17.1%/yr
FY21 1.2B DKK
FY22 1.5B DKK
FY23 2.2B DKK
FY24 2.3B DKK
FY25 2.3B DKK
Character of growth · EPS growth decomposed (2014-2025) +17.0 % p.a.
Revenue per share +16.6 %

of which total revenue +18.3 % · buybacks/dilution −1.4 %

EBIT margin +0.8 %
Tax rate −0.4 %
Residual (interest, one-offs) +0.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

RILBA screens 94% overvalued. Compare with DBS Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ringkjoebing Landbobank A/S Fair Value". https://www.fairvalue-calculator.com/stock/RILBA

Peer Group

Banks - Regional · 1071 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −49% · Bottom 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 3% · Top 25%
Net margin (TTM) 55% · Top 25%
Operating margin (TTM) 74% · Top 25%
Revenue growth −2% · Bottom 25%
Dividend yield (TTM) 0.7% · Bottom 25%
Debt / equity 0.49× · Higher than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 19.9× · Pricier than 75% of peers
P/B 3.54× · Pricier than 75% of peers
P/S (TTM) 9.92× · Pricier than 75% of peers
P/FCF 95.5× · Pricier than 75% of peers
EV/EBITDA 13.4× · Pricier than median
PEG 2.15× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE0 · sector 45
PAST81 · sector 41
HEALTH76 · sector 85
DIVIDEND13 · sector 51

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
DBS Group D05 75.65 SGD 40.48 SGD −46%
China Merchants Bank Co 3968 HK$47.96 HK$76.51 +60%
Intesa Sanpaolo S.p.A ISP €6.78 €5.66 −17%
HDFC Bank Limited HDB $23.17 $24.12 +4%
BNP Paribas SA BNP €102.56 €144.64 +41%
UniCredit S.p.A UCG €84.71 €77.62 −8%
Mizuho Financial Group MFG $10.74 $9.69 −10%
ICICI Bank Limited ICICIBANK ₹1,443 ₹835.21 −42%
Oversea-Chinese Banking Corporation O39 31.07 SGD 19.80 SGD −36%
CaixaBank, S.A CABK €13.52 €8.85 −35%

Compare Ringkjoebing Landbobank A/S with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Ringkjoebing Landbobank A/S (RILBA) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of kr 944.32 versus a price of kr 1,832, about −48% upside (overvalued).
What is the fair value of RILBA?
Our model-based fair value for Ringkjoebing Landbobank A/S is kr 944.32 (as of Aug 23, 2026), built from audited fundamentals. The current price: kr 1,832.
What is the quality score of RILBA?
Ringkjoebing Landbobank A/S has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ringkjoebing Landbobank A/S (RILBA)?
Ringkjoebing Landbobank A/S reported trailing-twelve-month revenue of about 4.1B DKK (latest available figure, as of Aug 23, 2026).
What is the net profit margin of RILBA?
The net profit margin of Ringkjoebing Landbobank A/S is about 55.3%, meaning it keeps roughly 55.3% of revenue as net income. Based on the latest reported figures.
Does Ringkjoebing Landbobank A/S pay a dividend?
Ringkjoebing Landbobank A/S currently shows a dividend yield of about 0.66% relative to its recent price (as of Aug 23, 2026).
Free · no account needed

Watch Ringkjoebing Landbobank A/S in the live analysis

One click puts Ringkjoebing Landbobank A/S on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.