EN DE

Lockheed Martin Corporation (LMT) Fair Value & Analysis

Industrials · US · Market cap $119B · ISIN US5398301094

What is Lockheed Martin Corporation really worth?

LM Lockheed Martin Corporation logo Lockheed Martin Corporation LMT · US
Price$532.95
Fair Value$537.69
Upside+0.9%
Quality68/100

A solid business, currently priced close to our fair value of $537.69.

Watch Lockheed Martin Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +2.8 %/yr)
Ranks above peers (10/15)
Wide moat 74/100

Risks

!Thin margins · 6.4% net margin
!High debt · generates free cash flow
!Evidence only medium, so the estimate is less certain
!Weak on future: 2 out of 100

For context

·2.53% dividend yield
Evidence: Medium Range $331.22 – $732.97

Fair value as of: Aug 29, 2026

From 25 valuation models · updated 7 days ago

Fair value updated Aug 29, 2026, revised from $419.01 to $537.69 (+28.3%) since Aug 27, 2026. Share price −9.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($331.22 to $732.97) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$672.30 $287.16 Fair Value $537.69 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range $287.16 – $672.30 · fair‑value band $331.22 – $732.97 · the $532.95 price screens below the $537.69 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lockheed Martin Corporation (LMT) currently trades at $532.95, while our model-based Fair Value estimate is $537.69, implying the stock looks roughly 0.9% fairly valued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bull case: the Growth DCF group reads highest at a median of $387.99 per share, and 0 of the 25 models we run sit above the $532.95 price. Bear case: the Economic Profit group reads lowest at $162.70, and 25 of the 25 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Lockheed Martin Corporation generated revenue of $75.1B at a net margin of 6.4%. Revenue grew 0.3% year over year. It earns a return on equity of 67.6%. Net debt stands at $17.6B. Fundamentals as of Aug 29, 2026

Our scenario range runs from $331.22 (bear case) to $732.97 (bull case); at $532.95, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 33% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −45% fair-value upside, at 1%, LMT screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $4.72 per share, which is 0.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $251.48 $400.59 $615.66 79
Growth DCF $260.29 $397.72 $586.88 78
Owner Earnings $164.93 $274.04 $431.43 75
All 25 models by family
DCF Models
FCF DCF $251.48 $400.59 $615.66 79
Owner Earnings $164.93 $274.04 $431.43 75
5Y Revenue Exit $228.63 $384.94 $577.99 72
5Y EBITDA Exit $268.68 $456.76 $667.76 74
5Y P/E Exit $237.50 $400.84 $564.33 70
10Y Revenue Exit $225.31 $367.12 $544.12 66
10Y EBITDA Exit $259.28 $415.88 $610.05 68
10Y P/E Exit $239.72 $377.91 $534.09 64
Earnings-Based
Graham-Dodd $147.97 $365.95 $474.17 65
PEG = 1.0 $66.26 $94.65 $123.05 57
EPV $210.78 $257.77 $298.89 74
Dividend Discount
Gordon GGM $124.69 $230.41 $373.15 66
DDM Multi-Stage $124.69 $188.04 $256.98 66
Multiples
P/E Multiple $342.72 $456.95 $571.19 63
P/S Multiple $277.44 $369.92 $462.39 58
P/B Multiple $98.38 $131.18 $163.97 55
EV/EBIT $356.34 $498.85 $641.35 66
EV/EBITDA $327.09 $459.84 $592.60 67
EV/Revenue $233.95 $364.72 $495.49 53
Asset-Based
NCAV (Graham) $14.58 $19.53 $29.15 54
Growth DCF
Growth DCF $260.29 $397.72 $586.88 78
Rev-Margin DCF $228.63 $387.99 $561.11 72
Economic Profit
Residual Income $121.00 $162.70 $1,537 64
ROIC Compounder $223.08 $288.11 $356.73 72
Growth Earnings
Growth-Adj P/E $263.27 $376.09 $488.92 67

Widest divergence: Growth DCF ($387.99) versus Asset-Based ($19.53). Highest evidence: FCF DCF (79).

Notify me when LMT reaches fair value

Put LMT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 25.8
P/S ratio 1.73 P/E × margin
EPS (TTM) $20.63 price ÷ EPS = P/E 25.8
Dividend yield 2.5% payout 65.4%
Net margin 6.7% FY2025
Return on equity 67.6% TTM
More key figures
Profitability
Return on assets (EBIT) 15.1% avg 5y
Operating margin 11.0% TTM
Growth
Revenue (TTM) $75.1B TTM
Revenue growth (YoY) +0.3% 3y avg +4.4%
EPS growth (YoY) −11.5%
Balance sheet & cash flow
Free cash flow $6.9B FY2025
Net debt $17.6B FY2025 · ≈ 2.5 yrs of FCF

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 62 · Market factors (momentum, volatility) 59

Profitability 62
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Lockheed Martin Corporation, an aerospace and defense company, engages in the research, design, development, manufacture, integration, and sustainment of technology systems, products, and services in the United States, Europe, Asia, the Middle East, and internationally.

Full company description

Lockheed Martin Corporation, an aerospace and defense company, engages in the research, design, development, manufacture, integration, and sustainment of technology systems, products, and services in the United States, Europe, Asia, the Middle East, and internationally. The company operates through four segments: Aeronautics; Missiles and Fire Control (MFC); Rotary and Mission Systems (RMS); and Space. The Aeronautics segment offers combat and air mobility aircraft, unmanned air vehicles, and related technologies. The MFC segment provides air and missile defense systems; tactical missiles and precision strike weapon systems; logistics; fire control systems; mission operations support, readiness, engineering support, and integration services; and ground vehicles. The RMS segment offers military and commercial helicopters, surface ships, sea and land-based missile defense systems, radar and laser systems, sea and air-based mission and combat systems, command and control mission solutions, cyber solutions, simulation and training solutions, and services and supports surface ships. The Space segment provides satellites; space transportation systems; strategic, advanced strike, and defensive systems; and classified systems and services in support of national security systems. This segment also provides network-enabled situational awareness and integrates space and ground global systems to help its customers gather, analyze, and securely distribute critical intelligence data. It serves primarily serves the U.S. government and international customers, as well as foreign military sales contracted through the U.S. government. The company was formerly known as The Lockheed Corporation and changed its name to Lockheed Martin Corporation in March 1995. Lockheed Martin Corporation was founded in 1912 and is based in Bethesda, Maryland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lockheed Martin Corporation reported revenue of $75.1B in FY2025 versus $67.0B in FY2021, a compound +2.9%/yr. Reported net income was $5.0B in FY2025, compounding −5.6%/yr from FY2021.

Growth Quality 69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$75.1B
Latest YoY
+5.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.8%
Avg. revenue growth/yr (33Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+1.5% (−1.0 + 2.5)
Revenue +2.9%/yr
FY21 $67.0B
FY22 $66.0B
FY23 $67.6B
FY24 $71.0B
FY25 $75.1B
Net income −5.6%/yr
FY21 $6.3B
FY22 $5.7B
FY23 $6.9B
FY24 $5.3B
FY25 $5.0B
Character of growth · EPS growth decomposed (2014-2025) +6.7 % p.a.
Revenue per share +9.0 %

of which total revenue +5.9 % · buybacks/dilution +3.0 %

EBIT margin −1.7 %
Tax rate +2.9 %
Residual (interest, one-offs) −3.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch LMT: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lockheed Martin Corporation Fair Value". https://www.fairvalue-calculator.com/stock/LMT

Peer Group

Aerospace & Defense · 229 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +1% · Top 25%
Return on equity (TTM) 68% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 6% · Below median
Operating margin (TTM) 11% · Above median
Revenue growth 0% · Below median
Dividend yield (TTM) 2.5% · Top 25%
Debt / equity 3.06× · Higher than 75% of peers

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 25.8× · Cheaper than median
P/B 17.67× · Pricier than 75% of peers
P/S (TTM) 1.58× · Cheaper than median
P/FCF 17.2× · Pricier than median
EV/EBITDA 16.9× · Cheaper than median
PEG 1.10× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE35 · sector 0
FUTURE2 · sector 50
PAST100 · sector 38
HEALTH0 · sector 93
DIVIDEND51 · sector 16

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $335.71 $116.71 −65%
RTX Corporation RTX $212.08 $88.37 −58%
Airbus SE AIR €213.00 €117.01 −45%
Howmet Aerospace Inc HWM $264.85 $50.43 −81%
General Dynamics Corporation GD $379.32 $274.32 −28%
Northrop Grumman Corporation NOC $545.57 $356.59 −35%
TransDigm Group TDG $1,235 $571.03 −54%
L3Harris Technologies, Inc LHX $262.82 $146.55 −44%
Thales S.A HO €243.70 €171.13 −30%
Rheinmetall AG RHM €1,155 €314.04 −73%

Compare Lockheed Martin Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Lockheed Martin Corporation (LMT) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of $537.69 versus a price of $532.95, about +1% upside (fairly valued).
What is the fair value of LMT?
Our model-based fair value for Lockheed Martin Corporation is $537.69 (as of Aug 29, 2026), built from audited fundamentals. The current price: $532.95.
What is the quality score of LMT?
Lockheed Martin Corporation has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lockheed Martin Corporation (LMT)?
Lockheed Martin Corporation reported trailing-twelve-month revenue of about $75.1B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of LMT?
The net profit margin of Lockheed Martin Corporation is about 6.4%, meaning it keeps roughly 6.4% of revenue as net income. Based on the latest reported figures.
Does Lockheed Martin Corporation pay a dividend?
Lockheed Martin Corporation currently shows a dividend yield of about 2.53% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Lockheed Martin Corporation in the live analysis

One click puts Lockheed Martin Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.