EN DE

AAR Corp (AIR) Fair Value & Analysis

Industrials · US · Market cap $5.3B · ISIN US0003611052

What is AAR Corp really worth?

AC AAR Corp logo AAR Corp AIR · US
Price$125.66
Fair Value$7.06
Upside−94.4%
Quality51/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

A solid business, but trading 1,679% above our fair value of $7.06.

Watch AAR Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Expensive Growth (revenue 5y +6.1 %/yr)
!Thin margins · 5.5% net margin
!Mixed vs. peers (7/15)
!Narrow moat 40/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range $4.95 – $9.44

Fair value as of: Aug 13, 2026

From 20 valuation models · updated 22 days ago

Share price −15.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($9.44). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($4.95 to $9.44) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$153.71 $31.64 Fair Value $7.06 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $31.64 – $153.71 · fair‑value band $4.95 – $9.44 · the $125.66 price screens above the $7.06 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AAR Corp (AIR) currently trades at $125.66, while our model-based Fair Value estimate is $7.06, implying the stock looks roughly 1,679.4% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bull case: the Dividend Discount group reads highest at a median of $69.93 per share, and 0 of the 20 models we run sit above the $125.66 price. Bear case: the Earnings-Based group reads lowest at $2.27, and 20 of the 20 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, AAR Corp generated revenue of $3.1B at a net margin of 5.5%. Revenue grew 24.6% year over year. It earns a return on equity of 12.1%. Net debt stands at $951M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $4.95 (bear case) to $9.44 (bull case); at $125.66, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 88% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −44% fair-value upside, at −94%, AIR screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 12 months have passed since. In that time the company retained roughly $4.68 per share, which is 66.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely ($2.27 to $83.49). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $20.66 $19.41 $13.91 76
EPV $14.39 $20.12 $25.07 73
ROIC Compounder $14.39 $20.12 $25.07 72
All 20 models by family
DCF Models
5Y Revenue Exit $4.22 $27.47 $58.17 65
5Y EBITDA Exit $11.97 $42.14 $78.29 70
10Y Revenue Exit $11.98 $38.69 64
10Y EBITDA Exit $22.01 $53.87 65
Earnings-Based
Graham-Dodd $2.14 $7.06 $9.44 64
Lynch FV $1.59 $2.27 $2.95 61
PEG = 1.0 $1.59 $2.27 $2.95 57
EPV $14.39 $20.12 $25.07 73
Dividend Discount
Gordon GGM $41.90 $83.49 $126.42 67
DDM Multi-Stage $41.90 $69.93 $88.13 67
Multiples
P/E Multiple $4.95 $6.60 $8.25 63
P/S Multiple $4.01 $5.34 $6.68 58
P/B Multiple $4.01 $5.34 $6.68 55
EV/EBIT $37.47 $57.26 $77.05 65
EV/EBITDA $37.03 $56.68 $76.32 66
EV/Revenue $20.47 $38.63 $56.79 52
Asset-Based
NCAV (Graham) $15.23 $20.41 $30.47 54
Economic Profit
Residual Income best evidence $20.66 $19.41 $13.91 76
ROIC Compounder $14.39 $20.12 $25.07 72
Growth Earnings
Growth-Adj P/E $4.18 $5.97 $7.76 67

Widest divergence: Dividend Discount ($69.93) versus Earnings-Based ($2.27). Highest evidence: Residual Income (76).

Notify me when AIR reaches fair value

Put AIR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 27.6
P/S ratio 0.12 P/E × margin
EPS (TTM) $4.55 price ÷ EPS = P/E 27.6
Dividend yield 4.1% payout 114%
Net margin 0.4% FY2025
Return on equity 12.1% TTM
More key figures
Profitability
Return on assets (EBIT) 6.2% avg 5y
Operating margin 7.6% TTM
Growth
Revenue (TTM) $3.1B TTM
Revenue growth (YoY) +24.6% 3y avg +15.2%
EPS growth (YoY) +92.0%
Balance sheet & cash flow
Free cash flow $1.4M FY2025
Net debt $951M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 49 · Market factors (momentum, volatility) 68

Profitability 32
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

AAR Corp. provides products and services to commercial aviation, government, and defense markets in North America, Europe, Africa, Asia, and internationally. It operates through four segments: Parts Supply, Repair & Engineering, Integrated Solutions, and Expeditionary Services.

Full company description

AAR Corp. provides products and services to commercial aviation, government, and defense markets in North America, Europe, Africa, Asia, and internationally. It operates through four segments: Parts Supply, Repair & Engineering, Integrated Solutions, and Expeditionary Services. The company leases and sells aircraft components and replacement parts; and designs, manufactures, and repairs transportation pallets. The company also provides airframe maintenance services, such as airframe inspection, painting services, line maintenance, airframe modifications, structural repairs, avionics service and installation, exterior, and interior refurbishment services; component repair services, including maintenance, repair, and overhaul services, engine and airframe accessories, and interior refurbishment; and engineering services, such as integration, certification and procurement. In addition, it develops aircraft components and parts; designs proprietary designated engineering representative repairs; and provides integrated software solutions comprising Trax, a cloud-based electronic enterprise resource platform, as well as a suite of paperless mobility apps for automating workflows. Further, the company engages in the fleet management and operation of customer-owned aircraft; provision of supply chain logistics services, such as material planning, sourcing, logistics, information and program management, and parts and component repair and overhaul services, as well as engineering, design, and system integration services for specialized command and control systems; and flight hour component inventory and repair services. Additionally, it offers containers and shelters for military and humanitarian tactical deployment activities; and shelters, such as stationary and vehicle-mounted applications. AAR Corp. was founded in 1951 and is headquartered in Wood Dale, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AAR Corp reported revenue of $2.8B in FY2025 versus $1.7B in FY2021, a compound +13.9%/yr. Reported net income was $12.5M in FY2025, compounding −23.1%/yr from FY2021.

Growth Quality 56/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$2.8B
Latest YoY
+19.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Avg. revenue growth/yr (39Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−9.1% (−13.2 + 4.1)
Revenue +13.9%/yr
FY21 $1.7B
FY22 $1.8B
FY23 $2.0B
FY24 $2.3B
FY25 $2.8B
Net income −23.1%/yr
FY21 $35.8M
FY22 $78.7M
FY23 $90.2M
FY24 $46.3M
FY25 $12.5M
Character of growth · EPS growth decomposed (2014-2025) −1.7 % p.a.
Revenue per share +3.2 %

of which total revenue +2.8 % · buybacks/dilution +0.4 %

EBIT margin +1.1 %
Tax rate −0.4 %
Residual (interest, one-offs) −5.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

AIR screens 1,679% overvalued. Compare with General Electric Company →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AAR Corp Fair Value". https://www.fairvalue-calculator.com/stock/AIR

Peer Group

Aerospace & Defense · 229 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −94% · Bottom 25%
Return on equity (TTM) 12% · Above median
Return on assets 6% · Above median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 8% · Below median
Revenue growth 25% · Top 25%
Dividend yield (TTM) 4.1% · Top 25%
Debt / equity 0.80× · Higher than 75% of peers

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 27.6× · Cheaper than median
P/B 4.41× · Pricier than median
P/S (TTM) 1.71× · Cheaper than median
P/FCF 3,819.1× · Pricier than 75% of peers
EV/EBITDA 18.2× · Cheaper than median
PEG 2.40× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 50
PAST48 · sector 38
HEALTH60 · sector 93
DIVIDEND83 · sector 16

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $335.71 $116.71 −65%
RTX Corporation RTX $212.08 $88.37 −58%
Lockheed Martin Corporation LMT $565.89 $419.01 −26%
Howmet Aerospace Inc HWM $264.85 $50.43 −81%
General Dynamics Corporation GD $379.32 $274.32 −28%
Northrop Grumman Corporation NOC $545.57 $356.59 −35%
TransDigm Group TDG $1,235 $571.03 −54%
L3Harris Technologies, Inc LHX $262.82 $146.55 −44%
Thales S.A HO €243.70 €171.13 −30%
Rheinmetall AG RHM €1,155 €314.04 −73%

Compare AAR Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is AAR Corp (AIR) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $7.06 versus a price of $125.66, about −94% upside (overvalued).
What is the fair value of AIR?
Our model-based fair value for AAR Corp is $7.06 (as of Aug 13, 2026), built from audited fundamentals. The current price: $125.66.
What is the quality score of AIR?
AAR Corp has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AAR Corp (AIR)?
AAR Corp reported trailing-twelve-month revenue of about $3.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of AIR?
The net profit margin of AAR Corp is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.
Does AAR Corp pay a dividend?
AAR Corp currently shows a dividend yield of about 4.13% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch AAR Corp in the live analysis

One click puts AAR Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.