EN DE

Renk Group AG (R3NK) Fair Value & Analysis

Industrials · DE · Market cap €4.3B · ISIN DE000RENK730

What is Renk Group AG really worth?

RG Renk Group AG R3NK · XETRA
Price€43.16
Fair Value€21.08
Upside−51.2%
Quality61/100

A solid business, but trading 105% above our fair value of €21.08.

Watch Renk Group AG for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +54.5 %/yr)
Moderate debt · generates free cash flow

Risks

!Thin margins · 8.4% net margin
!Mixed vs. peers (7/14)
!Moderate moat 56/100
!Weak on future: 20 out of 100
!Weak on dividend: 27 out of 100

For context

·1.34% dividend yield
Evidence: High Range €10.89 – €26.34

Fair value as of: Sep 5, 2026

From 26 valuation models · updated today

Share price −11.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (€26.34). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (€10.89 to €26.34) leaves room in how you read the outcome.

Price vs Fair Value (3 years)

€87.42 €17.60 Fair Value €21.08 Feb 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

31‑month range €17.60 – €87.42 · fair‑value band €10.89 – €26.34 · the €43.16 price screens above the €21.08 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Renk Group AG (R3NK) currently trades at €43.16, while our model-based Fair Value estimate is €21.08, implying the stock looks roughly 104.8% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of €40.68 per share, and 2 of the 26 models we run sit above the €43.16 price. Bear case: the Asset-Based group reads lowest at €3.25, and 24 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Renk Group AG generated revenue of €1.4B at a net margin of 8.4%. Revenue grew 4.0% year over year. It earns a return on equity of 24.2%. Net debt stands at €383M. Fundamentals as of Sep 5, 2026

Our scenario range runs from €10.89 (bear case) to €26.34 (bull case); at €43.16, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 52% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −44% fair-value upside, at −51%, R3NK screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly €0.3790 per share, which is 1.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF €11.28 €19.31 €44.37 74
EPV €9.90 €12.03 €13.87 74
Growth DCF €10.37 €23.00 €43.36 74
All 26 models by family
DCF Models
FCF DCF €11.28 €19.31 €44.37 74
Owner Earnings €17.33 €42.81 €94.33 70
5Y Revenue Exit €12.99 €26.36 €54.44 68
5Y EBITDA Exit €18.71 €37.91 €75.66 70
5Y P/E Exit €12.31 €32.18 €59.29 66
10Y Revenue Exit €12.04 €33.46 €47.93 65
10Y EBITDA Exit €16.80 €45.49 €96.68 63
10Y P/E Exit €12.24 €32.04 €64.65 59
Earnings-Based
Graham-Dodd €6.82 €47.59 €66.79 63
Lynch FV €21.14 €30.20 €39.26 61
PEG = 1.0 €21.14 €30.20 €39.26 57
EPV €9.90 €12.03 €13.87 74
Dividend Discount
Gordon GGM €3.69 €7.35 €11.13 67
DDM Multi-Stage €3.69 €6.35 €7.76 67
Multiples
P/E Multiple €15.81 €21.08 €26.34 63
P/S Multiple €12.80 €17.06 €21.33 58
P/B Multiple €12.80 €17.06 €21.33 55
EV/EBIT €18.25 €25.54 €32.83 66
EV/EBITDA €20.85 €29.00 €37.16 67
EV/Revenue €11.99 €18.68 €25.37 53
Asset-Based
NCAV (Graham) €2.42 €3.25 €4.85 54
Growth DCF
Growth DCF €10.37 €23.00 €43.36 74
Rev-Margin DCF €14.07 €30.64 €63.71 67
Economic Profit
Residual Income €6.35 €8.23 €30.54 64
ROIC Compounder €14.41 €23.19 €29.21 71
Growth Earnings
Growth-Adj P/E €28.48 €40.68 €52.89 67

Widest divergence: Growth Earnings (€40.68) versus Asset-Based (€3.25). Highest evidence: FCF DCF (74).

Notify me when R3NK reaches fair value

Put R3NK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 37.9
P/S ratio 2.78 P/E × margin
EPS (TTM) €1.14 price ÷ EPS = P/E 37.9
Dividend yield 1.3% payout 50.9%
Net margin 7.3% FY2025
Return on equity 24.2% TTM
More key figures
Profitability
Return on assets (EBIT) 5.9% avg 5y
Operating margin 9.4% TTM
Growth
Revenue (TTM) €1.4B TTM
Revenue growth (YoY) +4.0% 3y avg +17.2%
EPS growth (YoY) +21.0%
Balance sheet & cash flow
Free cash flow €93.6M FY2025
Net debt €383M FY2025 · ≈ 4.1 yrs of FCF

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 58 · Market factors (momentum, volatility) 11

Profitability 50
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 9
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

RENK Group AG engages in the design, engineering, production, testing, and servicing of customized drive systems in Asia, Germany, the United States, Africa, Australia, Oceania, and other European and European Union countries. The company operates through three segments: Vehicle Mobility Solutions, Marine & Industry, and Slide Bearings.

Full company description

RENK Group AG engages in the design, engineering, production, testing, and servicing of customized drive systems in Asia, Germany, the United States, Africa, Australia, Oceania, and other European and European Union countries. The company operates through three segments: Vehicle Mobility Solutions, Marine & Industry, and Slide Bearings. It offers single and dual engine gearboxes; marine gearboxes, clutches, and bearings; shaft generators; hybrid and electric, and onboard power grid solutions; transmissions, engines, final drives, suspension systems, and track tension; and electrification and hybrid mobility solutions. The company also provides helical, planetary, integral, vacuum, and clutch gearboxes; variable speed systems; and industrial gearboxes for mills, extruders, and hydropower plants. In addition, it offers slide bearings, couplings, and test systems. The company also provides engineering, condition monitoring, maintenance and modernization, and spare parts management services; mechanical and gear manufacturing, hardening, and metrology services; marine services, including evaluation and design of propulsion system, and power distribution and grid design; design of suspension for military vehicle; and spare parts management, contract manufacturing, and test systems. The company serves military vehicles, marine, civil maritime, cement and plastics production, and oil and gas industries, as well as customers in hydrogen, energy generation, carbon capture, utilization and storage, and industrial heat pump applications. RENK Group AG was founded in 1873 and is headquartered in Augsburg, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Renk Group AG reported revenue of €1.4B in FY2025 versus €698M in FY2021, a compound +18.3%/yr. Reported net income was €100M in FY2025.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€1.4B
Latest YoY
+19.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+54.5%
Value creation/yr (3Y) Earnings growth per share (CAGR 3 years) plus dividend yield: value created per share and year.
+61.9% (60.6 + 1.3)
Revenue +18.3%/yr
FY21 €698M
FY22 €849M
FY23 €926M
FY24 €1.1B
FY25 €1.4B
Net income
FY21 −€878K
FY22 €16.1M
FY23 €32.3M
FY24 €53.3M
FY25 €100M

R3NK screens 105% overvalued. Compare with General Electric Company →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Renk Group AG Fair Value". https://www.fairvalue-calculator.com/stock/R3NK

Peer Group

Aerospace & Defense · 229 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside −51% · Above median
Return on equity (TTM) 24% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 9% · Below median
Revenue growth 4% · Below median
Dividend yield (TTM) 1.3% · Above median
Debt / equity 1.06× · Higher than 75% of peers

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 37.9× · Cheaper than median
P/B 10.41× · Pricier than 75% of peers
P/S (TTM) 3.67× · Pricier than median
P/FCF 53.9× · Pricier than 75% of peers
EV/EBITDA 21.8× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE20 · sector 50
PAST97 · sector 38
HEALTH47 · sector 93
DIVIDEND27 · sector 16

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $335.71 $116.71 −65%
RTX Corporation RTX $212.08 $88.37 −58%
Airbus SE AIR €213.00 €117.01 −45%
Lockheed Martin Corporation LMT $565.89 $419.01 −26%
Howmet Aerospace Inc HWM $264.85 $50.43 −81%
General Dynamics Corporation GD $379.32 $274.32 −28%
Northrop Grumman Corporation NOC $545.57 $356.59 −35%
TransDigm Group TDG $1,235 $571.03 −54%
L3Harris Technologies, Inc LHX $262.82 $146.55 −44%
Thales S.A HO €243.70 €171.13 −30%

Compare Renk Group AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Renk Group AG (R3NK) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of €21.08 versus a price of €43.16, about −51% upside (overvalued).
What is the fair value of R3NK?
Our model-based fair value for Renk Group AG is €21.08 (as of Sep 5, 2026), built from audited fundamentals. The current price: €43.16.
What is the quality score of R3NK?
Renk Group AG has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Renk Group AG (R3NK)?
Renk Group AG reported trailing-twelve-month revenue of about €1.4B (latest available figure, as of Sep 5, 2026).
What is the net profit margin of R3NK?
The net profit margin of Renk Group AG is about 8.4%, meaning it keeps roughly 8.4% of revenue as net income. Based on the latest reported figures.
Does Renk Group AG pay a dividend?
Renk Group AG currently shows a dividend yield of about 1.34% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch Renk Group AG in the live analysis

One click puts Renk Group AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.